| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
133.30k = C | 9,696,704 = R603,067 = P1,268,034 = CM | 8,658,309 = A5,539,295 = L3,119,014 = E | 25.61k5.20x132.46k | 6.97%19.34% | 16.40% = R3.22% = P4.87% = E11.70% = A15.95% = L | 6.22% = P/R63.98% = L/A36.02% = E/A14.65% = CM/A111.99% = R/A |
| 2023 | 104.28k = C | 8,330,265 = R584,272 = P802,447 = CM | 7,751,688 = A4,777,416 = L2,974,272 = E | 24.81k4.20x126.31k | 7.54%19.64% | 20.25% = R20.26% = P13.45% = E15.41% = A16.67% = L | 7.01% = P/R61.63% = L/A38.37% = E/A10.35% = CM/A107.46% = R/A |
| 2022 | 70.60k = C | 6,927,564 = R485,827 = P795,984 = CM | 6,716,483 = A4,094,788 = L2,621,695 = E | 21.17k3.33x114.25k | 7.23%18.53% | 21.11% = R21.99% = P91.49% = E24.56% = A1.78% = L | 7.01% = P/R60.97% = L/A39.03% = E/A11.85% = CM/A103.14% = R/A |
| 2021 | 118.29k = C | 5,719,832 = R398,242 = P950,131 = CM | 5,392,297 = A4,023,205 = L1,369,091 = E | 32.98k3.59x113.38k | 7.39%29.09% | 15.99% = R18.50% = P26.85% = E33.94% = A36.53% = L | 6.96% = P/R74.61% = L/A25.39% = E/A17.62% = CM/A106.07% = R/A |
| 2020 | 90.79k = C | 4,931,403 = R336,082 = P979,359 = CM | 4,026,012 = A2,946,704 = L1,079,308 = E | 29.22k3.11x93.85k | 8.35%31.14% | 15.57% = R168.50% = P29.33% = E33.55% = A35.16% = L | 6.82% = P/R73.19% = L/A26.81% = E/A24.33% = CM/A122.49% = R/A |
| 2019 | 43.40k = C | 4,266,942 = R125,170 = P657,367 = CM | 3,014,717 = A2,180,195 = L834,522 = E | 10.88k3.99x72.57k | 4.15%15.00% | 17.32% = R-38.74% = P1.52% = E10.03% = A13.68% = L | 2.93% = P/R72.32% = L/A27.68% = E/A21.81% = CM/A141.54% = R/A |
| 2018 | 49.92k = C | 3,637,105 = R204,327 = P575,792 = CM | 2,739,794 = A1,917,774 = L822,020 = E | 17.77k2.81x71.48k | 7.46%24.86% | 11.05% = R-4.66% = P11.26% = E15.08% = A16.79% = L | 5.62% = P/R70.00% = L/A30.00% = E/A21.02% = CM/A132.75% = R/A |
| 2017 | 73.90k = C | 3,275,137 = R214,314 = P514,475 = CM | 2,380,850 = A1,642,043 = L738,807 = E | 18.64k3.96x64.24k | 9.00%29.01% | 11.37% = R45.74% = P19.95% = E13.54% = A10.88% = L | 6.54% = P/R68.97% = L/A31.03% = E/A21.61% = CM/A137.56% = R/A |
| 2016 | 52.07k = C | 2,940,839 = R147,055 = P478,304 = CM | 2,096,851 = A1,480,903 = L615,948 = E | 12.79k4.07x53.56k | 7.01%23.87% | 10.43% = R56.67% = P14.01% = E5.56% = A2.40% = L | 5.00% = P/R70.63% = L/A29.37% = E/A22.81% = CM/A140.25% = R/A |
| 2015 | 28.24k = C | 2,662,967 = R93,861 = P402,414 = CM | 1,986,457 = A1,446,222 = L540,235 = E | 8.16k3.46x46.98k | 4.73%17.37% | 2.41% = R42.99% = P7.12% = E-13.04% = A-18.75% = L | 3.52% = P/R72.80% = L/A27.20% = E/A20.26% = CM/A134.06% = R/A |
