SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2014

Đơn vị Triệu VNĐ
Chỉ tiêu VCBVICBIDVHMCTGTCBHPGFPTMBBGASVPBVNMACBGVRMWGMSNHDBSTBSABVREVJCSSIPLXTPB
Doanh thu bán hàng và CCDV27,967,83527,726,70243,984,25541,357,01112,931,61725,851,81632,873,02713,148,60473,648,49412,404,21835,703,77613,702,83217,266,69015,836,64916,346,5766,298,13115,195,96930,109,9251,927,4888,699,1111,564,510212,185,6642,331,539
Giá vốn hàng bán16,213,59817,284,91127,139,99323,494,8957,158,98720,338,34726,371,1966,608,52953,244,8797,113,13122,668,4518,937,19914,031,76713,360,6069,489,0084,668,9888,631,31117,636,086701,9577,826,515689,828199,683,6441,352,368
Lợi nhuận gộp về BH và CCDV11,754,23710,438,72216,844,26217,862,1165,772,6305,187,0026,273,4606,540,07520,148,5245,291,08712,308,4774,765,6333,185,9032,396,1196,599,6281,629,1436,564,6587,471,0801,225,532872,596874,6827,097,268979,171
Lợi nhuận thuần từ hoạt động kinh doanh4,058,2195,374,8714,703,0935,905,5451,408,5743,809,9822,441,8692,832,24218,002,7811,615,5587,368,7291,166,3421,811,187856,3192,493,348575,1932,692,7253,874,048281,201401,739859,923-130,435430,958
Tổng lợi nhuận trước thuế5,842,8625,409,6816,297,0337,303,4611,417,0213,769,5212,459,2243,174,00317,990,8661,608,6037,613,3691,215,4012,987,553868,1972,739,731622,2172,826,2873,917,558305,935444,320927,840321,584535,877
Lợi nhuận sau thuế 4,584,7703,776,0464,985,6675,727,8801,081,8583,250,2152,079,1252,502,98814,369,8231,253,5936,068,203951,8022,297,409673,7442,037,042476,8772,206,4323,049,093104,840360,150744,696-9,088535,877
Lợi nhuận sau thuế của công ty mẹ4,584,7703,158,5834,985,6675,727,8801,081,8583,144,2531,632,0852,502,98814,122,6761,253,5936,068,808951,8022,085,817668,1061,080,169476,8772,206,4322,939,977104,922360,423744,696-365,178535,877
Tổng tài sản ngắn hạn31,712,62934,875,60836,921,99318,155,0885,978,15311,745,85916,964,33317,762,58933,289,2399,303,14515,522,3106,973,54217,205,0982,837,68716,428,3274,168,31716,801,19110,547,1478,364,8664,230,2046,412,05334,581,1485,579,902
Tiền mặt21,590,4867,607,51428,491,22714,507,1913,891,9072,026,2804,336,2827,300,71324,080,0065,059,4271,527,8755,854,0176,832,590212,9215,166,4153,227,8409,105,6991,817,0591,079,419526,7491,952,6529,793,8915,434,735
Đầu tư tài chính ngắn hạn31,712,6296,168,17136,921,99318,155,0885,978,153506,6421,441,48717,762,5891,683,8759,303,1457,467,9636,973,5422,706,9354,042,2124,168,31716,801,1915,719,6652,495,533270,0004,297,4342,096,3095,579,902
Hàng tồn kho16,653,2477,601,1104,652,3331,936,1383,633,2323,911,7782,253,5171,627,1721,909,0692,043,05993,62110,183,940
Tài sản dài hạn545,283,02255,609,699613,418,380643,086,639169,923,64110,343,2455,694,011182,726,58420,502,168153,938,23310,247,829172,636,22946,264,345569,51336,536,77395,356,286173,001,43611,126,89021,536,4903,446,8692,502,38320,819,16645,897,654
Tài sản cố định4,464,52911,046,7086,672,0408,894,8031,036,5058,728,6523,300,5471,927,33215,230,811602,9478,086,3962,804,55512,925,553411,35920,253,476527,3975,198,9757,033,46112,70632,700139,46715,837,43779,023
Đầu tư tài chính dài hạn70,670,4944,949,14496,599,58297,191,52955,672,51861,185796,50952,240,74587,20148,032,614700,37540,563,4203,352,9778,745,17624,700,56026,189,9532,297,4075,956,1648,4251,994,6462,459,85113,998,261
Tổng tài sản576,995,65190,485,307650,340,373661,241,727175,901,79422,089,10422,658,344200,489,17353,791,407163,241,37825,770,138179,609,77163,469,4433,407,19952,965,10099,524,603189,802,62721,674,03729,901,3567,677,0738,914,43555,400,31351,477,556
Tổng nợ533,671,68063,200,674617,069,106606,207,894160,915,74410,123,76513,400,525183,928,08816,112,059154,261,0885,969,902167,212,46821,219,6121,923,19031,039,96190,650,555171,739,4308,690,56818,073,4146,710,4163,140,63041,308,43547,241,009
Vốn chủ sở hữu43,323,97127,284,63333,271,26755,033,83314,986,05011,965,3409,257,81916,561,08537,679,3498,980,29019,800,23612,397,30342,249,8311,484,00921,925,1398,874,04818,063,19712,983,46911,827,942966,6565,773,80614,091,8784,236,547
Chính sách bảo mật | Điều khoản sử dụng |