SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2012

Đơn vị Triệu VNĐ
Chỉ tiêu VCBVICVHMBIDCTGTCBHPGFPTMBBGASVPBVNMACBGVRMSNMWGHDBSTBSABVREVJCSSIPLXTPBBVH
Doanh thu bán hàng và CCDV31,733,9957,908,01648,379,04650,660,76217,622,86417,122,07424,624,08515,438,14268,419,86210,340,93927,101,68422,269,05510,575,2497,398,1025,195,23216,869,62325,128,015849,294206,215,6871,380,29610,593,014
Giá vốn hàng bán20,792,9434,092,05635,046,85732,240,73812,507,29114,341,64319,902,1598,835,58353,394,6637,373,77817,484,83015,398,1276,178,9266,180,4264,345,15910,372,44416,878,420454,524193,897,6431,105,6786,824,783
Lợi nhuận gộp về BH và CCDV10,941,0523,812,41713,332,18918,420,0245,115,5732,485,2094,692,1456,602,55914,906,6952,967,1619,076,7446,870,9284,210,4881,194,541850,0736,497,1794,910,673394,7706,949,867274,6181,589,339
Lợi nhuận thuần từ hoạt động kinh doanh5,239,2002,580,9423,759,4746,982,301656,2411,203,2622,350,8672,813,20712,296,889755,0176,642,3511,040,9602,320,479163,22879,3901,449,4183,612,024376,778808,135-122,811-689,008
Tổng lợi nhuận trước thuế5,764,2982,655,0634,375,6338,167,9001,017,8561,218,2052,406,5613,089,55112,350,302852,7326,929,6681,042,6762,488,522168,469427,1501,367,8513,647,715487,259978,170116,3531,861,704
Lợi nhuận sau thuế 4,420,9931,846,6683,318,8636,169,679765,6861,030,5051,985,4872,320,03610,101,959643,3945,819,455784,0401,962,592126,180326,4311,002,3702,785,682465,492771,680116,3531,431,194
Lợi nhuận sau thuế của công ty mẹ4,420,9931,571,3123,318,8636,169,679765,686994,0241,540,3272,320,0369,807,336643,3945,819,455784,0401,260,518125,052326,4311,002,3702,666,554465,492552,803116,3531,348,269
Tổng tài sản ngắn hạn21,880,27828,796,28623,780,89615,094,25410,915,75810,220,78810,229,4707,333,73920,371,9243,575,38011,110,61013,645,3629,221,2231,281,0191,716,46815,958,0107,676,81834,358,376451,20624,821,324
Tiền mặt21,359,4021,616,85519,675,99114,745,25010,105,9321,294,4942,318,9157,104,00112,753,0852,172,0691,252,12012,651,2875,718,717104,8311,508,70214,302,4541,662,1884,981,992429,6334,077,978
Đầu tư tài chính ngắn hạn21,880,2783,864,84423,780,89615,094,25410,915,758219,952662,0217,333,73968,9003,575,3803,909,27613,645,3621,840,5001,716,46815,958,0103,918,140690,239451,2069,327,381
Hàng tồn kho17,794,0106,847,9972,710,3011,697,9343,476,301575,846964,5141,234,27015,924,213125,424
Tài sản dài hạn392,608,03927,028,590461,003,664488,436,005169,017,8408,794,9753,979,712168,276,22524,774,25799,000,8958,587,258162,662,24529,478,033313,80551,066,363136,160,51510,047,79620,704,09114,669,16421,403,882
Tài sản cố định3,660,3365,130,6044,228,9995,276,6531,146,4244,461,9852,076,6661,497,63615,838,374428,6404,477,0591,473,4542,410,827110,983311,8345,218,7686,033,18015,052,80669,0661,746,257
Đầu tư tài chính dài hạn81,542,0923,163,56552,816,58776,233,44046,747,11826,218696,28642,989,812867,82722,321,354284,42925,739,94011,313,61911,794,03620,224,5802,431,6192,268,5745,463,32019,282,762
Tổng tài sản414,488,31755,824,876484,784,560503,530,259179,933,59819,015,76314,209,183175,609,96445,146,181102,576,27519,697,868176,307,60738,699,2561,594,82452,782,831152,118,52517,724,61455,062,46715,120,37046,225,206
Tổng nợ372,941,46744,951,245458,290,114469,905,728166,644,02210,438,2067,114,921162,746,05816,310,93195,939,2584,204,772163,683,15518,994,8711,135,68847,389,085138,419,7866,366,62840,812,32211,801,36331,970,543
Vốn chủ sở hữu41,546,85010,873,63126,494,44633,624,53113,289,5768,577,5587,094,26212,863,90628,835,2496,637,01715,493,09712,624,45219,704,385459,1365,393,74613,698,73911,357,98614,250,1463,319,00712,189,170
Chính sách bảo mật | Điều khoản sử dụng |