Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
1. Tổng doanh thu hoạt động kinh doanh | 15,972,397 | 15,245,892 | 14,093,297 | 14,695,807 | 13,761,832 | 12,484,515 | 11,683,021 | 13,053,463 | 11,148,780 | 10,096,708 | 9,731,832 | 10,714,772 | 8,687,050 | 8,625,504 | 7,605,675 | 8,700,729 | 7,578,691 | 6,997,263 | 6,645,014 | 8,146,870 |
4. Giá vốn hàng bán | 9,743,866 | 9,593,869 | 8,582,463 | 9,058,549 | 8,265,376 | 7,850,540 | 7,113,500 | 7,801,152 | 6,789,073 | 6,253,372 | 5,776,933 | 6,609,687 | 5,474,243 | 5,201,526 | 4,691,801 | 5,195,784 | 4,554,350 | 4,258,248 | 4,006,187 | 5,049,160 |
5. Lợi nhuận gộp (3)-(4) | 6,158,956 | 5,651,357 | 5,510,466 | 5,631,864 | 5,496,369 | 4,633,824 | 4,567,879 | 5,241,274 | 4,359,486 | 3,842,688 | 3,953,321 | 4,094,368 | 3,250,929 | 3,440,181 | 2,894,527 | 3,470,921 | 2,998,778 | 2,721,755 | 2,624,378 | 3,071,028 |
6. Doanh thu hoạt động tài chính | 326,689 | 569,293 | 457,093 | 520,345 | 516,203 | 623,044 | 676,477 | 526,330 | 549,704 | 506,154 | 415,786 | 372,542 | 332,267 | 240,540 | 325,440 | 223,126 | 218,189 | 202,242 | 178,340 | 206,123 |
7. Chi phí tài chính | 308,179 | 337,928 | 334,065 | 527,556 | 406,428 | 287,498 | 496,815 | 644,381 | 413,926 | 336,841 | 267,573 | 366,884 | 272,888 | 361,830 | 141,137 | 152,060 | 108,900 | 106,159 | 181,046 | 171,720 |
-Trong đó: Chi phí lãi vay | 128,826 | 150,125 | 137,834 | 206,644 | 265,655 | 212,364 | 147,986 | 156,583 | 166,542 | 176,780 | 145,820 | 138,051 | 120,149 | 124,530 | 99,817 | 98,554 | 85,792 | 101,366 | 99,626 | 120,747 |
9. Chi phí bán hàng | 1,563,863 | 1,588,212 | 1,368,949 | 1,316,156 | 1,434,174 | 1,238,297 | 1,101,872 | 1,481,341 | 1,131,402 | 1,013,823 | 1,007,092 | 1,225,942 | 804,024 | 829,919 | 852,115 | 858,583 | 627,452 | 606,378 | 620,221 | 727,169 |
10. Chi phí quản lý doanh nghiệp | 1,807,958 | 1,712,658 | 1,823,472 | 1,979,944 | 1,773,504 | 1,475,559 | 1,592,492 | 1,761,817 | 1,461,419 | 1,248,160 | 1,530,572 | 1,406,872 | 1,071,115 | 1,115,156 | 961,764 | 1,355,121 | 1,178,991 | 1,012,793 | 954,039 | 1,309,145 |
11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 2,948,226 | 2,640,453 | 2,515,527 | 2,386,698 | 2,438,361 | 2,189,766 | 2,096,933 | 1,978,262 | 1,993,658 | 1,836,170 | 1,772,701 | 1,739,746 | 1,583,036 | 1,523,660 | 1,380,037 | 1,423,198 | 1,369,402 | 1,268,043 | 1,127,536 | 1,135,575 |
15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 2,908,621 | 2,668,969 | 2,533,582 | 2,435,093 | 2,429,150 | 2,218,133 | 2,120,644 | 1,989,029 | 2,028,025 | 1,857,845 | 1,779,048 | 1,760,402 | 1,638,573 | 1,539,465 | 1,396,751 | 1,447,320 | 1,385,879 | 1,285,493 | 1,142,290 | 1,157,064 |
19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 2,478,598 | 2,287,713 | 2,160,265 | 2,051,241 | 2,075,869 | 1,855,582 | 1,809,799 | 1,619,892 | 1,755,997 | 1,561,574 | 1,538,558 | 1,559,815 | 1,374,615 | 1,259,666 | 1,150,703 | 1,252,589 | 1,148,631 | 1,084,222 | 936,963 | 971,910 |
