| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
14k = C | 227,251 = R33,683 = P50,743 = CM | 342,470 = A82,875 = L259,596 = E | 1.70k8.24x13.12k | 9.84%12.98% | 12.49% = R2.82% = P0.24% = E-8.41% = A-27.89% = L | 14.82% = P/R24.20% = L/A75.80% = E/A14.82% = CM/A66.36% = R/A |
| 2023 | 12.60k = C | 202,013 = R32,758 = P42,445 = CM | 373,910 = A114,931 = L258,979 = E | 1.66k7.59x13.09k | 8.76%12.65% | -32.60% = R-21.10% = P1.43% = E-7.89% = A-23.70% = L | 16.22% = P/R30.74% = L/A69.26% = E/A11.35% = CM/A54.03% = R/A |
| 2022 | 11.79k = C | 299,705 = R41,519 = P50,994 = CM | 405,960 = A150,621 = L255,339 = E | 2.10k5.61x12.91k | 10.23%16.26% | 2.67% = R17.71% = P17.29% = E14.64% = A10.40% = L | 13.85% = P/R37.10% = L/A62.90% = E/A12.56% = CM/A73.83% = R/A |
| 2021 | 13.88k = C | 291,924 = R35,271 = P69,764 = CM | 354,132 = A136,436 = L217,696 = E | 2.00k6.94x12.33k | 9.96%16.20% | 16.30% = R27.43% = P17.28% = E5.50% = A-9.08% = L | 12.08% = P/R38.53% = L/A61.47% = E/A19.70% = CM/A82.43% = R/A |
| 2020 | 9.48k = C | 251,015 = R27,678 = P64,572 = CM | 335,679 = A150,060 = L185,619 = E | 1.76k5.39x11.77k | 8.25%14.91% | 21.58% = R63.91% = P5.76% = E15.10% = A29.22% = L | 11.03% = P/R44.70% = L/A55.30% = E/A19.24% = CM/A74.78% = R/A |
| 2019 | 9.30k = C | 206,455 = R16,886 = P54,626 = CM | 291,637 = A116,125 = L175,511 = E | 1.07k8.69x11.13k | 5.79%9.62% | -16.57% = R-33.05% = P-4.36% = E8.36% = A35.64% = L | 8.18% = P/R39.82% = L/A60.18% = E/A18.73% = CM/A70.79% = R/A |
| 2018 | 10.53k = C | 247,467 = R25,221 = P55,931 = CM | 269,127 = A85,614 = L183,513 = E | 1.60k6.58x11.64k | 9.37%13.74% | 20.03% = R0.84% = P0.31% = E2.99% = A9.25% = L | 10.19% = P/R31.81% = L/A68.19% = E/A20.78% = CM/A91.95% = R/A |
| 2017 | 8k = C | 206,167 = R25,010 = P33,243 = CM | 261,314 = A78,364 = L182,951 = E | 1.80k4.44x13.14k | 9.57%13.67% | 18.54% = R8.41% = P1.07% = E1.65% = A3.04% = L | 12.13% = P/R29.99% = L/A70.01% = E/A12.72% = CM/A78.90% = R/A |
| 2016 | 6.71k = C | 173,923 = R23,069 = P25,256 = CM | 257,065 = A76,054 = L181,010 = E | 1.66k4.04x13.00k | 8.97%12.74% | 23.75% = R2.32% = P0.29% = E6.69% = A25.78% = L | 13.26% = P/R29.59% = L/A70.41% = E/A9.82% = CM/A67.66% = R/A |
| 2015 | 5.51k = C | 140,543 = R22,546 = P22,446 = CM | 240,953 = A60,466 = L180,487 = E | 1.62k3.40x12.97k | 9.36%12.49% | 16.59% = R0.94% = P4.10% = E-9.63% = A-35.15% = L | 16.04% = P/R25.09% = L/A74.91% = E/A9.32% = CM/A58.33% = R/A |
| 2014 | 5.43k = C | 120,547 = R22,336 = P30,620 = CM | 266,616 = A93,233 = L173,383 = E | 1.60k3.39x12.46k | 8.38%12.88% | 14.63% = R386.94% = P6.58% = E0.42% = A-9.33% = L | 18.53% = P/R34.97% = L/A65.03% = E/A11.48% = CM/A45.21% = R/A |
| 2013 | 3.25k = C | 105,158 = R4,587 = P4,166 = CM | 265,503 = A102,828 = L162,676 = E | 0.45k7.22x15.83k | 1.73%2.82% | -42.35% = R-77.31% = P21.31% = E-4.56% = A-28.64% = L | 4.36% = P/R38.73% = L/A61.27% = E/A1.57% = CM/A39.61% = R/A |
| 2012 | 2.37k = C | 182,416 = R20,215 = P6,902 = CM | 278,196 = A144,101 = L134,095 = E | 3.73k0.64x24.71k | 7.27%15.08% | 0.33% = R3.40% = P49.18% = E17.90% = A-1.35% = L | 11.08% = P/R51.80% = L/A48.20% = E/A2.48% = CM/A65.57% = R/A |
| 2011 | 1.85k = C | 181,824 = R19,551 = P14,245 = CM | 235,963 = A146,073 = L89,890 = E | 4.42k0.42x20.34k | 8.29%21.75% | 11.23% = R8.20% = P25.24% = E11.69% = A4.71% = L | 10.75% = P/R61.91% = L/A38.09% = E/A6.04% = CM/A77.06% = R/A |
| 2010 | 4.16k = C | 163,462 = R18,069 = P2,806 = CM | 211,272 = A139,498 = L71,774 = E | 5.05k0.82x20.06k | 8.55%25.17% | 21.39% = R33.72% = P33.22% = E42.69% = A48.11% = L | 11.05% = P/R66.03% = L/A33.97% = E/A1.33% = CM/A77.37% = R/A |
| 2009 | 3.79k = C | 134,661 = R13,513 = P20,555 = CM | 148,063 = A94,187 = L53,876 = E | 4.91k0.77x19.59k | 9.13%25.08% | 20.45% = R50.13% = P35.35% = E24.46% = A18.98% = L | 10.03% = P/R63.61% = L/A36.39% = E/A13.88% = CM/A90.95% = R/A |
| 2008 | 2.91k = C | 111,794 = R9,001 = P713 = CM | 118,965 = A79,160 = L39,805 = E | 3.27k0.89x14.47k | 7.57%22.61% | 51.73% = R56.89% = P19.76% = E47.31% = A66.58% = L | 8.05% = P/R66.54% = L/A33.46% = E/A0.60% = CM/A93.97% = R/A |
| 2007 | 15.80k = C | 73,678 = R5,737 = P3,244 = CM | 80,758 = A47,521 = L33,237 = E | 2.09k7.56x12.09k | 7.10%17.26% | -3.49% = R58.70% = P6.57% = E20.92% = A33.50% = L | 7.79% = P/R58.84% = L/A41.16% = E/A4.02% = CM/A91.23% = R/A |
| 2006 | 15.80k = C | 76,343 = R3,615 = P2,526 = CM | 66,785 = A35,597 = L31,188 = E | 1.31k12.06x11.34k | 5.41%11.59% | -5.10% = R2.21% = P31.30% = E4.22% = A-11.73% = L | 4.74% = P/R53.30% = L/A46.70% = E/A3.78% = CM/A114.31% = R/A |
| 2005 | 15.80k = C | 80,443 = R3,537 = P5,864 = CM | 64,080 = A40,327 = L23,753 = E | 1.29k12.25x8.64k | 5.52%14.89% | 54.52% = R45.38% = P8.11% = E38.73% = A66.51% = L | 4.40% = P/R62.93% = L/A37.07% = E/A9.15% = CM/A125.54% = R/A |
| 2004 | 15.80k = C | 52,059 = R2,433 = P7,975 = CM | 46,190 = A24,219 = L21,971 = E | 0.88k17.95x7.99k | 5.27%11.07% | 4.67% = P/R52.43% = L/A47.57% = E/A17.27% = CM/A112.71% = R/A |