Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
1. Tổng doanh thu hoạt động kinh doanh | 3,112,439 | 4,012,277 | 3,365,802 | 3,410,806 | 3,259,940 | 3,759,341 | 3,289,424 | 3,878,927 | 3,930,184 | 5,050,789 | 5,884,815 | 5,068,838 | 2,858,912 | 2,979,892 | 1,974,039 | 1,972,031 | 1,965,902 | 2,219,089 | 1,710,552 | 2,322,565 |
4. Giá vốn hàng bán | 2,718,348 | 3,402,817 | 2,705,664 | 3,049,542 | 2,807,680 | 3,318,447 | 2,741,770 | 2,260,427 | 2,395,824 | 3,083,153 | 3,006,474 | 2,714,673 | 1,783,051 | 1,990,447 | 1,512,431 | 1,542,702 | 1,521,758 | 1,609,047 | 1,358,508 | 1,727,987 |
5. Lợi nhuận gộp (3)-(4) | 358,676 | 544,793 | 601,806 | 332,279 | 407,911 | 388,666 | 522,891 | 1,639,267 | 1,489,270 | 1,930,127 | 2,822,638 | 2,371,678 | 1,040,973 | 940,299 | 432,589 | 387,332 | 433,172 | 570,519 | 338,781 | 557,036 |
6. Doanh thu hoạt động tài chính | 158,846 | 52,506 | 28,148 | 175,137 | 27,227 | 184,999 | 70,214 | 156,878 | 92,492 | 69,018 | 46,676 | 71,883 | 46,640 | 28,304 | 28,687 | 61,738 | 44,886 | 41,957 | 31,056 | 59,468 |
7. Chi phí tài chính | 25,388 | 6,835 | 2,011 | 12,716 | 16,264 | 16,462 | 25,716 | 19,192 | 16,632 | 21,307 | 28,126 | 19,057 | 18,210 | 18,908 | 18,474 | 18,900 | 23,671 | 21,907 | 28,060 | 26,440 |
-Trong đó: Chi phí lãi vay | 17,651 | 4,581 | 95 | 4,353 | 13,950 | 15,719 | 16,617 | 17,826 | 15,357 | 15,760 | 15,845 | 16,283 | 17,736 | 17,294 | 17,953 | 18,480 | 21,234 | 21,415 | 27,334 | 26,533 |
9. Chi phí bán hàng | 232,706 | 218,973 | 198,847 | 228,046 | 216,395 | 229,824 | 174,179 | 299,091 | 224,104 | 236,267 | 218,245 | 300,311 | 206,172 | 161,737 | 149,733 | 235,280 | 145,800 | 134,482 | 139,043 | 202,089 |
10. Chi phí quản lý doanh nghiệp | 166,062 | 119,594 | 105,098 | 149,542 | 129,616 | 129,180 | 94,016 | 207,086 | 135,616 | 113,114 | 102,689 | 166,703 | 104,110 | 76,560 | 78,130 | 148,390 | 89,398 | 96,103 | 75,188 | 95,630 |
11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 93,366 | 253,004 | 323,999 | 117,483 | 73,950 | 199,404 | 299,193 | 1,271,961 | 1,205,410 | 1,629,934 | 2,520,253 | 1,958,594 | 759,122 | 712,798 | 214,939 | 47,989 | 219,189 | 360,932 | 127,545 | 293,899 |
15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 94,666 | 254,623 | 323,837 | 114,133 | 74,910 | 201,046 | 300,878 | 1,277,216 | 1,213,311 | 1,633,778 | 2,522,132 | 2,009,224 | 761,887 | 812,260 | 215,382 | 132,581 | 224,240 | 364,606 | 128,778 | 290,006 |
19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 66,491 | 235,510 | 267,833 | 106,974 | 68,511 | 105,195 | 262,344 | 1,140,063 | 1,001,357 | 1,338,586 | 2,126,170 | 1,668,202 | 630,195 | 693,528 | 179,016 | 106,362 | 182,567 | 287,447 | 106,359 | 237,075 |