21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 2,088,852 | 1,875,159 | 1,798,031 | 1,728,400 | 1,739,340 | 1,509,220 | 1,493,563 | 1,351,601 | 1,453,716 | 1,250,820 | 1,238,879 | 1,301,522 | 1,124,839 | 1,000,031 | 906,143 | 982,844 | 928,888 | 878,711 | 747,105 | 757,234 |
Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
TÀI SẢN | ||||||||||||||||||||
A. Tài sản lưu động và đầu tư ngắn hạn | 42,605,106 | 40,835,231 | 37,679,149 | 36,709,543 | 39,531,943 | 38,758,427 | 29,524,493 | 30,933,925 | 35,269,475 | 37,159,706 | 36,617,351 | 35,116,784 | 30,655,506 | 29,634,334 | 27,905,525 | 25,608,346 | 22,473,334 | 20,974,738 | 19,577,485 | 19,038,081 |
I. Tiền và các khoản tương đương tiền | 7,935,632 | 6,836,263 | 6,341,458 | 8,279,157 | 7,153,625 | 6,236,475 | 3,289,424 | 6,440,177 | 3,737,292 | 5,219,950 | 4,825,841 | 5,417,845 | 5,446,784 | 4,978,881 | 5,162,686 | 4,684,868 | 4,306,782 | 4,180,455 | 3,891,506 | 3,457,656 |
II. Các khoản đầu tư tài chính ngắn hạn | 19,442,595 | 19,916,063 | 18,230,160 | 16,104,205 | 19,618,196 | 20,451,941 | 13,860,719 | 13,036,072 | 20,389,026 | 21,520,473 | 21,606,129 | 20,730,721 | 16,055,302 | 15,532,505 | 14,057,682 | 12,435,918 | 9,990,823 | 8,823,220 | 6,943,403 | 6,777,899 |
III. Các khoản phải thu ngắn hạn | 11,875,151 | 10,992,515 | 10,054,871 | 9,533,935 | 9,819,320 | 9,006,496 | 9,293,934 | 8,510,152 | 8,184,661 | 7,494,546 | 7,635,394 | 6,882,320 | 6,654,818 | 6,675,995 | 6,051,077 | 6,263,025 | 5,930,773 | 5,803,634 | 6,587,706 | 6,520,456 |
IV. Tổng hàng tồn kho | 2,059,111 | 1,883,518 | 1,856,404 | 1,593,411 | 1,757,548 | 2,028,261 | 2,085,309 | 1,965,788 | 2,188,156 | 2,207,460 | 1,841,895 | 1,507,343 | 1,955,072 | 1,849,607 | 1,638,474 | 1,290,092 | 1,295,548 | 1,300,203 | 1,209,840 | 1,284,201 |
V. Tài sản ngắn hạn khác | 1,292,617 | 1,206,873 | 1,196,257 | 1,198,835 | 1,183,255 | 1,035,255 | 995,106 | 981,735 | 770,340 | 717,276 | 708,092 | 578,556 | 543,530 | 597,345 | 995,606 | 934,444 | 949,408 | 867,227 | 945,031 | 997,870 |
B. Tài sản cố định và đầu tư dài hạn | 24,976,481 | 24,451,014 | 24,345,556 | 23,615,733 | 22,580,733 | 21,765,967 | 21,216,669 | 20,721,484 | 19,857,627 | 19,135,845 | 18,983,949 | 18,579,859 | 17,589,372 | 17,346,167 | 16,568,753 | 16,141,091 | 15,284,122 | 14,938,070 | 14,839,184 | 14,620,662 |
I. Các khoản phải thu dài hạn | 346,825 | 315,648 | 319,673 | 247,407 | 237,407 | 228,789 | 223,261 | 225,091 | 198,478 | 177,184 | 187,691 | 167,244 | 168,588 | 326,699 | 245,989 | 242,873 | 371,633 | 348,428 | 331,255 | 221,517 |
II. Tài sản cố định | 14,439,271 | 14,177,576 | 13,814,237 | 13,643,233 | 13,261,739 | 12,232,267 | 11,983,455 | 12,032,915 | 11,384,340 | 10,634,895 | 10,565,697 | 10,398,841 | 8,442,955 | 8,292,677 | 8,373,231 | 8,317,999 | 7,238,791 | 7,365,996 | 7,331,929 | 7,491,242 |
