| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
40.70k = C | 335,483 = R62,085 = P171,892 = CM | 451,539 = A31,859 = L419,680 = E | 4.14k9.83x27.97k | 13.75%14.79% | -10.63% = R-28.68% = P2.17% = E-3.74% = A-45.38% = L | 18.51% = P/R7.06% = L/A92.94% = E/A38.07% = CM/A74.30% = R/A |
| 2023 | 46.82k = C | 375,398 = R87,054 = P116,162 = CM | 469,096 = A58,328 = L410,768 = E | 5.80k8.07x27.38k | 18.56%21.19% | -3.20% = R66.35% = P-7.14% = E-4.54% = A18.93% = L | 23.19% = P/R12.43% = L/A87.57% = E/A24.76% = CM/A80.03% = R/A |
| 2022 | 29.23k = C | 387,820 = R52,332 = P60,898 = CM | 491,413 = A49,046 = L442,366 = E | 3.49k8.38x29.49k | 10.65%11.83% | 14.94% = R-42.02% = P-5.59% = E-7.49% = A-21.70% = L | 13.49% = P/R9.98% = L/A90.02% = E/A12.39% = CM/A78.92% = R/A |
| 2021 | 40.48k = C | 337,423 = R90,254 = P133,572 = CM | 531,221 = A62,638 = L468,583 = E | 6.02k6.72x31.23k | 16.99%19.26% | -11.78% = R-8.16% = P9.31% = E11.73% = A34.00% = L | 26.75% = P/R11.79% = L/A88.21% = E/A25.14% = CM/A63.52% = R/A |
| 2020 | 32.22k = C | 382,489 = R98,274 = P36,721 = CM | 475,436 = A46,745 = L428,691 = E | 6.55k4.92x28.57k | 20.67%22.92% | 15.37% = R44.67% = P10.75% = E11.45% = A18.27% = L | 25.69% = P/R9.83% = L/A90.17% = E/A7.72% = CM/A80.45% = R/A |
| 2019 | 20.59k = C | 331,527 = R67,930 = P69,284 = CM | 426,594 = A39,523 = L387,070 = E | 4.53k4.55x25.80k | 15.92%17.55% | 11.32% = R1.55% = P0.18% = E1.75% = A20.24% = L | 20.49% = P/R9.26% = L/A90.73% = E/A16.24% = CM/A77.71% = R/A |
| 2018 | 17.56k = C | 297,821 = R66,894 = P95,753 = CM | 419,257 = A32,869 = L386,388 = E | 4.46k3.94x25.75k | 15.96%17.31% | 15.60% = R13.90% = P8.00% = E9.60% = A32.73% = L | 22.46% = P/R7.84% = L/A92.16% = E/A22.84% = CM/A71.04% = R/A |
| 2017 | 18.57k = C | 257,621 = R58,730 = P74,860 = CM | 382,546 = A24,763 = L357,783 = E | 3.91k4.75x23.85k | 15.35%16.41% | 31.83% = R18.68% = P7.35% = E4.74% = A-22.53% = L | 22.80% = P/R6.47% = L/A93.53% = E/A19.57% = CM/A67.34% = R/A |
| 2016 | 15.33k = C | 195,424 = R49,486 = P39,025 = CM | 365,250 = A31,965 = L333,285 = E | 3.30k4.65x22.22k | 13.55%14.85% | -3.02% = R10.07% = P2.31% = E-1.53% = A-29.19% = L | 25.32% = P/R8.75% = L/A91.25% = E/A10.68% = CM/A53.50% = R/A |
| 2015 | 10.01k = C | 201,510 = R44,957 = P73,530 = CM | 370,907 = A45,139 = L325,768 = E | 3.00k3.34x21.71k | 12.12%13.80% | 17.77% = R196.39% = P4.32% = E11.78% = A130.85% = L | 22.31% = P/R12.17% = L/A87.83% = E/A19.82% = CM/A54.33% = R/A |
