Chỉ tiêu | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 | Qúy 3 2019 | Qúy 2 2019 |
1. Tổng doanh thu hoạt động kinh doanh | 1,826,659 | 1,913,465 | 1,704,991 | 1,663,336 | 1,394,573 | 1,441,240 | 1,508,507 | 1,610,942 | 1,476,233 | 1,451,193 | 1,133,588 | 1,664,916 | 1,331,477 | 1,667,619 | 1,237,397 | 1,093,311 | 1,087,745 | 1,217,748 | 1,129,468 | 1,120,229 |
4. Giá vốn hàng bán | 1,553,755 | 1,619,581 | 1,487,337 | 1,475,924 | 1,160,756 | 1,168,452 | 1,326,211 | 1,401,063 | 1,237,144 | 1,320,237 | 977,724 | 1,337,448 | 1,167,920 | 1,361,523 | 1,090,265 | 964,017 | 963,496 | 1,124,067 | 992,229 | 978,853 |
5. Lợi nhuận gộp (3)-(4) | 272,479 | 291,880 | 217,386 | 187,188 | 233,373 | 271,083 | 182,016 | 209,433 | 239,086 | 127,939 | 155,864 | 327,110 | 163,085 | 301,585 | 145,968 | 128,747 | 124,211 | 90,449 | 136,994 | 141,361 |
6. Doanh thu hoạt động tài chính | 65,109 | 129,649 | 53,245 | 149,582 | 96,832 | 105,540 | 86,864 | 125,170 | 72,638 | 72,698 | 82,570 | 118,178 | 90,946 | 235,320 | 164,642 | 144,941 | 93,270 | 76,746 | 119,371 | 64,768 |
7. Chi phí tài chính | 16,480 | 12,798 | 20,204 | -50,857 | 101,994 | 6,956 | 12,528 | -7,517 | 18,866 | 2,993 | 3,272 | 7,426 | 2,849 | 6,178 | -689 | -126,592 | 121,826 | 21,431 | 939 | -21,963 |
-Trong đó: Chi phí lãi vay | 15,796 | 16,174 | 11,007 | 17,458 | 12,933 | 8,552 | 8,171 | 7,040 | 4,054 | 2,875 | 2,241 | 811 | 2,520 | 1,447 | 3,277 | 3,700 | 5,456 | 1,047 | 1,702 | -2,002 |
9. Chi phí bán hàng | 6,290 | 841 | 3,503 | 3,394 | 5,147 | 2,341 | 3,519 | 3,799 | 5,496 | 1,610 | 1,396 | 2,762 | 6,125 | 8,643 | 3,773 | 1,745 | 4,748 | 977 | 6,832 | 4,971 |
10. Chi phí quản lý doanh nghiệp | 18,910 | 33,592 | 20,544 | 22,868 | 20,392 | 27,293 | 22,832 | 22,898 | 19,579 | 25,970 | 22,980 | 19,529 | 18,431 | 22,661 | 19,033 | -48,485 | 18,000 | 20,862 | 4,531 | 46,642 |
11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 312,192 | 438,945 | 248,544 | 380,742 | 222,253 | 372,863 | 244,517 | 330,602 | 290,771 | 199,673 | 224,043 | 424,131 | 257,134 | 524,459 | 311,644 | 453,436 | 72,907 | 132,774 | 244,063 | 176,478 |
15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 316,273 | 447,041 | 248,332 | 377,242 | 228,780 | 378,743 | 244,662 | 330,319 | 291,385 | 205,099 | 224,374 | 424,148 | 257,659 | 528,725 | 312,229 | 453,453 | 77,574 | 133,782 | 246,196 | 183,327 |
19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 257,889 | 373,099 | 203,169 | 281,114 | 179,217 | 301,838 | 195,982 | 268,157 | 235,529 | 170,467 | 182,567 | 342,499 | 208,584 | 449,602 | 252,385 | 375,555 | 47,428 | 108,128 | 200,904 | 147,275 |