III. Bất động sản đầu tư | ||||||||||||||||||||
IV. Tài sản dở dang dài hạn | 1,474,733 | 1,475,305 | 1,429,363 | 1,315,270 | 1,328,957 | 1,758,056 | 1,240,583 | 1,062,189 | 955,409 | 1,398,360 | 1,191,130 | 1,292,047 | 2,775,668 | 2,750,511 | 2,519,516 | 2,373,393 | 2,619,086 | 2,233,265 | 2,012,880 | 1,650,471 |
V. Các khoản đầu tư tài chính dài hạn | 3,214,141 | 3,095,903 | 3,415,559 | 3,367,402 | 3,223,297 | 3,045,170 | 3,257,210 | 3,251,688 | 3,360,604 | 3,130,049 | 3,311,117 | 3,100,459 | 2,754,826 | 2,649,060 | 2,804,531 | 2,605,505 | 2,529,556 | 2,451,568 | 2,579,221 | 2,496,552 |
VI. Tổng tài sản dài hạn khác | 4,066,786 | 3,906,791 | 3,755,001 | 3,758,630 | 3,773,876 | 3,808,675 | 3,796,797 | 3,741,656 | 3,536,221 | 3,358,154 | 3,276,640 | 3,154,339 | 2,939,331 | 2,830,982 | 2,402,159 | 2,401,287 | 2,318,333 | 2,325,399 | 2,363,868 | 2,534,950 |
VII. Lợi thế thương mại | 1,434,725 | 1,479,792 | 1,611,723 | 1,283,790 | 755,458 | 693,010 | 715,363 | 407,945 | 422,574 | 437,204 | 451,674 | 466,929 | 508,003 | 496,239 | 223,328 | 200,034 | 206,724 | 213,414 | 220,031 | 225,929 |
TỔNG CỘNG TÀI SẢN | 67,581,587 | 65,286,246 | 62,024,705 | 60,325,276 | 62,112,676 | 60,524,395 | 50,741,161 | 51,655,409 | 55,127,102 | 56,295,551 | 55,601,299 | 53,696,644 | 48,244,878 | 46,980,501 | 44,474,278 | 41,749,437 | 37,757,457 | 35,912,809 | 34,416,669 | 33,658,743 |
A. Nợ phải trả | 32,217,403 | 32,549,802 | 30,297,604 | 30,376,921 | 33,707,021 | 31,929,067 | 23,679,982 | 26,312,428 | 31,071,333 | 32,883,878 | 32,641,898 | 32,276,467 | 27,920,745 | 26,922,973 | 24,743,978 | 23,146,724 | 19,576,056 | 18,009,083 | 16,785,979 | 16,783,931 |
I. Nợ ngắn hạn | 30,969,637 | 31,353,291 | 29,033,183 | 29,667,280 | 33,050,415 | 31,286,940 | 23,043,505 | 24,534,231 | 28,697,861 | 30,416,062 | 30,137,625 | 29,811,587 | 25,891,182 | 24,989,658 | 22,968,033 | 22,382,165 | 18,551,812 | 16,991,795 | 15,838,155 | 16,291,313 |
II. Nợ dài hạn | 1,247,766 | 1,196,511 | 1,264,421 | 709,641 | 656,605 | 642,127 | 636,477 | 1,778,197 | 2,373,472 | 2,467,816 | 2,504,272 | 2,464,880 | 2,029,563 | 1,933,315 | 1,775,945 | 764,559 | 1,024,244 | 1,017,288 | 947,825 | 492,618 |
B. Nguồn vốn chủ sở hữu | 35,364,184 | 32,736,443 | 31,727,101 | 29,948,355 | 28,405,656 | 28,595,328 | 27,061,179 | 25,342,981 | 24,055,768 | 23,411,673 | 22,959,402 | 21,420,177 | 20,324,133 | 20,057,528 | 19,730,300 | 18,602,713 | 18,181,401 | 17,903,726 | 17,630,689 | 16,874,812 |
TỔNG CỘNG NGUỒN VỐN | 67,581,587 | 65,286,246 | 62,024,705 | 60,325,276 | 62,112,676 | 60,524,395 | 50,741,161 | 51,655,409 | 55,127,102 | 56,295,551 | 55,601,299 | 53,696,644 | 48,244,878 | 46,980,501 | 44,474,278 | 41,749,437 | 37,757,457 | 35,912,809 | 34,416,669 | 33,658,743 |