| 2014 | 6k = C | 171,110 = R15,168 = P21,456 = CM | 331,816 = A19,553 = L312,263 = E | 1.01k5.94x20.81k | 4.57%4.86% | 15.51% = R79.78% = P2.20% = E-2.64% = A-44.58% = L | 8.86% = P/R5.89% = L/A94.11% = E/A6.47% = CM/A51.57% = R/A |
| 2013 | 3.69k = C | 148,128 = R8,437 = P14,070 = CM | 340,810 = A35,279 = L305,532 = E | 0.56k6.59x20.37k | 2.48%2.76% | -31.42% = R-46.27% = P-2.12% = E-6.93% = A-34.72% = L | 5.70% = P/R10.35% = L/A89.65% = E/A4.13% = CM/A43.46% = R/A |
| 2012 | 3.70k = C | 215,999 = R15,702 = P18,859 = CM | 366,192 = A54,043 = L312,149 = E | 1.05k3.52x20.81k | 4.29%5.03% | -1.58% = R-59.28% = P-1.66% = E-4.05% = A-15.85% = L | 7.27% = P/R14.76% = L/A85.24% = E/A5.15% = CM/A58.99% = R/A |
| 2011 | 2.99k = C | 219,476 = R38,559 = P17,641 = CM | 381,644 = A64,225 = L317,419 = E | 2.57k1.16x21.16k | 10.10%12.15% | -7.12% = R-28.55% = P-0.39% = E1.21% = A9.93% = L | 17.57% = P/R16.83% = L/A83.17% = E/A4.62% = CM/A57.51% = R/A |
| 2010 | 6.33k = C | 236,308 = R53,970 = P7,830 = CM | 377,072 = A58,425 = L318,647 = E | 3.60k1.76x21.24k | 14.31%16.94% | 22.69% = R-20.52% = P-0.50% = E8.27% = A108.36% = L | 22.84% = P/R15.49% = L/A84.51% = E/A2.08% = CM/A62.67% = R/A |
| 2009 | 7.89k = C | 192,607 = R67,901 = P25,326 = CM | 348,285 = A28,041 = L320,243 = E | 6.76k1.17x31.89k | 19.50%21.20% | 21.34% = R81.49% = P14.82% = E16.66% = A42.85% = L | 35.25% = P/R8.05% = L/A91.95% = E/A7.27% = CM/A55.30% = R/A |
| 2008 | 3.12k = C | 158,732 = R37,413 = P6,878 = CM | 298,546 = A19,629 = L278,916 = E | 3.73k0.84x27.78k | 12.53%13.41% | 61.76% = R1.63% = P34.12% = E26.48% = A-30.08% = L | 23.57% = P/R6.57% = L/A93.42% = E/A2.30% = CM/A53.17% = R/A |
| 2007 | 8.97k = C | 98,130 = R36,812 = P4,424 = CM | 236,040 = A28,075 = L207,965 = E | 5.49k1.63x31.01k | 15.60%17.70% | 17.05% = R61.60% = P12.67% = E22.69% = A259.94% = L | 37.51% = P/R11.89% = L/A88.11% = E/A1.87% = CM/A41.57% = R/A |
| 2006 | 7.28k = C | 83,836 = R22,780 = P52,295 = CM | 192,381 = A7,800 = L184,581 = E | 3.40k2.14x27.52k | 11.84%12.34% | -5.19% = R-37.62% = P97.72% = E85.84% = A-23.25% = L | 27.17% = P/R4.05% = L/A95.95% = E/A27.18% = CM/A43.58% = R/A |
| 2005 | 4.04k = C | 88,427 = R36,516 = P2,696 = CM | 103,518 = A10,163 = L93,355 = E | 9.48k0.43x24.25k | 35.28%39.12% | 34.97% = R63.19% = P52.62% = E50.41% = A32.80% = L | 41.30% = P/R9.82% = L/A90.18% = E/A2.60% = CM/A85.42% = R/A |
| 2004 | 2.68k = C | 65,515 = R22,377 = P4,221 = CM | 68,823 = A7,653 = L61,170 = E | 6.39k0.42x17.48k | 32.51%36.58% | 34.16% = P/R11.12% = L/A88.88% = E/A6.13% = CM/A95.19% = R/A |