| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 28.40k = C | 1,813,679 = R96,260 = P13,155 = CM | 840,435 = A338,116 = L502,318 = E | 3.50k8.11x18.29k | 11.45%19.16% | 12.53% = R13.59% = P10.13% = E-0.51% = A-13.00% = L | 5.31% = P/R40.23% = L/A59.77% = E/A1.57% = CM/A215.80% = R/A |
| 2024 | 43.38k = C | 1,611,697 = R84,744 = P34,089 = CM | 844,728 = A388,618 = L456,110 = E | 7.71k5.63x41.51k | 10.03%18.58% | 18.71% = R25.26% = P14.33% = E11.94% = A9.25% = L | 5.26% = P/R46.01% = L/A53.99% = E/A4.04% = CM/A190.79% = R/A |
| 2023 | 18.59k = C | 1,357,690 = R67,657 = P22,995 = CM | 754,639 = A355,713 = L398,926 = E | 6.16k3.02x36.31k | 8.97%16.96% | -7.67% = R-61.78% = P-8.75% = E9.62% = A41.59% = L | 4.98% = P/R47.14% = L/A52.86% = E/A3.05% = CM/A179.91% = R/A |
| 2022 | 15.02k = C | 1,470,523 = R177,009 = P33,623 = CM | 688,404 = A251,222 = L437,182 = E | 16.11k0.93x39.79k | 25.71%40.49% | 67.10% = R158.83% = P54.09% = E33.40% = A8.13% = L | 12.04% = P/R36.49% = L/A63.51% = E/A4.88% = CM/A213.61% = R/A |
| 2021 | 17.58k = C | 880,046 = R68,387 = P5,250 = CM | 516,049 = A232,339 = L283,710 = E | 6.22k2.83x25.82k | 13.25%24.10% | 16.80% = R131.43% = P26.28% = E11.59% = A-2.30% = L | 7.77% = P/R45.02% = L/A54.98% = E/A1.02% = CM/A170.54% = R/A |
| 2020 | 9.81k = C | 753,458 = R29,550 = P18,026 = CM | 462,467 = A237,801 = L224,666 = E | 2.69k3.65x20.45k | 6.39%13.15% | -26.59% = R-32.98% = P3.95% = E-10.93% = A-21.54% = L | 3.92% = P/R51.42% = L/A48.58% = E/A3.90% = CM/A162.92% = R/A |
| 2019 | 10.44k = C | 1,026,320 = R44,093 = P8,684 = CM | 519,217 = A303,098 = L216,119 = E | 4.01k2.60x19.67k | 8.49%20.40% | 1.68% = R-51.76% = P6.78% = E10.28% = A12.93% = L | 4.30% = P/R58.38% = L/A41.62% = E/A1.67% = CM/A197.67% = R/A |
| 2018 | 13.79k = C | 1,009,385 = R91,411 = P20,147 = CM | 470,797 = A268,406 = L202,391 = E | 8.32k1.66x18.42k | 19.42%45.17% | 23.88% = R28.60% = P10.68% = E-1.12% = A-8.47% = L | 9.06% = P/R57.01% = L/A42.99% = E/A4.28% = CM/A214.40% = R/A |
| 2017 | 7.89k = C | 814,791 = R71,083 = P33,899 = CM | 476,117 = A293,256 = L182,861 = E | 6.47k1.22x16.64k | 14.93%38.87% | 27.92% = R131.45% = P26.88% = E4.04% = A-6.45% = L | 8.72% = P/R61.59% = L/A38.41% = E/A7.12% = CM/A171.13% = R/A |
| 2016 | 4.52k = C | 636,958 = R30,712 = P2,343 = CM | 457,608 = A313,486 = L144,122 = E | 2.80k1.61x13.12k | 6.71%21.31% | 30.45% = R68.57% = P7.97% = E1.59% = A-1.09% = L | 4.82% = P/R68.51% = L/A31.49% = E/A0.51% = CM/A139.19% = R/A |
| 2015 | 2.59k = C | 488,263 = R18,219 = P7,294 = CM | 450,436 = A316,952 = L133,484 = E | 2.32k1.12x17.01k | 4.04%13.65% | 32.26% = R-23.01% = P2.91% = E19.40% = A28.04% = L | 3.73% = P/R70.37% = L/A29.63% = E/A1.62% = CM/A108.40% = R/A |
| 2014 | 2.49k = C | 369,180 = R23,665 = P5,548 = CM | 377,244 = A247,540 = L129,704 = E | 3.02k0.82x16.53k | 6.27%18.25% | 15.05% = R19.14% = P12.50% = E74.44% = A145.17% = L | 6.41% = P/R65.62% = L/A34.38% = E/A1.47% = CM/A97.86% = R/A |
| 2013 | 1.89k = C | 320,889 = R19,864 = P3,493 = CM | 216,256 = A100,967 = L115,289 = E | 2.53k0.75x14.69k | 9.19%17.23% | 12.39% = R27.15% = P11.56% = E-2.06% = A-14.05% = L | 6.19% = P/R46.69% = L/A53.31% = E/A1.62% = CM/A148.38% = R/A |
| 2012 | 1k = C | 285,512 = R15,622 = P2,005 = CM | 220,814 = A117,475 = L103,339 = E | 2.16k0.46x14.28k | 7.07%15.12% | 20.16% = R21.76% = P4.10% = E1.47% = A-0.74% = L | 5.47% = P/R53.20% = L/A46.80% = E/A0.91% = CM/A129.30% = R/A |
| 2011 | 0.87k = C | 237,600 = R12,830 = P1,155 = CM | 217,615 = A118,350 = L99,265 = E | 1.77k0.49x13.72k | 5.90%12.92% | 38.12% = R22.74% = P4.51% = E-1.79% = A-6.51% = L | 5.40% = P/R54.39% = L/A45.61% = E/A0.53% = CM/A109.18% = R/A |
| 2010 | 0.83k = C | 172,022 = R10,453 = P2,834 = CM | 221,575 = A126,595 = L94,980 = E | 1.44k0.58x13.13k | 4.72%11.01% | 19.69% = R29.27% = P41.24% = E1.14% = A-16.62% = L | 6.08% = P/R57.13% = L/A42.87% = E/A1.28% = CM/A77.64% = R/A |
| 2009 | 0.96k = C | 143,724 = R8,086 = P1,377 = CM | 219,075 = A151,827 = L67,249 = E | 1.66k0.58x13.77k | 3.69%12.02% | -12.26% = R-38.95% = Pinf% = Einf% = Ainf% = L | 5.63% = P/R69.30% = L/A30.70% = E/A0.63% = CM/A65.60% = R/A |
| 2008 | 25.60k = C | 163,812 = R13,244 = P0 = CM | 0 = A0 = L0 = E | 2.98k8.59x0k | inf%inf% | inf% = R10.79% = Pnan% = Enan% = Anan% = L | 8.08% = P/Rnan% = L/Anan% = E/Anan% = CM/Ainf% = R/A |
| 2007 | 25.60k = C | 0 = R11,954 = P0 = CM | 0 = A0 = L0 = E | 2.69k9.52x0k | inf%inf% | nan% = R108.55% = Pnan% = Enan% = Anan% = L | inf% = P/Rnan% = L/Anan% = E/Anan% = CM/Anan% = R/A |
| 2006 | 25.60k = C | 0 = R5,732 = P0 = CM | 0 = A0 = L0 = E | 1.29k19.84x0k | inf%inf% | inf% = P/Rnan% = L/Anan% = E/Anan% = CM/Anan% = R/A |