CTCP Tập đoàn Pan (pan)

22.45
0.10
(0.45%)
✓ Chi tiết Quý Chi tiết Năm # Hiển thị tất cả #

KẾT QUẢ KINH DOANH x

Đơn vị Triệu VNĐ
Chỉ tiêu Qúy 3
2024
Qúy 2
2024
Qúy 1
2024
Qúy 4
2023
Qúy 3
2023
Qúy 2
2023
Qúy 1
2023
Qúy 4
2022
Qúy 3
2022
Qúy 2
2022
Qúy 1
2022
Qúy 4
2021
Qúy 3
2021
Qúy 2
2021
Qúy 1
2021
Qúy 4
2020
Qúy 3
2020
Qúy 2
2020
Qúy 1
2020
Qúy 4
2019
1. Tổng doanh thu hoạt động kinh doanh5,193,3373,566,0013,590,2184,356,5363,808,3982,959,0212,635,3573,998,2783,673,4463,414,7903,027,7703,619,9562,606,7872,223,8591,731,8862,604,3732,718,8001,894,5141,332,9962,518,036
4. Giá vốn hàng bán4,107,6812,681,9462,839,6813,198,3803,015,0082,233,0472,097,3673,012,6872,920,2012,546,8952,442,7572,861,7562,087,3111,870,0841,304,6501,975,7972,246,5461,539,4401,033,7181,884,180
5. Lợi nhuận gộp (3)-(4)976,210689,871621,976998,114687,912541,049434,080893,894664,636675,980505,796708,944467,397296,919375,424570,519423,564299,722248,768599,682
6. Doanh thu hoạt động tài chính153,881120,892123,658152,383177,554122,688125,90195,77763,42794,02284,061137,48665,99250,84757,17861,38182,27786,41870,48747,267
7. Chi phí tài chính242,883108,372105,162150,436173,542132,774120,207115,68778,721110,16377,20175,41564,62868,93857,42164,84780,44785,17462,12851,958
-Trong đó: Chi phí lãi vay102,56982,67182,675116,678132,866109,46297,64562,43244,76477,94061,54057,42653,14260,09053,75459,83476,86876,50258,55348,003
9. Chi phí bán hàng528,640274,069285,929355,408343,366191,213175,989385,015332,755233,031268,839172,782293,97343,641213,573201,858239,25592,882117,726241,269
10. Chi phí quản lý doanh nghiệp141,687170,870157,237233,440130,381159,014135,159213,716146,073176,546130,340321,748101,706137,314117,081199,15898,931139,691118,151184,818
11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10)363,536260,074200,355415,197220,497183,072130,734276,309173,832254,700113,476303,33377,730116,67255,564190,71799,57983,12530,440179,409
15. Tổng lợi nhuận kế toán trước thuế (11)+(14)361,465260,236200,542424,144217,883184,787130,946274,747177,064254,510210,449308,09977,902115,35956,596185,402102,81571,97733,747176,623
19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18)343,728208,177168,551362,965192,939156,408106,864234,882142,051229,006168,221278,01273,043108,52250,239151,58483,31866,11728,704157,123
21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20)186,76592,93383,588206,56398,83962,25240,032131,02255,47599,11577,284173,90838,70060,31722,40788,73647,03836,26314,14385,102