21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 246,010 | 339,569 | 193,836 | 257,050 | 165,783 | 242,282 | 191,070 | 256,824 | 229,680 | 154,035 | 165,186 | 328,098 | 186,051 | 402,368 | 238,004 | 354,363 | 37,859 | 78,635 | 186,843 | 135,996 |
Chỉ tiêu | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 | Qúy 3 2019 | Qúy 2 2019 |
TÀI SẢN | ||||||||||||||||||||
A. Tài sản lưu động và đầu tư ngắn hạn | 9,628,864 | 9,361,103 | 9,026,542 | 9,329,368 | 9,480,140 | 8,928,375 | 9,185,099 | 9,657,154 | 9,757,580 | 8,818,170 | 9,139,195 | 8,965,344 | 8,547,469 | 7,842,569 | 7,583,221 | 7,371,074 | 6,475,508 | 6,530,856 | 7,845,639 | 6,631,700 |
I. Tiền và các khoản tương đương tiền | 1,066,864 | 827,297 | 401,423 | 1,331,988 | 763,544 | 410,556 | 623,925 | 607,113 | 846,517 | 627,285 | 711,298 | 855,052 | 505,763 | 966,870 | 1,234,538 | 484,733 | 128,753 | 260,566 | 471,585 | 376,502 |
II. Các khoản đầu tư tài chính ngắn hạn | 3,724,029 | 2,996,643 | 3,213,262 | 3,298,579 | 2,949,260 | 3,803,063 | 3,568,534 | 4,037,677 | 4,250,454 | 3,527,304 | 3,723,269 | 3,496,057 | 3,906,812 | 2,873,354 | 3,529,227 | 4,360,130 | 3,916,892 | 4,105,519 | 5,032,166 | 4,523,435 |
III. Các khoản phải thu ngắn hạn | 3,631,109 | 4,293,596 | 4,326,504 | 3,677,712 | 4,758,922 | 3,706,263 | 3,896,085 | 3,916,335 | 3,614,801 | 3,655,845 | 3,653,891 | 3,683,316 | 3,196,212 | 3,197,937 | 2,032,434 | 1,820,165 | 1,691,190 | 1,483,025 | 1,708,637 | 1,179,354 |
IV. Tổng hàng tồn kho | 426,552 | 472,797 | 453,802 | 404,362 | 408,711 | 444,339 | 508,258 | 522,344 | 552,858 | 516,948 | 561,645 | 462,606 | 465,708 | 395,958 | 328,239 | 331,833 | 317,941 | 336,845 | 370,273 | 348,763 |
V. Tài sản ngắn hạn khác | 780,310 | 770,770 | 631,550 | 616,727 | 599,704 | 564,154 | 588,297 | 573,685 | 492,949 | 490,789 | 489,092 | 468,314 | 472,973 | 408,450 | 458,783 | 374,213 | 420,733 | 344,900 | 262,978 | 203,647 |
B. Tài sản cố định và đầu tư dài hạn | 12,618,165 | 11,722,552 | 11,306,627 | 10,889,440 | 10,279,688 | 10,036,297 | 9,431,720 | 9,258,192 | 8,897,279 | 8,983,405 | 8,485,227 | 8,431,075 | 8,507,218 | 8,894,976 | 7,210,846 | 6,931,367 | 6,660,587 | 6,931,129 | 5,323,983 | 5,566,838 |
I. Các khoản phải thu dài hạn | 800,393 | 393 | 393 | 393 | 343 | 1,324 | 1,332 | 343 | 532 | 413 | 464 | 467 | 525 | 442 | 650 | 523 | 642 | 5,084 | 5,011 | 5,011 |
II. Tài sản cố định | 1,248,167 | 1,251,769 | 1,224,836 | 1,170,565 | 1,027,639 | 1,038,546 | 893,814 | 912,363 | 713,385 | 708,259 | 735,986 | 672,413 | 608,590 | 560,433 | 545,832 | 557,204 | 209,940 | 212,382 | 217,348 | 216,984 |
III. Bất động sản đầu tư | 5,547,615 | 5,443,414 | 5,509,574 | 5,229,482 | 5,032,588 | 5,099,900 | 4,762,957 | 4,788,935 | 4,745,759 | 4,732,948 | 4,585,968 | 4,541,212 | 4,831,275 | 4,866,299 | 2,947,167 | 2,784,023 | 2,745,998 | 2,473,158 | 2,449,851 | 2,414,672 |
IV. Tài sản dở dang dài hạn | 2,288,375 | 2,713,698 | 2,719,683 | 2,939,908 | 2,615,566 | 2,596,927 | 2,728,514 | 2,523,888 | 2,619,840 | 2,462,481 | 2,345,607 | 2,411,711 | 2,253,820 | 2,253,620 | 2,694,630 | 2,601,173 | 2,998,327 | 3,066,554 | 2,581,436 | 2,376,280 |
V. Các khoản đầu tư tài chính dài hạn | 1,679,441 | 1,693,087 | 1,835,118 | 1,471,529 | 1,581,620 | 1,268,741 | 1,016,949 | 1,004,317 | 792,564 | 1,048,484 | 784,155 | 769,812 | 776,230 | 1,183,844 | 990,497 | 954,689 | 669,572 | 1,135,379 | 31,557 | 513,416 |
VI. Tổng tài sản dài hạn khác | 1,054,173 | 620,191 | 14,998 | 77,564 | 15,857 | 16,369 | 11,435 | 9,398 | 4,022 | 7,415 | 7,412 | 7,595 | 6,686 | 6,038 | 5,745 | 5,405 | 5,733 | 6,171 | 4,356 | 4,025 |
VII. Lợi thế thương mại | 2,025 | 6,075 | 14,490 | 16,719 | 18,948 | 21,177 | 23,406 | 25,635 | 27,864 | 30,092 | 24,300 | 26,325 | 28,350 | 30,375 | 32,400 | 34,425 | 36,450 | |||
TỔNG CỘNG TÀI SẢN | 22,247,029 | 21,083,655 | 20,333,168 | 20,218,808 | 19,759,828 | 18,964,671 | 18,616,819 | 18,915,346 | 18,654,859 | 17,801,575 | 17,624,422 | 17,396,419 | 17,054,687 | 16,737,545 | 14,794,067 | 14,302,441 | 13,136,095 | 13,461,984 | 13,169,622 | 12,198,538 |
A. Nợ phải trả | 17,960,989 | 17,044,895 | 16,459,598 | 16,550,645 | 15,915,416 | 15,303,700 | 15,047,947 | 15,341,285 | 15,115,323 | 14,506,610 | 14,265,910 | 14,142,580 | 14,045,507 | 13,962,686 | 12,465,388 | 12,161,256 | 11,269,531 | 11,694,071 | 11,498,378 | 10,732,866 |
I. Nợ ngắn hạn | 3,306,263 | 3,051,817 | 2,196,095 | 2,545,077 | 2,129,638 | 1,957,962 | 2,056,487 | 2,339,431 | 2,058,333 | 1,542,143 | 1,572,750 | 1,588,751 | 1,874,007 | 1,659,050 | 4,859,865 | 5,221,026 | 4,470,012 | 4,745,479 | 4,436,582 | 4,022,711 |
II. Nợ dài hạn | 14,654,725 | 13,993,078 | 14,263,503 | 14,005,568 | 13,785,778 | 13,345,737 | 12,991,460 | 13,001,853 | 13,056,990 | 12,964,467 | 12,693,160 | 12,553,828 | 12,171,500 | 12,303,636 | 7,605,523 | 6,940,230 | 6,799,519 | 6,948,593 | 7,061,796 | 6,710,156 |
B. Nguồn vốn chủ sở hữu | 4,286,040 | 4,038,759 | 3,873,570 | 3,668,163 | 3,844,411 | 3,660,972 | 3,568,872 | 3,574,062 | 3,539,536 | 3,294,965 | 3,358,512 | 3,253,839 | 3,009,181 | 2,774,859 | 2,328,679 | 2,141,185 | 1,866,564 | 1,767,913 | 1,671,244 | 1,465,672 |
TỔNG CỘNG NGUỒN VỐN | 22,247,029 | 21,083,655 | 20,333,168 | 20,218,808 | 19,759,828 | 18,964,671 | 18,616,819 | 18,915,346 | 18,654,859 | 17,801,575 | 17,624,422 | 17,396,419 | 17,054,687 | 16,737,545 | 14,794,067 | 14,302,441 | 13,136,095 | 13,461,984 | 13,169,622 | 12,198,538 |