| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 20.60k = C | 3,667,145 = R1,344,780 = P887,614 = CM | 23,031,836 = A10,427,977 = L12,603,859 = E | 0.81k25.43x7.56k | 5.84%10.67% | 84.16% = R32.41% = P12.42% = E64.19% = A270.24% = L | 36.67% = P/R45.28% = L/A54.72% = E/A3.85% = CM/A15.92% = R/A |
| 2024 | 10.17k = C | 1,991,306 = R1,015,614 = P680,759 = CM | 14,027,690 = A2,816,525 = L11,211,165 = E | 1.25k8.14x13.79k | 7.24%9.06% | 36.38% = R81.59% = P9.23% = E22.44% = A135.95% = L | 51.00% = P/R20.08% = L/A79.92% = E/A4.85% = CM/A14.20% = R/A |
| 2023 | 15.02k = C | 1,460,069 = R559,293 = P851,889 = CM | 11,457,208 = A1,193,697 = L10,263,511 = E | 0.69k21.77x12.62k | 4.88%5.45% | -5.34% = R244.78% = P8.77% = E5.12% = A-18.45% = L | 38.31% = P/R10.42% = L/A89.58% = E/A7.44% = CM/A12.74% = R/A |
| 2022 | 6.68k = C | 1,542,468 = R162,216 = P1,039,662 = CM | 10,899,626 = A1,463,766 = L9,435,859 = E | 0.20k33.40x11.60k | 1.49%1.72% | -46.73% = R-88.38% = P55.82% = E-0.10% = A-69.85% = L | 10.52% = P/R13.43% = L/A86.57% = E/A9.54% = CM/A14.15% = R/A |
| 2021 | 21.17k = C | 2,895,318 = R1,396,286 = P652,034 = CM | 10,910,884 = A4,855,304 = L6,055,580 = E | 4.29k4.93x18.62k | 12.80%23.06% | 60.40% = R85.11% = P87.69% = E57.45% = A31.10% = L | 48.23% = P/R44.50% = L/A55.50% = E/A5.98% = CM/A26.54% = R/A |
| 2020 | 9.72k = C | 1,805,024 = R754,312 = P653,074 = CM | 6,929,743 = A3,703,428 = L3,226,315 = E | 3.64k2.67x15.57k | 10.89%23.38% | 69.11% = R196.23% = P19.83% = E14.11% = A9.56% = L | 41.79% = P/R53.44% = L/A46.56% = E/A9.42% = CM/A26.05% = R/A |
| 2019 | 2.73k = C | 1,067,385 = R254,638 = P1,052,419 = CM | 6,072,678 = A3,380,342 = L2,692,336 = E | 1.23k2.22x12.99k | 4.19%9.46% | -14.17% = R-28.89% = P44.34% = E24.72% = A12.54% = L | 23.86% = P/R55.66% = L/A44.34% = E/A17.33% = CM/A17.58% = R/A |
| 2018 | 3.16k = C | 1,243,593 = R358,081 = P838,785 = CM | 4,868,960 = A3,003,646 = L1,865,314 = E | 3.40k0.93x17.70k | 7.35%19.20% | 14.14% = R-3.11% = P27.24% = E17.76% = A12.56% = L | 28.79% = P/R61.69% = L/A38.31% = E/A17.23% = CM/A25.54% = R/A |
| 2017 | 5.24k = C | 1,089,559 = R369,568 = P85,946 = CM | 4,134,483 = A2,668,547 = L1,465,936 = E | 3.70k1.42x14.66k | 8.94%25.21% | 93.41% = R326.80% = P31.65% = E24.74% = A21.25% = L | 33.92% = P/R64.54% = L/A35.46% = E/A2.08% = CM/A26.35% = R/A |
| 2016 | 1.06k = C | 563,338 = R86,590 = P361,553 = CM | 3,314,378 = A2,200,892 = L1,113,486 = E | 0.87k1.22x11.13k | 2.61%7.78% | 8.59% = R-26.77% = P8.33% = E-1.37% = A-5.65% = L | 15.37% = P/R66.40% = L/A33.60% = E/A10.91% = CM/A17.00% = R/A |
| 2015 | 1.68k = C | 518,759 = R118,238 = P825,020 = CM | 3,360,472 = A2,332,575 = L1,027,896 = E | 1.18k1.42x10.28k | 3.52%11.50% | 29.76% = R-3.16% = P13.23% = E5.91% = A2.98% = L | 22.79% = P/R69.41% = L/A30.59% = E/A24.55% = CM/A15.44% = R/A |
| 2014 | 2.44k = C | 399,777 = R122,094 = P1,603,563 = CM | 3,172,970 = A2,265,171 = L907,798 = E | 1.22k2x9.08k | 3.85%13.45% | 198.39% = R950.63% = Pinf% = Einf% = Ainf% = L | 30.54% = P/R71.39% = L/A28.61% = E/A50.54% = CM/A12.60% = R/A |
| 2013 | 1.38k = C | 133,976 = R11,621 = P0 = CM | 0 = A0 = L0 = E | 0.12k11.50x0k | inf%inf% | -63.37% = R-62.26% = Pnan% = Enan% = Anan% = L | 8.67% = P/Rnan% = L/Anan% = E/Anan% = CM/Ainf% = R/A |
| 2012 | 1.17k = C | 365,782 = R30,791 = P0 = CM | 0 = A0 = L0 = E | 0.31k3.77x0k | inf%inf% | 61.93% = R-108.07% = Pnan% = Enan% = Anan% = L | 8.42% = P/Rnan% = L/Anan% = E/Anan% = CM/Ainf% = R/A |
| 2011 | 0.74k = C | 225,885 = R-381,461 = P0 = CM | 0 = A0 = L0 = E | -3.81k-0.19x0k | inf%inf% | -33.09% = R-1,019.29% = Pnan% = Enan% = Anan% = L | -168.87% = P/Rnan% = L/Anan% = E/Anan% = CM/Ainf% = R/A |
| 2010 | 3.09k = C | 337,620 = R41,495 = P0 = CM | 0 = A0 = L0 = E | 0.41k7.54x0k | inf%inf% | 72.64% = R-51.01% = Pnan% = Enan% = Anan% = L | 12.29% = P/Rnan% = L/Anan% = E/Anan% = CM/Ainf% = R/A |
| 2009 | 3.73k = C | 195,564 = R84,695 = P0 = CM | 0 = A0 = L0 = E | 2.06k1.81x0k | inf%inf% | 102.11% = R277.36% = Pnan% = Enan% = Anan% = L | 43.31% = P/Rnan% = L/Anan% = E/Anan% = CM/Ainf% = R/A |
| 2008 | 39.60k = C | 96,762 = R22,444 = P0 = CM | 0 = A0 = L0 = E | 0.55k72x0k | inf%inf% | 23.20% = P/Rnan% = L/Anan% = E/Anan% = CM/Ainf% = R/A |