Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
1. Tổng doanh thu hoạt động kinh doanh | 15,972,397 | 15,245,892 | 14,093,297 | 14,695,807 | 13,761,832 | 12,484,515 | 11,683,021 | 13,053,463 | 11,148,780 | 10,096,708 | 9,731,832 | 10,714,772 | 8,687,050 | 8,625,504 | 7,605,675 | 8,700,729 | 7,578,691 | 6,997,263 | 6,645,014 | 8,146,870 |
2. Các khoản giảm trừ doanh thu | 69,575 | 666 | 369 | 5,394 | 87 | 151 | 1,642 | 11,037 | 221 | 648 | 1,579 | 10,717 | -38,122 | -16,203 | 19,347 | 34,025 | 25,563 | 17,261 | 14,449 | 26,682 |
3. Doanh thu thuần (1)-(2) | 15,902,822 | 15,245,226 | 14,092,928 | 14,690,413 | 13,761,745 | 12,484,364 | 11,681,379 | 13,042,426 | 11,148,559 | 10,096,060 | 9,730,254 | 10,704,056 | 8,725,172 | 8,641,707 | 7,586,328 | 8,666,705 | 7,553,129 | 6,980,002 | 6,630,565 | 8,120,188 |
4. Giá vốn hàng bán | 9,743,866 | 9,593,869 | 8,582,463 | 9,058,549 | 8,265,376 | 7,850,540 | 7,113,500 | 7,801,152 | 6,789,073 | 6,253,372 | 5,776,933 | 6,609,687 | 5,474,243 | 5,201,526 | 4,691,801 | 5,195,784 | 4,554,350 | 4,258,248 | 4,006,187 | 5,049,160 |
5. Lợi nhuận gộp (3)-(4) | 6,158,956 | 5,651,357 | 5,510,466 | 5,631,864 | 5,496,369 | 4,633,824 | 4,567,879 | 5,241,274 | 4,359,486 | 3,842,688 | 3,953,321 | 4,094,368 | 3,250,929 | 3,440,181 | 2,894,527 | 3,470,921 | 2,998,778 | 2,721,755 | 2,624,378 | 3,071,028 |
6. Doanh thu hoạt động tài chính | 326,689 | 569,293 | 457,093 | 520,345 | 516,203 | 623,044 | 676,477 | 526,330 | 549,704 | 506,154 | 415,786 | 372,542 | 332,267 | 240,540 | 325,440 | 223,126 | 218,189 | 202,242 | 178,340 | 206,123 |
7. Chi phí tài chính | 308,179 | 337,928 | 334,065 | 527,556 | 406,428 | 287,498 | 496,815 | 644,381 | 413,926 | 336,841 | 267,573 | 366,884 | 272,888 | 361,830 | 141,137 | 152,060 | 108,900 | 106,159 | 181,046 | 171,720 |
-Trong đó: Chi phí lãi vay | 128,826 | 150,125 | 137,834 | 206,644 | 265,655 | 212,364 | 147,986 | 156,583 | 166,542 | 176,780 | 145,820 | 138,051 | 120,149 | 124,530 | 99,817 | 98,554 | 85,792 | 101,366 | 99,626 | 120,747 |
8. Phần lợi nhuận hoặc lỗ trong công ty liên kết liên doanh | 142,581 | 58,601 | 74,454 | 58,146 | 39,896 | -65,748 | 43,757 | 98,198 | 91,215 | 86,153 | 208,830 | 272,533 | 147,867 | 149,843 | 115,086 | 94,916 | 67,778 | 69,376 | 80,124 | 66,457 |
9. Chi phí bán hàng | 1,563,863 | 1,588,212 | 1,368,949 | 1,316,156 | 1,434,174 | 1,238,297 | 1,101,872 | 1,481,341 | 1,131,402 | 1,013,823 | 1,007,092 | 1,225,942 | 804,024 | 829,919 | 852,115 | 858,583 | 627,452 | 606,378 | 620,221 | 727,169 |
10. Chi phí quản lý doanh nghiệp | 1,807,958 | 1,712,658 | 1,823,472 | 1,979,944 | 1,773,504 | 1,475,559 | 1,592,492 | 1,761,817 | 1,461,419 | 1,248,160 | 1,530,572 | 1,406,872 | 1,071,115 | 1,115,156 | 961,764 | 1,355,121 | 1,178,991 | 1,012,793 | 954,039 | 1,309,145 |