| 2014 | 21.57k = C | 2,600,175 = R65,642 = P71,754 = CM | 2,284,363 = A1,780,016 = L504,347 = E | 5.71k3.78x43.86k | 2.87%13.02% | 13.18% = R-23.40% = P0.45% = E28.88% = A40.12% = L | 2.52% = P/R77.92% = L/A22.08% = E/A3.14% = CM/A113.82% = R/A |
| 2013 | 25.95k = C | 2,297,283 = R85,690 = P503,689 = CM | 1,772,437 = A1,270,345 = L502,092 = E | 7.45k3.48x43.66k | 4.83%17.07% | 10.79% = R15.21% = P3.01% = E15.75% = A21.70% = L | 3.73% = P/R71.67% = L/A28.33% = E/A28.42% = CM/A129.61% = R/A |
| 2012 | 10.63k = C | 2,073,567 = R74,379 = P244,045 = CM | 1,531,241 = A1,043,803 = L487,438 = E | 6.47k1.64x42.39k | 4.86%15.26% | 18.59% = R23.94% = P6.58% = E9.38% = A10.74% = L | 3.59% = P/R68.17% = L/A31.83% = E/A15.94% = CM/A135.42% = R/A |
| 2011 | 8k = C | 1,748,451 = R60,012 = P161,857 = CM | 1,399,951 = A942,603 = L457,348 = E | 5.22k1.53x39.77k | 4.29%13.12% | 27.64% = R63.16% = P5.48% = E19.65% = A28.00% = L | 3.43% = P/R67.33% = L/A32.67% = E/A11.56% = CM/A124.89% = R/A |
| 2010 | 6.91k = C | 1,369,867 = R36,781 = P39,664 = CM | 1,170,010 = A736,420 = L433,590 = E | 3.20k2.16x37.70k | 3.14%8.48% | 30.27% = R0.92% = P4.86% = E11.50% = A15.83% = L | 2.69% = P/R62.94% = L/A37.06% = E/A3.39% = CM/A117.08% = R/A |
| 2009 | 8.52k = C | 1,051,583 = R36,445 = P129,159 = CM | 1,049,313 = A635,800 = L413,513 = E | 3.17k2.69x35.96k | 3.47%8.81% | 25.47% = R-25.48% = P2.03% = E17.22% = A29.79% = L | 3.47% = P/R60.59% = L/A39.41% = E/A12.31% = CM/A100.22% = R/A |
| 2008 | 5.33k = C | 838,088 = R48,906 = P49,712 = CM | 895,160 = A489,881 = L405,279 = E | 4.25k1.25x35.24k | 5.46%12.07% | 5.37% = R-8.69% = P6.32% = E11.53% = A16.24% = L | 5.84% = P/R54.73% = L/A45.27% = E/A5.55% = CM/A93.62% = R/A |
| 2007 | 25.56k = C | 795,392 = R53,561 = P170,171 = CM | 802,647 = A421,442 = L381,205 = E | 4.66k5.48x33.15k | 6.67%14.05% | 37.09% = R15.09% = P180.04% = E82.22% = A38.47% = L | 6.73% = P/R52.51% = L/A47.49% = E/A21.20% = CM/A99.10% = R/A |
| 2006 | 24.49k = C | 580,215 = R46,539 = P34,412 = CM | 440,477 = A304,353 = L136,123 = E | 5.88k4.16x17.20k | 10.57%34.19% | 31.20% = R15.42% = P24.52% = E34.50% = A39.49% = L | 8.02% = P/R69.10% = L/A30.90% = E/A7.81% = CM/A131.72% = R/A |
| 2005 | 86k = C | 442,253 = R40,321 = P56,705 = CM | 327,500 = A218,186 = L109,315 = E | 5.09k16.90x13.81k | 12.31%36.89% | 9.12% = P/R66.62% = L/A33.38% = E/A17.31% = CM/A135.04% = R/A |