BẢNG CÂN ĐỐI KẾ TOÁN x

Đơn vị Triệu VNĐ
Chỉ tiêu Qúy 3
2024
Qúy 2
2024
Qúy 1
2024
Qúy 4
2023
Qúy 3
2023
Qúy 2
2023
Qúy 1
2023
Qúy 4
2022
Qúy 3
2022
Qúy 2
2022
Qúy 1
2022
Qúy 4
2021
Qúy 3
2021
Qúy 2
2021
Qúy 1
2021
Qúy 4
2020
Qúy 3
2020
Qúy 2
2020
Qúy 1
2020
Qúy 4
2019
TÀI SẢN
A. Tài sản lưu động và đầu tư ngắn hạn18,216,91117,563,33714,039,37214,338,55813,431,85213,888,73910,074,05910,330,7988,937,6558,553,43710,394,98210,167,0606,779,6677,155,7326,873,3906,208,8828,495,0317,492,2826,356,6275,239,029
I. Tiền và các khoản tương đương tiền1,203,1951,096,7791,753,7001,794,843864,3731,023,1371,263,4641,869,2892,042,3812,598,2205,560,5752,719,6122,460,1353,156,8852,676,9672,039,3563,134,0142,874,2513,259,0102,224,414
II. Các khoản đầu tư tài chính ngắn hạn11,484,75411,077,1277,040,1697,050,8796,976,4357,675,5383,971,9553,156,8121,480,5821,288,189247,2552,969,11372,927116,879890,7531,239,1991,828,0371,849,007729,693658,639
III. Các khoản phải thu ngắn hạn2,170,2741,493,3542,011,1702,228,1271,656,7671,237,2121,635,6702,082,2351,988,5471,530,7451,849,1261,747,4781,873,4151,376,0091,613,0481,378,0531,434,292798,790740,380816,719
IV. Tổng hàng tồn kho3,193,7453,736,3623,050,0433,083,5893,747,2353,747,8073,018,2633,041,0503,242,2532,977,4742,583,0132,591,9112,229,6152,384,4491,586,8431,456,0441,957,1291,850,7991,511,7311,438,881
V. Tài sản ngắn hạn khác164,943159,715184,290181,120187,043205,046184,707181,413183,892158,810155,013138,946143,574121,509105,78096,230141,559119,435115,812100,375
B. Tài sản cố định và đầu tư dài hạn5,492,6075,775,4095,839,4395,876,2845,897,2985,975,1815,938,2965,723,4445,326,7525,138,3494,800,0254,959,7394,981,8354,992,8515,055,6205,170,5225,138,4345,188,4745,567,3875,573,574
I. Các khoản phải thu dài hạn6,6704,6676,2926,3533,9641,9781,9601,2541,4921,6845,9535,9664,5304,5308,0884,5073073771,892397
II. Tài sản cố định4,015,6974,055,9624,098,5094,122,2154,171,0404,156,2624,067,3144,187,0233,536,6763,318,5263,233,7093,402,0593,297,8833,373,5633,439,1033,521,3053,572,1213,547,8023,242,2023,051,026
III. Bất động sản đầu tư417,721417,908418,756419,445412,357412,991413,65653,77537,09441,77242,37942,98922,95823,37723,2644145495458
IV. Tài sản dở dang dài hạn210,438180,616175,753171,225134,775209,524277,582534,518345,261596,058526,709470,937294,489165,85180,00842,84939,813128,044530,464802,033
V. Các khoản đầu tư tài chính dài hạn226,122488,394485,772525,202521,217518,896516,561254,367461,562411,361207,131207,805732,725728,850895,782884,937764,958759,2081,044,4771,048,525
VI. Tổng tài sản dài hạn khác519,080520,205530,223527,029533,576539,607509,205506,585532,007333,755329,312350,006379,625430,703408,019418,202444,406421,504398,623305,803
VII. Lợi thế thương mại96,881107,657124,134104,815120,368135,922152,017185,922412,660435,193454,832479,976249,625265,977201,356298,681316,782331,490349,676365,733
TỔNG CỘNG TÀI SẢN23,709,51823,338,74619,878,81120,214,84219,329,14919,863,92016,012,35416,054,24314,264,40713,691,78615,195,00715,126,79911,761,50112,148,58311,929,01111,379,40413,633,46412,680,75511,924,01410,812,603
A. Nợ phải trả15,014,90014,967,73511,382,57011,874,08011,306,01911,999,3588,122,1768,204,7006,972,4606,493,4397,534,5797,547,5065,484,1845,908,5255,840,5205,210,8707,600,0226,720,5945,760,5934,643,485
I. Nợ ngắn hạn14,246,27014,181,58710,406,65510,894,66810,726,14911,416,5327,733,0637,825,4236,723,1275,117,4056,128,9506,096,0054,061,9334,400,8014,328,3583,695,6336,072,2555,201,0743,610,2362,583,112
II. Nợ dài hạn768,630786,148975,915979,413579,870582,826389,112379,277249,3331,376,0341,405,6291,451,5021,422,2511,507,7231,512,1611,515,2361,527,7671,519,5192,150,3572,060,373
B. Nguồn vốn chủ sở hữu8,694,6188,371,0118,496,2418,340,7618,023,1307,864,5617,890,1797,849,5427,291,9477,198,3477,660,4287,579,2926,277,3186,240,0586,088,4916,168,5356,033,4425,960,1626,163,4216,169,118
TỔNG CỘNG NGUỒN VỐN23,709,51823,338,74619,878,81120,214,84219,329,14919,863,92016,012,35416,054,24314,264,40713,691,78615,195,00715,126,79911,761,50112,148,58311,929,01111,379,40413,633,46412,680,75511,924,01410,812,603
Chính sách bảo mật | Điều khoản sử dụng |