| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
86.80k = C | 493,596 = R85,071 = P10,414 = CM | 393,527 = A67,550 = L325,977 = E | 9.12k9.52x34.93k | 21.62%26.10% | 1.68% = R1.80% = P-5.02% = E-7.70% = A-18.79% = L | 17.23% = P/R17.17% = L/A82.83% = E/A2.65% = CM/A125.43% = R/A |
| 2023 | 79.73k = C | 485,446 = R83,564 = P13,252 = CM | 426,375 = A83,178 = L343,197 = E | 8.95k8.91x36.77k | 19.60%24.35% | 2.69% = R0.18% = P-19.77% = E-13.71% = A25.38% = L | 17.21% = P/R19.51% = L/A80.49% = E/A3.11% = CM/A113.85% = R/A |
| 2022 | 66.02k = C | 472,710 = R83,416 = P37,454 = CM | 494,124 = A66,342 = L427,782 = E | 8.94k7.38x45.84k | 16.88%19.50% | 14.07% = R28.81% = P10.00% = E9.44% = A5.95% = L | 17.65% = P/R13.43% = L/A86.57% = E/A7.58% = CM/A95.67% = R/A |
| 2021 | 49.01k = C | 414,407 = R64,760 = P29,430 = CM | 451,494 = A62,617 = L388,877 = E | 6.94k7.06x41.67k | 14.34%16.65% | -10.14% = R-13.21% = P6.78% = E5.23% = A-3.49% = L | 15.63% = P/R13.87% = L/A86.13% = E/A6.52% = CM/A91.79% = R/A |
| 2020 | 41.53k = C | 461,183 = R74,618 = P115,026 = CM | 429,053 = A64,879 = L364,173 = E | 8.00k5.19x39.02k | 17.39%20.49% | -0.80% = R0.27% = P9.66% = E11.70% = A24.73% = L | 16.18% = P/R15.12% = L/A84.88% = E/A26.81% = CM/A107.49% = R/A |
| 2019 | 36.46k = C | 464,915 = R74,420 = P169,724 = CM | 384,110 = A52,015 = L332,096 = E | 7.97k4.57x35.58k | 19.37%22.41% | 2.20% = R1.05% = P10.65% = E8.35% = A-4.33% = L | 16.01% = P/R13.54% = L/A86.46% = E/A44.19% = CM/A121.04% = R/A |
| 2018 | 37.66k = C | 454,897 = R73,649 = P169,940 = CM | 354,515 = A54,370 = L300,145 = E | 7.89k4.77x32.16k | 20.77%24.54% | 5.84% = R1.25% = P11.68% = E6.64% = A-14.64% = L | 16.19% = P/R15.34% = L/A84.66% = E/A47.94% = CM/A128.32% = R/A |
| 2017 | 43.43k = C | 429,783 = R72,737 = P95,854 = CM | 332,446 = A63,692 = L268,754 = E | 7.79k5.58x28.80k | 21.88%27.06% | 3.77% = R-1.62% = P12.76% = E11.94% = A8.58% = L | 16.92% = P/R19.16% = L/A80.84% = E/A28.83% = CM/A129.28% = R/A |
| 2016 | 42.69k = C | 414,159 = R73,932 = P106,091 = CM | 296,991 = A58,658 = L238,334 = E | 7.92k5.39x25.54k | 24.89%31.02% | 6.74% = R15.66% = P15.58% = E13.67% = A6.53% = L | 17.85% = P/R19.75% = L/A80.25% = E/A35.72% = CM/A139.45% = R/A |
| 2015 | 25.39k = C | 388,005 = R63,923 = P122,037 = CM | 261,275 = A55,065 = L206,210 = E | 6.85k3.71x22.10k | 24.47%31.00% | 6.65% = R2.56% = P13.31% = E11.51% = A5.27% = L | 16.47% = P/R21.08% = L/A78.92% = E/A46.71% = CM/A148.50% = R/A |
| 2014 | 24.98k = C | 363,812 = R62,329 = P89,010 = CM | 234,303 = A52,309 = L181,994 = E | 6.68k3.74x19.50k | 26.60%34.25% | 1.67% = R12.04% = P14.73% = E12.15% = A3.98% = L | 17.13% = P/R22.33% = L/A77.67% = E/A37.99% = CM/A155.27% = R/A |
| 2013 | 22.75k = C | 357,839 = R55,633 = P66,987 = CM | 208,928 = A50,305 = L158,623 = E | 5.96k3.82x17.00k | 26.63%35.07% | 17.85% = R25.31% = P24.83% = E23.84% = A20.81% = L | 15.55% = P/R24.08% = L/A75.92% = E/A32.06% = CM/A171.27% = R/A |
| 2012 | 10.41k = C | 303,641 = R44,395 = P47,676 = CM | 168,708 = A41,639 = L127,069 = E | 6.85k1.52x19.60k | 26.31%34.94% | 14.98% = R14.84% = P6.84% = E11.24% = A27.24% = L | 14.62% = P/R24.68% = L/A75.32% = E/A28.26% = CM/A179.98% = R/A |
| 2011 | 5.06k = C | 264,087 = R38,658 = P28,232 = CM | 151,661 = A32,725 = L118,936 = E | 5.96k0.85x18.35k | 25.49%32.50% | 17.80% = R23.78% = P13.02% = E21.94% = A70.98% = L | 14.64% = P/R21.58% = L/A78.42% = E/A18.62% = CM/A174.13% = R/A |
| 2010 | 6.69k = C | 224,185 = R31,231 = P25,392 = CM | 124,371 = A19,140 = L105,232 = E | 4.82k1.39x16.24k | 25.11%29.68% | 15.37% = R32.18% = P20.20% = E18.45% = A9.68% = L | 13.93% = P/R15.39% = L/A84.61% = E/A20.42% = CM/A180.26% = R/A |
| 2009 | 7.67k = C | 194,311 = R23,627 = P12,725 = CM | 104,995 = A17,451 = L87,544 = E | 3.65k2.10x13.51k | 22.50%26.99% | 13.33% = R11.56% = P10.04% = E1.58% = A-26.66% = L | 12.16% = P/R16.62% = L/A83.38% = E/A12.12% = CM/A185.07% = R/A |
| 2008 | 85k = C | 171,452 = R21,179 = P6,297 = CM | 103,357 = A23,796 = L79,560 = E | 3.27k25.99x12.27k | 20.49%26.62% | 9.71% = R2.58% = P12.86% = E13.02% = A13.55% = L | 12.35% = P/R23.02% = L/A76.98% = E/A6.09% = CM/A165.88% = R/A |
| 2007 | 85k = C | 156,272 = R20,646 = P10,324 = CM | 91,451 = A20,957 = L70,495 = E | 3.19k26.65x10.88k | 22.58%29.29% | 11.38% = R13.45% = P8.01% = E8.18% = A8.75% = L | 13.21% = P/R22.92% = L/A77.08% = E/A11.29% = CM/A170.88% = R/A |
| 2006 | 85k = C | 140,305 = R18,198 = P4,894 = CM | 84,537 = A19,271 = L65,266 = E | 2.81k30.25x10.07k | 21.53%27.88% | 12.97% = P/R22.80% = L/A77.20% = E/A5.79% = CM/A165.97% = R/A |