11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 2,948,226 | 2,640,453 | 2,515,527 | 2,386,698 | 2,438,361 | 2,189,766 | 2,096,933 | 1,978,262 | 1,993,658 | 1,836,170 | 1,772,701 | 1,739,746 | 1,583,036 | 1,523,660 | 1,380,037 | 1,423,198 | 1,369,402 | 1,268,043 | 1,127,536 | 1,135,575 |
12. Thu nhập khác | 34,675 | 27,511 | 44,783 | 64,519 | 46,850 | 46,979 | 42,879 | 67,005 | 46,394 | 39,324 | 31,763 | 29,667 | 59,502 | 20,800 | 23,250 | 45,331 | 38,545 | 28,388 | 19,137 | 82,751 |
13. Chi phí khác | 74,280 | -1,004 | 26,728 | 16,124 | 56,061 | 18,613 | 19,169 | 56,238 | 12,027 | 17,649 | 25,416 | 9,010 | 3,965 | 4,995 | 6,537 | 21,209 | 22,068 | 10,938 | 4,384 | 61,262 |
14. Lợi nhuận khác (12)-(13) | -39,605 | 28,516 | 18,055 | 48,395 | -9,211 | 28,366 | 23,710 | 10,766 | 34,367 | 21,675 | 6,347 | 20,657 | 55,537 | 15,805 | 16,714 | 24,122 | 16,477 | 17,451 | 14,753 | 21,489 |
15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 2,908,621 | 2,668,969 | 2,533,582 | 2,435,093 | 2,429,150 | 2,218,133 | 2,120,644 | 1,989,029 | 2,028,025 | 1,857,845 | 1,779,048 | 1,760,402 | 1,638,573 | 1,539,465 | 1,396,751 | 1,447,320 | 1,385,879 | 1,285,493 | 1,142,290 | 1,157,064 |
16. Chi phí thuế TNDN hiện hành | 441,225 | 561,249 | 389,755 | 424,981 | 344,595 | 337,905 | 308,330 | 335,965 | 306,453 | 284,120 | 264,151 | 217,583 | 238,201 | 276,490 | 224,526 | 307,035 | 238,992 | 186,395 | 204,461 | 191,034 |
17. Chi phí thuế TNDN hoãn lại | -11,202 | -179,993 | -16,439 | -41,129 | 8,686 | 24,645 | 2,514 | 33,172 | -34,426 | 12,150 | -23,662 | -16,996 | 25,756 | 3,308 | 21,522 | -112,304 | -1,744 | 14,876 | 866 | -5,880 |
18. Chi phí thuế TNDN (16)+(17) | 430,023 | 381,255 | 373,317 | 383,852 | 353,281 | 362,550 | 310,844 | 369,137 | 272,027 | 296,270 | 240,490 | 200,588 | 263,958 | 279,798 | 246,049 | 194,731 | 237,248 | 201,271 | 205,327 | 185,154 |
19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 2,478,598 | 2,287,713 | 2,160,265 | 2,051,241 | 2,075,869 | 1,855,582 | 1,809,799 | 1,619,892 | 1,755,997 | 1,561,574 | 1,538,558 | 1,559,815 | 1,374,615 | 1,259,666 | 1,150,703 | 1,252,589 | 1,148,631 | 1,084,222 | 936,963 | 971,910 |
20. Lợi nhuận sau thuế của cổ đông không kiểm soát | 389,745 | 412,554 | 362,234 | 322,841 | 336,529 | 346,363 | 316,237 | 268,291 | 302,281 | 310,754 | 299,679 | 258,293 | 249,776 | 259,635 | 244,560 | 269,745 | 219,744 | 205,511 | 189,857 | 214,676 |
21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 2,088,852 | 1,875,159 | 1,798,031 | 1,728,400 | 1,739,340 | 1,509,220 | 1,493,563 | 1,351,601 | 1,453,716 | 1,250,820 | 1,238,879 | 1,301,522 | 1,124,839 | 1,000,031 | 906,143 | 982,844 | 928,888 | 878,711 | 747,105 | 757,234 |