| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
107k = C | 1,302,938 = R340,856 = P317,496 = CM | 1,588,771 = A435,890 = L1,152,881 = E | 9.20k11.63x31.12k | 21.45%29.57% | 11.63% = R15.71% = P15.23% = E16.88% = A21.47% = L | 26.16% = P/R27.44% = L/A72.56% = E/A19.98% = CM/A82.01% = R/A |
| 2023 | 92.20k = C | 1,167,237 = R294,575 = P182,785 = CM | 1,359,306 = A358,844 = L1,000,462 = E | 7.95k11.60x27.01k | 21.67%29.44% | 9.34% = R25.78% = P20.84% = E9.78% = A-12.54% = L | 25.24% = P/R26.40% = L/A73.60% = E/A13.45% = CM/A85.87% = R/A |
| 2022 | 66.61k = C | 1,067,545 = R234,193 = P230,685 = CM | 1,238,256 = A410,315 = L827,942 = E | 12.64k5.27x44.70k | 18.91%28.29% | 19.61% = R45.66% = P14.23% = E8.44% = A-1.61% = L | 21.94% = P/R33.14% = L/A66.86% = E/A18.63% = CM/A86.21% = R/A |
| 2021 | 41.97k = C | 892,513 = R160,781 = P184,598 = CM | 1,141,848 = A417,026 = L724,821 = E | 8.68k4.84x39.13k | 14.08%22.18% | 12.47% = R0.83% = P11.74% = E12.38% = A13.50% = L | 18.01% = P/R36.52% = L/A63.48% = E/A16.17% = CM/A78.16% = R/A |
| 2020 | 33.28k = C | 793,588 = R159,462 = P172,560 = CM | 1,016,066 = A367,415 = L648,650 = E | 8.61k3.87x35.02k | 15.69%24.58% | 7.02% = R16.76% = P15.47% = E8.68% = A-1.54% = L | 20.09% = P/R36.16% = L/A63.84% = E/A16.98% = CM/A78.10% = R/A |
| 2019 | 28.48k = C | 741,538 = R136,575 = P214,800 = CM | 934,896 = A373,148 = L561,748 = E | 7.37k3.86x30.33k | 14.61%24.31% | 11.26% = R22.94% = P19.73% = E10.51% = A-0.97% = L | 18.42% = P/R39.91% = L/A60.09% = E/A22.98% = CM/A79.32% = R/A |
| 2018 | 18.61k = C | 666,518 = R111,089 = P148,579 = CM | 845,988 = A376,791 = L469,197 = E | 9.00k2.07x38.00k | 13.13%23.68% | 28.80% = R45.23% = P12.47% = E0.08% = A-12.00% = L | 16.67% = P/R44.54% = L/A55.46% = E/A17.56% = CM/A78.79% = R/A |
| 2017 | 23.31k = C | 517,500 = R76,493 = P177,824 = CM | 845,327 = A428,162 = L417,165 = E | 6.19k3.77x33.78k | 9.05%18.34% | 22.65% = R15.92% = P11.71% = E15.46% = A19.36% = L | 14.78% = P/R50.65% = L/A49.35% = E/A21.04% = CM/A61.22% = R/A |
| 2016 | 14.35k = C | 421,917 = R65,987 = P100,340 = CM | 732,126 = A358,707 = L373,419 = E | 5.34k2.69x30.24k | 9.01%17.67% | 30.86% = R29.44% = P11.49% = E13.73% = A16.16% = L | 15.64% = P/R49.00% = L/A51.00% = E/A13.71% = CM/A57.63% = R/A |
| 2015 | 8.88k = C | 322,426 = R50,979 = P57,424 = CM | 643,760 = A308,811 = L334,949 = E | 4.13k2.15x27.13k | 7.92%15.22% | 19.37% = R7.03% = P7.00% = E30.35% = A70.78% = L | 15.81% = P/R47.97% = L/A52.03% = E/A8.92% = CM/A50.08% = R/A |
| 2014 | 7.87k = C | 270,101 = R47,631 = P57,293 = CM | 493,862 = A180,823 = L313,039 = E | 3.86k2.04x25.35k | 9.64%15.22% | 33.21% = R6.12% = P11.82% = E32.51% = A94.94% = L | 17.63% = P/R36.61% = L/A63.39% = E/A11.60% = CM/A54.69% = R/A |
| 2013 | 4.76k = C | 202,768 = R44,886 = P25,244 = CM | 372,706 = A92,759 = L279,947 = E | 5.45k0.87x34.01k | 12.04%16.03% | 20.00% = R0.85% = P10.55% = E10.98% = A12.31% = L | 22.14% = P/R24.89% = L/A75.11% = E/A6.77% = CM/A54.40% = R/A |
| 2012 | 2.89k = C | 168,969 = R44,509 = P28,465 = CM | 335,835 = A82,594 = L253,241 = E | 5.41k0.53x30.76k | 13.25%17.58% | 40.98% = R32.13% = P9.61% = E21.12% = A78.62% = L | 26.34% = P/R24.59% = L/A75.41% = E/A8.48% = CM/A50.31% = R/A |
| 2011 | 3.65k = C | 119,850 = R33,687 = P16,774 = CM | 277,271 = A46,239 = L231,032 = E | 4.09k0.89x28.07k | 12.15%14.58% | 29.89% = R4.42% = P4.89% = E-1.07% = A-22.96% = L | 28.11% = P/R16.68% = L/A83.32% = E/A6.05% = CM/A43.22% = R/A |
| 2010 | 29k = C | 92,270 = R32,262 = P54,310 = CM | 280,283 = A60,021 = L220,263 = E | 3.92k7.40x26.76k | 11.51%14.65% | 15.70% = R4.34% = P32.31% = E27.06% = A10.92% = L | 34.96% = P/R21.41% = L/A78.59% = E/A19.38% = CM/A32.92% = R/A |
| 2009 | 29k = C | 79,750 = R30,919 = P9,882 = CM | 220,587 = A54,113 = L166,474 = E | 3.76k7.71x20.22k | 14.02%18.57% | -0.51% = R-5.88% = P10.10% = E12.22% = A19.26% = L | 38.77% = P/R24.53% = L/A75.47% = E/A4.48% = CM/A36.15% = R/A |
| 2008 | 29k = C | 80,161 = R32,852 = P29,482 = CM | 196,573 = A45,374 = L151,199 = E | 3.99k7.27x18.37k | 16.71%21.73% | 40.98% = P/R23.08% = L/A76.92% = E/A15.00% = CM/A40.78% = R/A |