| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2023 | 12.59k = C | 221,561 = R12,159 = P23,499 = CM | 127,913 = A36,826 = L91,087 = E | 3.38k3.72x25.30k | 9.51%13.35% | 13.35% = R-6.18% = P-0.87% = E1.95% = A9.66% = L | 5.49% = P/R28.79% = L/A71.21% = E/A18.37% = CM/A173.21% = R/A |
| 2022 | 14.78k = C | 195,465 = R12,960 = P27,566 = CM | 125,471 = A33,582 = L91,888 = E | 3.60k4.11x25.53k | 10.33%14.10% | 23.74% = R35.75% = P3.86% = E2.15% = A-2.26% = L | 6.63% = P/R26.76% = L/A73.23% = E/A21.97% = CM/A155.79% = R/A |
| 2021 | 15.64k = C | 157,964 = R9,547 = P14,724 = CM | 122,833 = A34,357 = L88,476 = E | 2.65k5.90x24.58k | 7.77%10.79% | 0.26% = R-15.47% = P-1.94% = E-0.20% = A4.58% = L | 6.04% = P/R27.97% = L/A72.03% = E/A11.99% = CM/A128.60% = R/A |
| 2020 | 13.49k = C | 157,550 = R11,294 = P15,229 = CM | 123,074 = A32,851 = L90,222 = E | 3.14k4.30x25.06k | 9.18%12.52% | 6.20% = R21.06% = P2.23% = E8.51% = A30.55% = L | 7.17% = P/R26.69% = L/A73.31% = E/A12.37% = CM/A128.01% = R/A |
| 2019 | 9.26k = C | 148,348 = R9,329 = P13,224 = CM | 113,421 = A25,164 = L88,258 = E | 2.59k3.58x24.52k | 8.23%10.57% | 12.32% = R12.56% = P1.19% = E0.89% = A-0.17% = L | 6.29% = P/R22.19% = L/A77.81% = E/A11.66% = CM/A130.79% = R/A |
| 2018 | 4.87k = C | 132,081 = R8,288 = P10,577 = CM | 112,423 = A25,206 = L87,217 = E | 2.30k2.12x24.23k | 7.37%9.50% | 29.02% = R42.70% = P2.93% = E5.26% = A14.21% = L | 6.27% = P/R22.42% = L/A77.58% = E/A9.41% = CM/A117.49% = R/A |
| 2017 | 7.18k = C | 102,372 = R5,808 = P8,066 = CM | 106,805 = A22,069 = L84,736 = E | 1.61k4.46x23.54k | 5.44%6.85% | 4.41% = R-65.86% = P-2.55% = E4.26% = A42.45% = L | 5.67% = P/R20.66% = L/A79.34% = E/A7.55% = CM/A95.85% = R/A |
| 2016 | 5.38k = C | 98,048 = R17,011 = P4,177 = CM | 102,445 = A15,492 = L86,954 = E | 4.73k1.14x24.16k | 16.61%19.56% | 5.30% = R236.19% = P24.32% = E18.31% = A-6.94% = L | 17.35% = P/R15.12% = L/A84.88% = E/A4.08% = CM/A95.71% = R/A |
| 2015 | 2.04k = C | 93,113 = R5,060 = P8,110 = CM | 86,592 = A16,648 = L69,943 = E | 2.53k0.81x34.97k | 5.84%7.23% | 10.15% = R9.17% = P0% = E-0.16% = A-0.83% = L | 5.43% = P/R19.23% = L/A80.77% = E/A9.37% = CM/A107.53% = R/A |
| 2014 | 3.93k = C | 84,533 = R4,635 = P9,723 = CM | 86,730 = A16,787 = L69,943 = E | 2.32k1.69x34.97k | 5.34%6.63% | -1.83% = R-19.85% = P0% = E-0.13% = A-0.69% = L | 5.48% = P/R19.36% = L/A80.64% = E/A11.21% = CM/A97.47% = R/A |
| 2013 | 2.78k = C | 86,113 = R5,783 = P50,643 = CM | 86,846 = A16,903 = L69,943 = E | 2.89k0.96x34.97k | 6.66%8.27% | -3.46% = R-50.42% = P1.21% = E-1.70% = A-12.13% = L | 6.72% = P/R19.46% = L/A80.54% = E/A58.31% = CM/A99.16% = R/A |
| 2012 | 2.18k = C | 89,198 = R11,663 = P50,358 = CM | 88,345 = A19,237 = L69,108 = E | 5.83k0.37x34.56k | 13.20%16.88% | -11.15% = R-31.52% = P6.36% = E-8.93% = A-39.94% = L | 13.08% = P/R21.77% = L/A78.23% = E/A57.00% = CM/A100.97% = R/A |
| 2011 | 4.23k = C | 100,394 = R17,032 = P57,772 = CM | 97,006 = A32,031 = L64,975 = E | 8.52k0.50x32.49k | 17.56%26.21% | 9.16% = R-3.08% = P13.49% = E14.83% = A17.64% = L | 16.97% = P/R33.02% = L/A66.98% = E/A59.56% = CM/A103.49% = R/A |
| 2010 | 5.48k = C | 91,972 = R17,574 = P24,708 = CM | 84,481 = A27,227 = L57,254 = E | 12.55k0.44x40.90k | 20.80%30.69% | -10.10% = R-12.50% = P23.55% = E14.55% = A-0.68% = L | 19.11% = P/R32.23% = L/A67.77% = E/A29.25% = CM/A108.87% = R/A |
| 2009 | 0k = C | 102,305 = R20,084 = P27,606 = CM | 73,753 = A27,413 = L46,339 = E | 14.35k0x33.10k | 27.23%43.34% | 55.01% = R52.22% = P-100% = E-100% = A-100% = L | 19.63% = P/R37.17% = L/A62.83% = E/A37.43% = CM/A138.71% = R/A |
| 2008 | 0k = C | 66,000 = R13,194 = P0 = CM | 0 = A0 = L0 = E | 9.42k0x0k | 0%0% | -100% = R67.56% = P-100% = E-100% = A-100% = L | 19.99% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2007 | 0k = C | 0 = R7,874 = P0 = CM | 0 = A0 = L0 = E | 5.62k0x0k | 0%0% | 0% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |