| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
21.07k = C | 2,166,667 = R1,018,534 = P387,344 = CM | 2,359,204 = A419,478 = L1,939,727 = E | 8.53k2.47x16.25k | 43.17%52.51% | 137.05% = R179.67% = P32.66% = E15.91% = A-26.81% = L | 47.01% = P/R17.78% = L/A82.22% = E/A16.42% = CM/A91.84% = R/A |
| 2023 | 12.23k = C | 914,024 = R364,190 = P479,336 = CM | 2,035,335 = A573,154 = L1,462,180 = E | 6.24k1.96x25.05k | 17.89%24.91% | 133.60% = R241.96% = P16.24% = E20.77% = A34.12% = L | 39.84% = P/R28.16% = L/A71.84% = E/A23.55% = CM/A44.91% = R/A |
| 2022 | 6.38k = C | 391,277 = R106,500 = P26,184 = CM | 1,685,280 = A427,360 = L1,257,920 = E | 1.82k3.51x21.55k | 6.32%8.47% | -32.16% = R-55.24% = P2.35% = E-10.21% = A-34.04% = L | 27.22% = P/R25.36% = L/A74.64% = E/A1.55% = CM/A23.22% = R/A |
| 2021 | 15.85k = C | 576,724 = R237,956 = P371,121 = CM | 1,876,989 = A647,922 = L1,229,067 = E | 4.08k3.88x21.05k | 12.68%19.36% | -11.66% = R-19.45% = P5.57% = E3.70% = A0.35% = L | 41.26% = P/R34.52% = L/A65.48% = E/A19.77% = CM/A30.73% = R/A |
| 2020 | 8.71k = C | 652,853 = R295,405 = P288,289 = CM | 1,809,935 = A645,672 = L1,164,263 = E | 5.06k1.72x19.94k | 16.32%25.37% | -21.82% = R26.34% = P8.99% = E11.49% = A16.30% = L | 45.25% = P/R35.67% = L/A64.33% = E/A15.93% = CM/A36.07% = R/A |
| 2019 | 7.50k = C | 835,098 = R233,809 = P143,063 = CM | 1,623,395 = A555,200 = L1,068,195 = E | 3.83k1.96x17.51k | 14.40%21.89% | 16.94% = R131.11% = P7.47% = E-3.37% = A-19.07% = L | 28.00% = P/R34.20% = L/A65.80% = E/A8.81% = CM/A51.44% = R/A |
| 2018 | 5.16k = C | 714,124 = R101,166 = P184,520 = CM | 1,680,048 = A686,064 = L993,984 = E | 1.66k3.11x16.30k | 6.02%10.18% | 136.74% = R9.06% = P2.58% = E5.16% = A9.14% = L | 14.17% = P/R40.84% = L/A59.16% = E/A10.98% = CM/A42.51% = R/A |
| 2017 | 2.70k = C | 301,646 = R92,760 = P138,739 = CM | 1,597,602 = A628,604 = L968,998 = E | 1.52k1.78x15.89k | 5.81%9.57% | -30.39% = R24.08% = P0.79% = E16.04% = A51.35% = L | 30.75% = P/R39.35% = L/A60.65% = E/A8.68% = CM/A18.88% = R/A |
| 2016 | 2.33k = C | 433,359 = R74,756 = P50,631 = CM | 1,376,714 = A415,333 = L961,381 = E | 1.23k1.89x15.76k | 5.43%7.78% | -8.43% = R-20.43% = P7.71% = E7.76% = A7.88% = L | 17.25% = P/R30.17% = L/A69.83% = E/A3.68% = CM/A31.48% = R/A |
| 2015 | 3.10k = C | 473,237 = R93,953 = P54,802 = CM | 1,277,582 = A384,979 = L892,604 = E | 1.54k2.01x14.64k | 7.35%10.53% | 107.28% = R156.17% = P3.58% = E-6.54% = A-23.81% = L | 19.85% = P/R30.13% = L/A69.87% = E/A4.29% = CM/A37.04% = R/A |
