| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
27.50k = C | 1,155,978 = R75,715 = P133,451 = CM | 870,634 = A413,721 = L456,913 = E | 5.05k5.45x30.46k | 8.70%16.57% | 8.98% = R5.82% = P9.67% = E36.80% = A88.22% = L | 6.55% = P/R47.52% = L/A52.48% = E/A15.33% = CM/A132.77% = R/A |
| 2023 | 19.81k = C | 1,060,705 = R71,554 = P222,438 = CM | 636,422 = A219,803 = L416,619 = E | 4.77k4.15x27.77k | 11.24%17.17% | 3.03% = R-3.89% = P10.63% = E17.15% = A31.87% = L | 6.75% = P/R34.54% = L/A65.46% = E/A34.95% = CM/A166.67% = R/A |
| 2022 | 19.40k = C | 1,029,507 = R74,451 = P193,454 = CM | 543,277 = A166,678 = L376,600 = E | 4.96k3.91x25.11k | 13.70%19.77% | 26.60% = R50.97% = P13.48% = E7.49% = A-3.95% = L | 7.23% = P/R30.68% = L/A69.32% = E/A35.61% = CM/A189.50% = R/A |
| 2021 | 20.78k = C | 813,212 = R49,314 = P196,910 = CM | 505,399 = A173,524 = L331,875 = E | 3.29k6.32x22.13k | 9.76%14.86% | 18.47% = R-0.91% = P7.97% = E5.54% = A1.20% = L | 6.06% = P/R34.33% = L/A65.67% = E/A38.96% = CM/A160.90% = R/A |
| 2020 | 12.37k = C | 686,411 = R49,769 = P172,956 = CM | 478,856 = A171,466 = L307,390 = E | 3.32k3.73x20.49k | 10.39%16.19% | 2.88% = R9.89% = P8.61% = E2.30% = A-7.35% = L | 7.25% = P/R35.81% = L/A64.19% = E/A36.12% = CM/A143.34% = R/A |
| 2019 | 9.89k = C | 667,193 = R45,288 = P68,289 = CM | 468,084 = A185,068 = L283,016 = E | 3.02k3.27x18.87k | 9.68%16.00% | 8.06% = R10.62% = P7.93% = E4.92% = A0.63% = L | 6.79% = P/R39.54% = L/A60.46% = E/A14.59% = CM/A142.54% = R/A |
| 2018 | 8.98k = C | 617,413 = R40,940 = P53,847 = CM | 446,113 = A183,902 = L262,211 = E | 2.73k3.29x17.48k | 9.18%15.61% | 4.52% = R13.02% = P6.44% = E4.24% = A1.26% = L | 6.63% = P/R41.22% = L/A58.78% = E/A12.07% = CM/A138.40% = R/A |
| 2017 | 8.68k = C | 590,722 = R36,223 = P41,028 = CM | 427,959 = A181,606 = L246,353 = E | 2.41k3.60x16.42k | 8.46%14.70% | 11.21% = R-0.77% = P5.67% = E1.09% = A-4.52% = L | 6.13% = P/R42.44% = L/A57.56% = E/A9.59% = CM/A138.03% = R/A |
| 2016 | 8.43k = C | 531,170 = R36,504 = P48,030 = CM | 423,347 = A190,209 = L233,138 = E | 2.43k3.47x15.54k | 8.62%15.66% | 10.26% = R14.11% = P5.86% = E12.88% = A22.85% = L | 6.87% = P/R44.93% = L/A55.07% = E/A11.35% = CM/A125.47% = R/A |
| 2015 | 6.92k = C | 481,746 = R31,989 = P35,509 = CM | 375,056 = A154,830 = L220,226 = E | 2.13k3.25x14.68k | 8.53%14.53% | 26.45% = R12.03% = P7.12% = E9.84% = A13.95% = L | 6.64% = P/R41.28% = L/A58.72% = E/A9.47% = CM/A128.45% = R/A |
| 2014 | 6.02k = C | 380,985 = R28,553 = P49,219 = CM | 341,461 = A135,876 = L205,584 = E | 1.90k3.17x13.71k | 8.36%13.89% | -1.41% = R-9.57% = P2.82% = E14.02% = A36.51% = L | 7.49% = P/R39.79% = L/A60.21% = E/A14.41% = CM/A111.57% = R/A |
| 2013 | 5.83k = C | 386,425 = R31,573 = P22,746 = CM | 299,482 = A99,537 = L199,944 = E | 2.10k2.78x13.33k | 10.54%15.79% | 18.16% = R7.49% = P1.75% = E1.13% = A-0.07% = L | 8.17% = P/R33.24% = L/A66.76% = E/A7.60% = CM/A129.03% = R/A |
| 2012 | 3.51k = C | 327,031 = R29,372 = P22,723 = CM | 296,122 = A99,608 = L196,514 = E | 1.96k1.79x13.10k | 9.92%14.95% | 18.21% = R-3.92% = P14.58% = E22.34% = A41.20% = L | 8.98% = P/R33.64% = L/A66.36% = E/A7.67% = CM/A110.44% = R/A |
| 2011 | 2.32k = C | 276,651 = R30,569 = P46,314 = CM | 242,048 = A70,546 = L171,502 = E | 2.04k1.14x11.43k | 12.63%17.82% | 15.36% = R29.69% = P-2.08% = E1.64% = A12.00% = L | 11.05% = P/R29.15% = L/A70.85% = E/A19.13% = CM/A114.30% = R/A |
| 2010 | 2.88k = C | 239,823 = R23,570 = P30,312 = CM | 238,132 = A62,985 = L175,147 = E | 1.57k1.83x11.68k | 9.90%13.46% | 16.58% = R8.62% = P73.59% = E17.57% = A-38.03% = L | 9.83% = P/R26.45% = L/A73.55% = E/A12.73% = CM/A100.71% = R/A |
| 2009 | 3.89k = C | 205,724 = R21,700 = P23,336 = CM | 202,537 = A101,640 = L100,897 = E | 2.71k1.44x12.61k | 10.71%21.51% | -6.60% = R-2.15% = P12.96% = E84.37% = A394.94% = L | 10.55% = P/R50.18% = L/A49.82% = E/A11.52% = CM/A101.57% = R/A |
| 2008 | 26.10k = C | 220,250 = R22,176 = P11,531 = CM | 109,856 = A20,536 = L89,320 = E | 2.77k9.42x11.17k | 20.19%24.83% | 65.17% = R57.77% = P-3.51% = E-4.07% = A-6.45% = L | 10.07% = P/R18.69% = L/A81.31% = E/A10.50% = CM/A200.49% = R/A |
| 2007 | 26.10k = C | 133,351 = R14,056 = P12,504 = CM | 114,522 = A21,953 = L92,569 = E | 1.76k14.83x11.57k | 12.27%15.18% | 10.54% = P/R19.17% = L/A80.83% = E/A10.92% = CM/A116.44% = R/A |