21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 62,993 | 230,585 | 264,180 | 107,693 | 64,023 | 100,848 | 260,109 | 1,147,181 | 997,573 | 1,327,322 | 2,114,087 | 1,643,667 | 618,018 | 684,291 | 170,727 | 103,455 | 182,078 | 282,062 | 104,827 | 233,961 |
Chỉ tiêu | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 | Qúy 4 2019 |
TÀI SẢN | ||||||||||||||||||||
A. Tài sản lưu động và đầu tư ngắn hạn | 13,644,813 | 12,250,165 | 10,334,620 | 9,594,723 | 10,440,540 | 11,274,578 | 11,707,172 | 13,627,704 | 12,683,948 | 13,309,578 | 11,524,074 | 9,519,481 | 7,692,277 | 7,326,135 | 6,314,163 | 6,309,729 | 6,183,205 | 6,593,076 | 6,066,634 | 5,943,942 |
I. Tiền và các khoản tương đương tiền | 1,188,481 | 590,498 | 735,239 | 1,241,561 | 1,186,951 | 1,268,363 | 1,878,667 | 1,883,841 | 3,267,684 | 4,798,069 | 3,510,320 | 2,524,115 | 2,773,726 | 2,627,446 | 2,029,199 | 2,279,199 | 2,177,345 | 3,311,167 | 2,929,192 | 2,976,952 |
II. Các khoản đầu tư tài chính ngắn hạn | 9,464,000 | 9,114,000 | 6,364,000 | 5,385,000 | 6,100,000 | 6,700,000 | 5,430,000 | 7,080,000 | 5,830,000 | 4,830,000 | 4,945,000 | 3,455,000 | 2,495,000 | 2,555,000 | 2,185,000 | 1,935,000 | 1,925,000 | 1,145,000 | 1,095,000 | 1,035,000 |
III. Các khoản phải thu ngắn hạn | 812,805 | 764,484 | 848,820 | 642,053 | 624,440 | 599,541 | 499,853 | 458,328 | 548,990 | 618,951 | 547,022 | 488,927 | 383,867 | 335,683 | 340,731 | 336,257 | 406,302 | 438,380 | 418,826 | 289,406 |
IV. Tổng hàng tồn kho | 1,795,454 | 1,403,103 | 1,981,354 | 1,910,841 | 2,204,585 | 2,336,851 | 3,495,920 | 3,920,234 | 2,738,413 | 2,734,958 | 2,177,005 | 2,775,534 | 1,757,696 | 1,498,198 | 1,468,360 | 1,468,360 | 1,401,380 | 1,407,011 | 1,332,988 | 1,350,639 |
V. Tài sản ngắn hạn khác | 384,073 | 378,080 | 405,207 | 415,268 | 324,564 | 369,822 | 402,732 | 285,301 | 298,862 | 327,599 | 344,728 | 275,905 | 281,987 | 309,808 | 290,873 | 290,913 | 273,179 | 291,518 | 290,628 | 291,945 |
B. Tài sản cố định và đầu tư dài hạn | 3,402,579 | 3,487,509 | 3,646,611 | 3,727,744 | 3,834,944 | 3,883,490 | 4,064,333 | 4,119,842 | 4,078,593 | 4,151,267 | 4,308,994 | 4,398,351 | 4,503,809 | 4,634,858 | 4,985,778 | 4,988,087 | 5,112,541 | 5,234,789 | 5,371,700 | 5,496,454 |
I. Các khoản phải thu dài hạn | 1,194 | 876 | 876 | 876 | 865 | 1,154 | 1,154 | 1,154 | 1,149 | 1,007 | 850 | 850 | 850 | 847 | 698 | 698 | 668 | 668 | 668 | 658 |
II. Tài sản cố định | 2,788,700 | 2,873,419 | 2,954,723 | 2,988,446 | 3,036,104 | 3,066,656 | 3,156,121 | 3,254,819 | 3,350,007 | 3,468,551 | 3,592,784 | 3,716,965 | 3,830,113 | 3,961,245 | 4,282,892 | 4,282,892 | 4,395,618 | 4,529,089 | 4,657,607 | 4,790,658 |
