SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2014

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDCTGVHMVICTCBFPTHPGVPBGASMBBGVRVNMACBMSNMWGHDBSTBSABVJCPLXSSIVRETPBBVH
Doanh thu bán hàng và CCDV27,967,83543,984,25541,357,01127,726,70212,931,61732,873,02725,851,81612,404,21873,648,49413,148,60417,266,69035,703,77613,702,83216,346,57615,836,6496,298,13115,195,96930,109,9258,699,111212,185,6641,564,5101,927,4882,331,53913,613,451
Giá vốn hàng bán16,213,59827,139,99323,494,89517,284,9117,158,98726,371,19620,338,3477,113,13153,244,8796,608,52914,031,76722,668,4518,937,1999,489,00813,360,6064,668,9888,631,31117,636,0867,826,515199,683,644689,828701,9571,352,36812,549,962
Lợi nhuận gộp về BH và CCDV11,754,23716,844,26217,862,11610,438,7225,772,6306,273,4605,187,0025,291,08720,148,5246,540,0753,185,90312,308,4774,765,6336,599,6282,396,1191,629,1436,564,6587,471,080872,5967,097,268874,6821,225,532979,171232,643
Lợi nhuận thuần từ hoạt động kinh doanh4,058,2194,703,0935,905,5455,374,8711,408,5742,441,8693,809,9821,615,55818,002,7812,832,2421,811,1877,368,7291,166,3422,493,348856,319575,1932,692,7253,874,048401,739-130,435859,923281,201430,958-1,240,823
Tổng lợi nhuận trước thuế5,842,8626,297,0337,303,4615,409,6811,417,0212,459,2243,769,5211,608,60317,990,8663,174,0032,987,5537,613,3691,215,4012,739,731868,197622,2172,826,2873,917,558444,320321,584927,840305,935535,8771,627,305
Lợi nhuận sau thuế 4,584,7704,985,6675,727,8803,776,0461,081,8582,079,1253,250,2151,253,59314,369,8232,502,9882,297,4096,068,203951,8022,037,042673,744476,8772,206,4323,049,093360,150-9,088744,696104,840535,8771,331,269
Lợi nhuận sau thuế của công ty mẹ4,584,7704,985,6675,727,8803,158,5831,081,8581,632,0853,144,2531,253,59314,122,6762,502,9882,085,8176,068,808951,8021,080,169668,106476,8772,206,4322,939,977360,423-365,178744,696104,922535,8771,258,557
Tổng tài sản ngắn hạn31,712,62936,921,99318,155,08834,875,6085,978,15316,964,33311,745,8599,303,14533,289,23917,762,58917,205,09815,522,3106,973,54216,428,3272,837,6874,168,31716,801,19110,547,1474,230,20434,581,1486,412,0538,364,8665,579,90220,408,869
Tiền mặt21,590,48628,491,22714,507,1917,607,5143,891,9074,336,2822,026,2805,059,42724,080,0067,300,7136,832,5901,527,8755,854,0175,166,415212,9213,227,8409,105,6991,817,059526,7499,793,8911,952,6521,079,4195,434,7351,424,818
Đầu tư tài chính ngắn hạn31,712,62936,921,99318,155,0886,168,1715,978,1531,441,487506,6429,303,1451,683,87517,762,5892,706,9357,467,9636,973,5424,042,2124,168,31716,801,1915,719,665270,0002,096,3094,297,4342,495,5335,579,90213,518,031
Hàng tồn kho16,653,2474,652,3337,601,1101,936,1383,911,7783,633,2321,627,1722,253,5171,909,06993,62110,183,9402,043,059175,835
Tài sản dài hạn545,283,022613,418,380643,086,63955,609,699169,923,6415,694,01110,343,245153,938,23320,502,168182,726,58446,264,34510,247,829172,636,22936,536,773569,51395,356,286173,001,43611,126,8903,446,86920,819,1662,502,38321,536,49045,897,65427,159,597
Tài sản cố định4,464,5296,672,0408,894,80311,046,7081,036,5053,300,5478,728,652602,94715,230,8111,927,33212,925,5538,086,3962,804,55520,253,476411,359527,3975,198,9757,033,46132,70015,837,437139,46712,70679,0231,613,381
Đầu tư tài chính dài hạn70,670,49496,599,58297,191,5294,949,14455,672,518796,50961,18548,032,61487,20152,240,7453,352,977700,37540,563,4208,745,17624,700,56026,189,9532,297,4078,4252,459,8511,994,6465,956,16413,998,26125,090,572
Tổng tài sản576,995,651650,340,373661,241,72790,485,307175,901,79422,658,34422,089,104163,241,37853,791,407200,489,17363,469,44325,770,138179,609,77152,965,1003,407,19999,524,603189,802,62721,674,0377,677,07355,400,3138,914,43529,901,35651,477,55647,568,466
Tổng nợ533,671,680617,069,106606,207,89463,200,674160,915,74413,400,52510,123,765154,261,08816,112,059183,928,08821,219,6125,969,902167,212,46831,039,9611,923,19090,650,555171,739,4308,690,5686,710,41641,308,4353,140,63018,073,41447,241,00934,622,545
Vốn chủ sở hữu43,323,97133,271,26755,033,83327,284,63314,986,0509,257,81911,965,3408,980,29037,679,34916,561,08542,249,83119,800,23612,397,30321,925,1391,484,0098,874,04818,063,19712,983,469966,65614,091,8785,773,80611,827,9424,236,54712,372,592
Chính sách bảo mật | Điều khoản sử dụng |