Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
1. Tổng doanh thu hoạt động kinh doanh | 2,900,837 | 2,718,726 | 2,664,244 | 3,023,011 | 3,473,822 | 3,931,164 | 2,777,695 | 3,290,220 | 3,213,011 | 4,270,933 | 3,835,293 | 3,709,393 | 2,210,773 | 2,946,339 | 2,360,991 | 2,336,069 | 2,297,689 | 2,416,513 | 2,383,513 | 2,746,171 |
4. Giá vốn hàng bán | 1,961,826 | 2,057,582 | 1,900,943 | 2,455,104 | 2,401,892 | 2,708,921 | 2,108,784 | 2,567,083 | 2,392,278 | 2,956,934 | 2,438,360 | 2,800,695 | 1,650,951 | 2,189,323 | 1,681,320 | 1,776,590 | 1,650,490 | 1,826,005 | 1,840,279 | 2,089,807 |
5. Lợi nhuận gộp (3)-(4) | 872,534 | 654,088 | 738,251 | 565,088 | 1,069,198 | 1,218,912 | 665,920 | 714,075 | 819,378 | 1,311,647 | 1,394,413 | 891,780 | 556,422 | 753,031 | 677,071 | 548,679 | 640,981 | 596,476 | 533,519 | 643,736 |
6. Doanh thu hoạt động tài chính | 11,601 | 17,339 | 22,714 | 5,822 | 19,487 | 22,386 | 13,140 | 23,649 | 20,233 | 22,093 | 17,378 | 157,517 | 6,664 | 7,438 | 4,895 | 11,890 | 11,278 | 59,425 | 14,669 | 24,782 |
7. Chi phí tài chính | 75,454 | 70,574 | 85,570 | 89,113 | 98,723 | 92,795 | 100,563 | 89,243 | 73,080 | 69,178 | 93,795 | 83,854 | 34,087 | 41,487 | 46,321 | 42,209 | 48,107 | 63,913 | 46,891 | 47,384 |
-Trong đó: Chi phí lãi vay | 67,669 | 62,292 | 71,050 | 85,047 | 92,509 | 88,113 | 82,788 | 72,158 | 66,348 | 59,552 | 56,699 | 58,324 | 32,887 | 35,922 | 33,666 | 37,598 | 40,364 | 40,360 | 44,718 | 42,734 |
9. Chi phí bán hàng | 214,872 | 191,759 | 158,085 | 210,242 | 215,002 | 225,966 | 161,167 | 245,088 | 253,455 | 239,982 | 197,809 | 218,995 | 139,040 | 169,645 | 149,498 | 191,459 | 204,350 | 205,816 | 158,017 | 270,760 |
10. Chi phí quản lý doanh nghiệp | 215,663 | 168,458 | 141,358 | 266,631 | 185,581 | 122,296 | 181,535 | 184,892 | 242,605 | 203,430 | 262,647 | 285,881 | 162,789 | 140,954 | 151,456 | 194,022 | 132,564 | 152,146 | 117,997 | 153,934 |
11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 341,502 | 224,172 | 354,744 | -11,354 | 583,225 | 791,281 | 230,794 | 233,420 | 304,813 | 842,239 | 899,601 | 504,068 | 263,095 | 435,520 | 351,513 | 138,937 | 269,878 | 226,549 | 228,183 | 201,951 |
15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 334,384 | 230,636 | 344,303 | 13,346 | 563,663 | 803,955 | 220,938 | 271,967 | 308,025 | 843,241 | 897,313 | 497,986 | 256,648 | 439,095 | 347,704 | 147,838 | 266,629 | 206,289 | 219,682 | 201,029 |
19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 234,173 | 171,036 | 237,389 | -48,573 | 433,620 | 625,618 | 151,546 | 221,882 | 264,575 | 692,924 | 752,107 | 442,254 | 208,522 | 349,865 | 279,568 | 104,208 | 218,222 | 173,560 | 169,419 | 146,436 |
