| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
33k = C | 1,044,441 = R69,666 = P103,467 = CM | 1,124,365 = A390,275 = L734,091 = E | 3.15k10.48x33.24k | 6.20%9.49% | -2.92% = R-13.16% = P0.29% = E2.83% = A7.97% = L | 6.67% = P/R34.71% = L/A65.29% = E/A9.20% = CM/A92.89% = R/A |
| 2023 | 31.32k = C | 1,075,906 = R80,219 = P213,988 = CM | 1,093,445 = A361,463 = L731,982 = E | 4.36k7.18x39.78k | 7.34%10.96% | -1.63% = R9.07% = P16.82% = E-0.79% = A-24.00% = L | 7.46% = P/R33.06% = L/A66.94% = E/A19.57% = CM/A98.40% = R/A |
| 2022 | 28.21k = C | 1,093,707 = R73,548 = P88,123 = CM | 1,102,194 = A475,601 = L626,593 = E | 4.37k6.46x37.23k | 6.67%11.74% | 32.71% = R22.14% = P7.25% = E6.84% = A6.31% = L | 6.72% = P/R43.15% = L/A56.85% = E/A8.00% = CM/A99.23% = R/A |
| 2021 | 27.02k = C | 824,118 = R60,217 = P71,882 = CM | 1,031,599 = A447,373 = L584,226 = E | 3.74k7.22x36.33k | 5.84%10.31% | 17.32% = R20.00% = P7.38% = E15.16% = A27.19% = L | 7.31% = P/R43.37% = L/A56.63% = E/A6.97% = CM/A79.89% = R/A |
| 2020 | 21.17k = C | 702,450 = R50,181 = P74,129 = CM | 895,798 = A351,726 = L544,073 = E | 3.93k5.39x42.56k | 5.60%9.22% | 11.43% = R12.85% = P27.97% = E35.14% = A47.98% = L | 7.14% = P/R39.26% = L/A60.74% = E/A8.28% = CM/A78.42% = R/A |
| 2019 | 20.07k = C | 630,373 = R44,466 = P51,907 = CM | 662,854 = A237,683 = L425,171 = E | 3.48k5.77x33.26k | 6.71%10.46% | 28.61% = R-15.04% = P2.61% = E8.77% = A21.87% = L | 7.05% = P/R35.86% = L/A64.14% = E/A7.83% = CM/A95.10% = R/A |
| 2018 | 18.82k = C | 490,144 = R52,337 = P21,337 = CM | 609,385 = A195,024 = L414,361 = E | 4.09k4.60x32.42k | 8.59%12.63% | 16.27% = R-9.44% = P8.15% = E17.31% = A43.02% = L | 10.68% = P/R32.00% = L/A68.00% = E/A3.50% = CM/A80.43% = R/A |
| 2017 | 21.12k = C | 421,548 = R57,792 = P14,323 = CM | 519,475 = A136,357 = L383,118 = E | 4.52k4.67x29.97k | 11.13%15.08% | 7.10% = R-0.57% = P3.62% = E3.29% = A2.39% = L | 13.71% = P/R26.25% = L/A73.75% = E/A2.76% = CM/A81.15% = R/A |
| 2016 | 28.30k = C | 393,601 = R58,126 = P43,569 = CM | 502,923 = A133,180 = L369,743 = E | 4.55k6.22x28.92k | 11.56%15.72% | 0.78% = R59.21% = P15.60% = E17.46% = A22.94% = L | 14.77% = P/R26.48% = L/A73.52% = E/A8.66% = CM/A78.26% = R/A |
| 2015 | 28.30k = C | 390,571 = R36,508 = P40,441 = CM | 428,169 = A108,326 = L319,843 = E | 2.86k9.90x25.02k | 8.53%11.41% | -2.48% = R25.62% = P17.41% = E11.06% = A-4.24% = L | 9.35% = P/R25.30% = L/A74.70% = E/A9.45% = CM/A91.22% = R/A |
| 2014 | 28.30k = C | 400,523 = R29,063 = P15,703 = CM | 385,539 = A113,123 = L272,416 = E | 2.27k12.47x21.31k | 7.54%10.67% | 23.60% = R22.60% = P4.33% = E14.30% = A48.48% = L | 7.26% = P/R29.34% = L/A70.66% = E/A4.07% = CM/A103.89% = R/A |
| 2013 | 28.30k = C | 324,047 = R23,705 = P17,568 = CM | 337,305 = A76,188 = L261,117 = E | 1.85k15.30x20.43k | 7.03%9.08% | 1.77% = R8.31% = P4.11% = E-16.18% = A-49.75% = L | 7.32% = P/R22.59% = L/A77.41% = E/A5.21% = CM/A96.07% = R/A |
| 2012 | 28.30k = C | 318,406 = R21,887 = P16,794 = CM | 402,439 = A151,622 = L250,817 = E | 1.71k16.55x19.62k | 5.44%8.73% | 10.94% = R-16.75% = P2.67% = E6.33% = A12.97% = L | 6.87% = P/R37.68% = L/A62.32% = E/A4.17% = CM/A79.12% = R/A |
| 2011 | 28.30k = C | 287,004 = R26,291 = P7,932 = CM | 378,493 = A134,209 = L244,284 = E | 2.06k13.74x19.11k | 6.95%10.76% | 14.84% = R0.07% = P21.77% = E23.55% = A26.94% = L | 9.16% = P/R35.46% = L/A64.54% = E/A2.10% = CM/A75.83% = R/A |
| 2010 | 28.30k = C | 249,918 = R26,272 = P9,440 = CM | 306,344 = A105,730 = L200,614 = E | 2.06k13.74x15.69k | 8.58%13.10% | 8.89% = R-12.88% = P10.74% = E30.00% = A94.03% = L | 10.51% = P/R34.51% = L/A65.49% = E/A3.08% = CM/A81.58% = R/A |
| 2009 | 28.30k = C | 229,516 = R30,155 = P6,259 = CM | 235,647 = A54,492 = L181,155 = E | 2.36k11.99x14.17k | 12.80%16.65% | 9.93% = R9.63% = P7.35% = E23.09% = A140.18% = L | 13.14% = P/R23.12% = L/A76.88% = E/A2.66% = CM/A97.40% = R/A |
| 2008 | 28.30k = C | 208,780 = R27,507 = P18,666 = CM | 191,437 = A22,688 = L168,749 = E | 2.15k13.16x13.20k | 14.37%16.30% | 8.91% = R7.75% = P5.61% = E8.39% = A34.76% = L | 13.18% = P/R11.85% = L/A88.15% = E/A9.75% = CM/A109.06% = R/A |
| 2007 | 28.30k = C | 191,698 = R25,529 = P59,208 = CM | 176,614 = A16,836 = L159,779 = E | 2.00k14.15x12.50k | 14.45%15.98% | 12.14% = R31.33% = P13.52% = E8.52% = A-23.47% = L | 13.32% = P/R9.53% = L/A90.47% = E/A33.52% = CM/A108.54% = R/A |
| 2006 | 28.30k = C | 170,948 = R19,439 = P47,415 = CM | 162,748 = A21,998 = L140,750 = E | 1.52k18.62x11.01k | 11.94%13.81% | 11.37% = P/R13.52% = L/A86.48% = E/A29.13% = CM/A105.04% = R/A |