| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 47.84k = C | 1,132,865 = R55,582 = P50,791 = CM | 254,042 = A93,266 = L160,776 = E | 5.54k8.64x16.02k | 21.88%34.57% | 20.85% = R31.90% = P20.65% = E25.30% = A34.24% = L | 4.91% = P/R36.71% = L/A63.29% = E/A19.99% = CM/A445.94% = R/A |
| 2024 | 49.10k = C | 937,409 = R42,141 = P20,632 = CM | 202,741 = A69,479 = L133,262 = E | 5.25k9.35x16.60k | 20.79%31.62% | 16.81% = R12.69% = P17.47% = E16.73% = A15.33% = L | 4.50% = P/R34.27% = L/A65.73% = E/A10.18% = CM/A462.37% = R/A |
| 2023 | 24.76k = C | 802,483 = R37,394 = P16,263 = CM | 173,691 = A60,246 = L113,445 = E | 5.82k4.25x17.66k | 21.53%32.96% | 21.83% = R28.09% = P19.37% = E41.92% = A120.31% = L | 4.66% = P/R34.69% = L/A65.31% = E/A9.36% = CM/A462.02% = R/A |
| 2022 | 20.92k = C | 658,676 = R29,194 = P9,621 = CM | 122,385 = A27,346 = L95,039 = E | 4.55k4.60x14.80k | 23.85%30.72% | 16.04% = R10.92% = P13.85% = E7.48% = A-10.00% = L | 4.43% = P/R22.34% = L/A77.66% = E/A7.86% = CM/A538.20% = R/A |
| 2021 | 24.85k = C | 567,631 = R26,319 = P26,090 = CM | 113,864 = A30,385 = L83,479 = E | 5.12k4.85x16.25k | 23.11%31.53% | 43.20% = R29.01% = P21.43% = E17.15% = A6.79% = L | 4.64% = P/R26.69% = L/A73.31% = E/A22.91% = CM/A498.52% = R/A |
| 2020 | 15.87k = C | 396,381 = R20,401 = P22,833 = CM | 97,198 = A28,452 = L68,746 = E | 3.97k4.00x13.38k | 20.99%29.68% | 10.80% = R-1.17% = P16.87% = E17.34% = A18.50% = L | 5.15% = P/R29.27% = L/A70.73% = E/A23.49% = CM/A407.81% = R/A |
| 2019 | 10.13k = C | 357,735 = R20,643 = P4,045 = CM | 82,833 = A24,010 = L58,823 = E | 5.49k1.85x15.63k | 24.92%35.09% | 24.81% = R31.73% = P14.27% = E7.37% = A-6.47% = L | 5.77% = P/R28.99% = L/A71.01% = E/A4.88% = CM/A431.87% = R/A |
| 2018 | 6.80k = C | 286,620 = R15,671 = P17,346 = CM | 77,149 = A25,671 = L51,478 = E | 4.16k1.63x13.68k | 20.31%30.44% | 31.24% = R49.29% = P29.91% = E-7.61% = A-41.49% = L | 5.47% = P/R33.27% = L/A66.73% = E/A22.48% = CM/A371.51% = R/A |
| 2017 | 7.36k = C | 218,401 = R10,497 = P3,441 = CM | 83,504 = A43,877 = L39,627 = E | 3.32k2.22x12.53k | 12.57%26.49% | 11.22% = R11.35% = P11.90% = E-0.01% = A-8.77% = L | 4.81% = P/R52.54% = L/A47.46% = E/A4.12% = CM/A261.55% = R/A |
| 2016 | 6.17k = C | 196,363 = R9,427 = P4,631 = CM | 83,512 = A48,097 = L35,414 = E | 3.73k1.65x14.00k | 11.29%26.62% | 13.15% = R18.04% = P4.35% = E12.19% = A18.76% = L | 4.80% = P/R57.59% = L/A42.41% = E/A5.55% = CM/A235.13% = R/A |
| 2015 | 2.58k = C | 173,543 = R7,986 = P9,099 = CM | 74,436 = A40,498 = L33,938 = E | 3.16k0.82x13.42k | 10.73%23.53% | 19.92% = R51.54% = P26.50% = E28.73% = A30.67% = L | 4.60% = P/R54.41% = L/A45.59% = E/A12.22% = CM/A233.14% = R/A |
| 2014 | 2.14k = C | 144,713 = R5,270 = P3,166 = CM | 57,822 = A30,993 = L26,829 = E | 2.40k0.89x12.20k | 9.11%19.64% | 15.08% = R81.41% = P1.13% = E-3.58% = A-7.31% = L | 3.64% = P/R53.60% = L/A46.40% = E/A5.48% = CM/A250.27% = R/A |
| 2013 | 0.67k = C | 125,753 = R2,905 = P5,184 = CM | 59,966 = A33,438 = L26,528 = E | 1.32k0.51x12.06k | 4.84%10.95% | 19.43% = R6.22% = P1.97% = E-8.80% = A-15.85% = L | 2.31% = P/R55.76% = L/A44.24% = E/A8.64% = CM/A209.71% = R/A |
| 2012 | 0.74k = C | 105,290 = R2,735 = P1,419 = CM | 65,751 = A39,736 = L26,015 = E | 1.24k0.60x11.83k | 4.16%10.51% | 38.27% = R63.87% = P3.96% = E-12.64% = A-20.92% = L | 2.60% = P/R60.43% = L/A39.57% = E/A2.16% = CM/A160.13% = R/A |
| 2011 | 0.44k = C | 76,148 = R1,669 = P5,179 = CM | 75,268 = A50,246 = L25,023 = E | 0.76k0.58x11.38k | 2.22%6.67% | -1.23% = R-11.65% = P23.37% = E1.50% = A-6.73% = L | 2.19% = P/R66.76% = L/A33.25% = E/A6.88% = CM/A101.17% = R/A |
| 2010 | 0.83k = C | 77,100 = R1,889 = P4,241 = CM | 74,153 = A53,870 = L20,283 = E | 1.18k0.70x12.64k | 2.55%9.31% | 4.79% = R-20.60% = P4.44% = E27.62% = A39.25% = L | 2.45% = P/R72.65% = L/A27.35% = E/A5.72% = CM/A103.97% = R/A |
| 2009 | 1.06k = C | 73,576 = R2,379 = P2,578 = CM | 58,105 = A38,686 = L19,420 = E | 1.48k0.72x12.10k | 4.09%12.25% | inf% = R10.09% = Pinf% = Einf% = Ainf% = L | 3.23% = P/R66.58% = L/A33.42% = E/A4.44% = CM/A126.63% = R/A |
| 2008 | 19.80k = C | 0 = R2,161 = P0 = CM | 0 = A0 = L0 = E | 1.35k14.67x0k | inf%inf% | nan% = R-2.35% = Pnan% = Enan% = Anan% = L | inf% = P/Rnan% = L/Anan% = E/Anan% = CM/Anan% = R/A |
| 2007 | 19.80k = C | 0 = R2,213 = P0 = CM | 0 = A0 = L0 = E | 1.38k14.35x0k | inf%inf% | inf% = P/Rnan% = L/Anan% = E/Anan% = CM/Anan% = R/A |