21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 205,321 | 158,805 | 206,071 | 18,262 | 413,102 | 593,922 | 192,786 | 180,343 | 221,418 | 643,174 | 701,958 | 409,785 | 199,574 | 341,176 | 277,240 | 89,783 | 189,136 | 155,512 | 158,706 | 129,817 |
Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
TÀI SẢN | ||||||||||||||||||||
A. Tài sản lưu động và đầu tư ngắn hạn | 8,822,678 | 8,396,812 | 8,382,466 | 9,103,724 | 9,358,348 | 9,242,967 | 8,704,428 | 8,133,995 | 9,063,646 | 8,450,179 | 8,680,449 | 8,021,917 | 7,353,763 | 6,986,225 | 6,626,595 | 7,037,205 | 7,429,969 | 7,641,695 | 7,625,029 | 7,786,780 |
I. Tiền và các khoản tương đương tiền | 1,759,060 | 1,136,430 | 1,133,572 | 1,841,653 | 1,593,103 | 2,392,283 | 2,052,355 | 2,020,138 | 2,468,342 | 2,808,461 | 3,325,146 | 2,701,461 | 1,208,967 | 1,605,027 | 1,386,841 | 1,942,829 | 2,043,377 | 2,443,622 | 2,212,814 | 2,701,853 |
II. Các khoản đầu tư tài chính ngắn hạn | 440,839 | 727,100 | 627,034 | 626,587 | 630,685 | 128,189 | 125,372 | 128,955 | 537,406 | 128,506 | 221,166 | 196,837 | 49,088 | 51,431 | 91,621 | 80,876 | 64,240 | 60,083 | 59,783 | 98,731 |
III. Các khoản phải thu ngắn hạn | 1,200,836 | 1,079,054 | 1,166,072 | 1,116,456 | 1,642,199 | 1,490,486 | 1,390,582 | 1,193,922 | 1,351,149 | 1,103,303 | 989,548 | 933,239 | 1,771,785 | 1,315,789 | 1,183,831 | 1,058,080 | 1,345,023 | 1,407,952 | 1,408,943 | 1,184,409 |
IV. Tổng hàng tồn kho | 4,583,522 | 4,639,870 | 4,673,875 | 4,739,616 | 4,780,843 | 4,521,904 | 4,463,056 | 4,257,080 | 4,176,611 | 3,923,269 | 3,660,282 | 3,730,514 | 3,932,030 | 3,636,837 | 3,585,086 | 3,600,989 | 3,628,290 | 3,406,424 | 3,596,531 | 3,534,371 |
V. Tài sản ngắn hạn khác | 838,420 | 814,357 | 781,912 | 779,412 | 711,517 | 710,105 | 673,063 | 533,901 | 530,137 | 486,640 | 484,306 | 459,864 | 391,894 | 377,142 | 379,216 | 354,431 | 349,040 | 323,614 | 346,957 | 267,416 |
B. Tài sản cố định và đầu tư dài hạn | 15,408,479 | 15,240,633 | 14,935,070 | 14,995,578 | 14,247,376 | 13,914,500 | 14,613,275 | 14,828,217 | 14,063,377 | 14,034,928 | 14,101,061 | 13,993,112 | 11,031,318 | 10,964,469 | 14,854,157 | 14,474,702 | 13,939,920 | 13,255,381 | 12,678,313 | 12,557,077 |
I. Các khoản phải thu dài hạn | 279,528 | 279,141 | 255,164 | 255,426 | 262,745 | 261,017 | 306,414 | 303,789 | 314,804 | 315,357 | 289,074 | 294,011 | 286,578 | 296,083 | 229,290 | 228,705 | 246,157 | 247,312 | 250,863 | 250,571 |
II. Tài sản cố định | 5,990,497 | 5,154,501 | 5,307,769 | 5,385,365 | 5,428,760 | 5,587,761 | 5,228,712 | 5,383,245 | 5,496,676 | 5,644,245 | 5,788,997 | 5,262,698 | 3,488,086 | 3,597,133 | 3,695,673 | 3,802,090 | 3,934,992 | 4,052,790 | 4,075,484 | 3,908,701 |
III. Bất động sản đầu tư | 1,918,390 | 1,938,869 | 1,946,425 | 1,942,422 | 1,949,540 | 1,964,045 | 1,935,068 | 1,951,881 | 1,945,179 | 1,962,859 | 1,944,044 | 1,961,485 | 1,980,929 | 2,112,476 | 5,873,788 | 5,484,414 | 5,739,270 | 5,452,892 | 5,260,095 | 4,800,455 |
IV. Tài sản dở dang dài hạn | 6,056,702 | 6,643,409 | 6,259,503 | 6,229,377 | 5,403,041 | 4,892,953 | 5,952,086 | 5,750,071 | 4,882,344 | 4,698,746 | 4,727,821 | 5,128,637 | 4,102,855 | 3,813,813 | 3,959,813 | 3,851,586 | 2,896,356 | 2,414,774 | 1,878,032 | 2,415,600 |
V. Các khoản đầu tư tài chính dài hạn | 365,270 | 406,510 | 411,233 | 438,304 | 438,820 | 446,761 | 467,932 | 690,552 | 677,432 | 684,606 | 659,553 | 627,234 | 909,975 | 875,485 | 834,215 | 820,061 | 813,690 | 805,384 | 811,118 | 790,095 |
VI. Tổng tài sản dài hạn khác | 798,091 | 818,202 | 754,976 | 744,683 | 764,470 | 761,964 | 723,063 | 748,678 | 746,942 | 729,116 | 691,573 | 719,047 | 262,895 | 270,478 | 261,378 | 287,845 | 309,456 | 282,229 | 402,721 | 391,654 |
VII. Lợi thế thương mại | ||||||||||||||||||||
TỔNG CỘNG TÀI SẢN | 24,231,156 | 23,637,445 | 23,317,536 | 24,099,303 | 23,605,723 | 23,157,468 | 23,317,703 | 22,962,212 | 23,127,023 | 22,485,107 | 22,781,511 | 22,015,029 | 18,385,081 | 17,950,695 | 21,480,752 | 21,511,907 | 21,369,889 | 20,897,076 | 20,303,342 | 20,343,857 |
A. Nợ phải trả | 14,277,606 | 13,893,936 | 13,562,997 | 14,575,012 | 13,565,408 | 13,653,002 | 14,091,995 | 13,856,292 | 14,244,144 | 13,368,882 | 13,684,289 | 13,648,091 | 10,981,815 | 10,900,500 | 14,185,878 | 14,467,067 | 14,407,344 | 13,593,307 | 13,135,190 | 13,288,484 |
I. Nợ ngắn hạn | 7,850,053 | 7,500,001 | 7,161,182 | 8,336,505 | 8,015,144 | 8,257,183 | 8,501,928 | 8,384,793 | 9,060,380 | 8,361,474 | 8,504,441 | 8,630,815 | 7,162,643 | 7,375,592 | 6,790,447 | 7,509,018 | 7,161,228 | 6,525,653 | 6,198,571 | 6,616,517 |
II. Nợ dài hạn | 6,427,553 | 6,393,935 | 6,401,815 | 6,238,507 | 5,550,264 | 5,395,819 | 5,590,067 | 5,471,499 | 5,183,765 | 5,007,408 | 5,179,848 | 5,017,276 | 3,819,171 | 3,524,908 | 7,395,431 | 6,958,049 | 7,246,116 | 7,067,654 | 6,936,620 | 6,671,967 |
B. Nguồn vốn chủ sở hữu | 9,953,550 | 9,743,509 | 9,754,539 | 9,524,290 | 10,040,316 | 9,504,466 | 9,225,708 | 9,105,920 | 8,882,878 | 9,116,225 | 9,097,221 | 8,366,938 | 7,403,267 | 7,050,194 | 7,294,874 | 7,044,840 | 6,962,545 | 7,303,770 | 7,168,152 | 7,055,372 |
TỔNG CỘNG NGUỒN VỐN | 24,231,156 | 23,637,445 | 23,317,536 | 24,099,303 | 23,605,723 | 23,157,468 | 23,317,703 | 22,962,212 | 23,127,023 | 22,485,107 | 22,781,511 | 22,015,029 | 18,385,081 | 17,950,695 | 21,480,752 | 21,511,907 | 21,369,889 | 20,897,076 | 20,303,342 | 20,343,857 |