III. Bất động sản đầu tư | 183,207 | 185,641 | 188,049 | 190,457 | 192,897 | 195,338 | 197,753 | 200,140 | 202,581 | 205,022 | 207,436 | 209,845 | 212,340 | 214,835 | 219,744 | 219,744 | 231,913 | 234,568 | 237,194 | 239,821 |
IV. Tài sản dở dang dài hạn | 134,346 | 133,712 | 209,997 | 256,394 | 279,534 | 317,910 | 280,168 | 218,938 | 199,449 | 197,686 | 178,464 | 174,082 | 171,875 | 164,819 | 153,441 | 153,441 | 170,818 | 161,017 | 160,336 | 145,847 |
V. Các khoản đầu tư tài chính dài hạn | 34,468 | 34,468 | 33,360 | 33,360 | 35,258 | 36,355 | 35,150 | 41,768 | 39,710 | 39,710 | 38,233 | 44,657 | 45,646 | 45,646 | 44,246 | 46,555 | 46,318 | 46,318 | 45,370 | 45,370 |
VI. Tổng tài sản dài hạn khác | 260,664 | 259,392 | 259,606 | 258,211 | 290,286 | 266,076 | 393,989 | 403,022 | 285,697 | 239,292 | 291,227 | 251,951 | 242,984 | 247,466 | 284,757 | 284,757 | 267,206 | 263,128 | 270,525 | 274,101 |
VII. Lợi thế thương mại | ||||||||||||||||||||
TỔNG CỘNG TÀI SẢN | 17,047,392 | 15,737,673 | 13,981,231 | 13,322,467 | 14,275,484 | 15,158,068 | 15,771,505 | 17,747,546 | 16,762,542 | 17,460,845 | 15,833,068 | 13,917,831 | 12,196,086 | 11,960,993 | 11,299,941 | 11,297,816 | 11,295,747 | 11,827,865 | 11,438,334 | 11,440,396 |
A. Nợ phải trả | 5,814,589 | 3,755,952 | 2,175,947 | 1,764,060 | 2,748,576 | 2,471,024 | 3,097,689 | 3,708,822 | 3,767,029 | 3,882,914 | 3,443,621 | 3,205,606 | 3,124,875 | 3,181,268 | 3,052,442 | 3,048,184 | 3,100,790 | 3,536,528 | 3,171,067 | 3,278,961 |
I. Nợ ngắn hạn | 5,421,034 | 3,400,341 | 1,858,063 | 1,476,306 | 2,135,663 | 1,832,999 | 2,509,795 | 3,022,982 | 3,038,067 | 3,097,108 | 2,440,571 | 2,152,488 | 2,158,584 | 2,152,828 | 2,026,034 | 1,980,875 | 2,059,517 | 2,399,686 | 2,047,879 | 2,060,801 |
II. Nợ dài hạn | 393,556 | 355,611 | 317,884 | 287,755 | 612,913 | 638,025 | 587,895 | 685,839 | 728,962 | 785,807 | 1,003,050 | 1,053,119 | 966,291 | 1,028,440 | 1,026,408 | 1,067,309 | 1,041,273 | 1,136,842 | 1,123,188 | 1,218,160 |
B. Nguồn vốn chủ sở hữu | 11,232,803 | 11,981,722 | 11,805,284 | 11,558,407 | 11,526,908 | 12,687,044 | 12,673,816 | 14,038,724 | 12,995,513 | 13,577,930 | 12,389,447 | 10,712,225 | 9,071,211 | 8,779,726 | 8,247,499 | 8,249,632 | 8,194,956 | 8,291,338 | 8,267,268 | 8,161,435 |
TỔNG CỘNG NGUỒN VỐN | 17,047,392 | 15,737,673 | 13,981,231 | 13,322,467 | 14,275,484 | 15,158,068 | 15,771,505 | 17,747,546 | 16,762,542 | 17,460,845 | 15,833,068 | 13,917,831 | 12,196,086 | 11,960,993 | 11,299,941 | 11,297,816 | 11,295,747 | 11,827,865 | 11,438,334 | 11,440,396 |