| 2014 | 3.22k = C | 228,313 = R36,676 = P87,685 = CM | 1,367,020 = A505,273 = L861,747 = E | 0.60k5.37x14.13k | 2.68%4.26% | -49.70% = R-60.08% = P-0.72% = E3.30% = A10.97% = L | 16.06% = P/R36.96% = L/A63.04% = E/A6.41% = CM/A16.70% = R/A |
| 2013 | 3.07k = C | 453,946 = R91,875 = P124,692 = CM | 1,323,357 = A455,331 = L868,026 = E | 1.51k2.03x14.23k | 6.94%10.58% | -34.70% = R29.68% = P-4.17% = E-21.67% = A-41.89% = L | 20.24% = P/R34.41% = L/A65.59% = E/A9.42% = CM/A34.30% = R/A |
| 2012 | 3.27k = C | 695,188 = R70,850 = P248,537 = CM | 1,689,369 = A783,559 = L905,810 = E | 1.16k2.82x14.85k | 4.19%7.82% | 21.22% = R-26.12% = P5.43% = E-17.57% = A-34.17% = L | 10.19% = P/R46.38% = L/A53.62% = E/A14.71% = CM/A41.15% = R/A |
| 2011 | 2.57k = C | 573,477 = R95,902 = P369,610 = CM | 2,049,359 = A1,190,196 = L859,163 = E | 1.56k1.65x13.97k | 4.68%11.16% | -58.73% = R-83.37% = P-10.91% = E-4.01% = A1.67% = L | 16.72% = P/R58.08% = L/A41.92% = E/A18.04% = CM/A27.98% = R/A |
| 2010 | 5.60k = C | 1,389,725 = R576,562 = P900,532 = CM | 2,135,009 = A1,170,632 = L964,376 = E | 17.74k0.32x29.67k | 27.01%59.79% | 0.74% = R8.70% = P73.49% = E82.26% = A90.17% = L | 41.49% = P/R54.83% = L/A45.17% = E/A42.18% = CM/A65.09% = R/A |
| 2009 | 5.94k = C | 1,379,554 = R530,403 = P373,831 = CM | 1,171,436 = A615,573 = L555,862 = E | 32.51k0.18x34.07k | 45.28%95.42% | 271.54% = R758.09% = P116.59% = E21.27% = A-13.21% = L | 38.45% = P/R52.55% = L/A47.45% = E/A31.91% = CM/A117.77% = R/A |
| 2008 | 1.29k = C | 371,307 = R61,812 = P70,730 = CM | 965,940 = A709,292 = L256,648 = E | 3.79k0.34x15.73k | 6.40%24.08% | -24.30% = R-66.23% = P-12.74% = E46.27% = A93.66% = L | 16.65% = P/R73.43% = L/A26.57% = E/A7.32% = CM/A38.44% = R/A |
| 2007 | 5.67k = C | 490,511 = R183,065 = P57,884 = CM | 660,373 = A366,263 = L294,110 = E | 22.33k0.25x35.87k | 27.72%62.24% | 144.42% = R75.33% = P105.43% = E67.31% = A45.61% = L | 37.32% = P/R55.46% = L/A44.54% = E/A8.77% = CM/A74.28% = R/A |
| 2006 | 225k = C | 200,681 = R104,409 = P41,354 = CM | 394,697 = A251,529 = L143,168 = E | 12.73k17.67x17.46k | 26.45%72.93% | 65.54% = R259.05% = P245.12% = E51.30% = A14.65% = L | 52.03% = P/R63.73% = L/A36.27% = E/A10.48% = CM/A50.84% = R/A |
| 2005 | 225k = C | 121,230 = R29,079 = P8,938 = CM | 260,866 = A219,383 = L41,483 = E | 3.55k63.38x5.06k | 11.15%70.10% | -100% = R-100% = P268.08% = E36.25% = A21.75% = L | 23.99% = P/R84.10% = L/A15.90% = E/A3.43% = CM/A46.47% = R/A |
| 2004 | 225k = C | 0 = R0 = P14,939 = CM | 191,467 = A180,196 = L11,270 = E | 0k0x1.37k | 0%0% | 0% = P/R94.11% = L/A5.89% = E/A7.80% = CM/A0% = R/A |