| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
24k = C | 2,585,260 = R128,225 = P14,669 = CM | 1,587,411 = A723,005 = L864,407 = E | 2.28k10.53x15.35k | 8.08%14.83% | 10.84% = R1.01% = P3.80% = E4.36% = A5.03% = L | 4.96% = P/R45.55% = L/A54.45% = E/A0.92% = CM/A162.86% = R/A |
| 2023 | 22.67k = C | 2,332,409 = R126,938 = P13,500 = CM | 1,521,138 = A688,347 = L832,791 = E | 2.25k10.08x14.78k | 8.34%15.24% | 13.55% = R11.32% = P0.40% = E1.56% = A3.00% = L | 5.44% = P/R45.25% = L/A54.75% = E/A0.89% = CM/A153.33% = R/A |
| 2022 | 17.36k = C | 2,054,010 = R114,025 = P17,190 = CM | 1,497,752 = A668,307 = L829,445 = E | 2.02k8.59x14.72k | 7.61%13.75% | 6.77% = R2.98% = P0.85% = E-2.42% = A-6.19% = L | 5.55% = P/R44.62% = L/A55.38% = E/A1.15% = CM/A137.14% = R/A |
| 2021 | 19.19k = C | 1,923,783 = R110,721 = P3,324 = CM | 1,534,824 = A712,371 = L822,453 = E | 1.97k9.74x14.60k | 7.21%13.46% | 4.21% = R-13.54% = P3.81% = E4.28% = A4.83% = L | 5.76% = P/R46.41% = L/A53.59% = E/A0.22% = CM/A125.34% = R/A |
| 2020 | 12.62k = C | 1,846,071 = R128,058 = P70,892 = CM | 1,471,811 = A679,522 = L792,289 = E | 2.39k5.28x14.77k | 8.70%16.16% | 7.15% = R7.77% = P-55.06% = E-39.34% = A2.45% = L | 6.94% = P/R46.17% = L/A53.83% = E/A4.82% = CM/A125.43% = R/A |
| 2019 | 14.53k = C | 1,722,815 = R118,821 = P122,869 = CM | 2,426,275 = A663,290 = L1,762,985 = E | 2.33k6.24x34.51k | 4.90%6.74% | 12.45% = R7.75% = P-9.50% = E-6.38% = A3.05% = L | 6.90% = P/R27.34% = L/A72.66% = E/A5.06% = CM/A71.01% = R/A |
| 2018 | 11.08k = C | 1,532,024 = R110,277 = P68,731 = CM | 2,591,642 = A643,659 = L1,947,983 = E | 2.27k4.88x40.03k | 4.26%5.66% | 9.31% = R1.49% = P15.76% = E12.20% = A2.63% = L | 7.20% = P/R24.84% = L/A75.16% = E/A2.65% = CM/A59.11% = R/A |
| 2017 | 9.73k = C | 1,401,499 = R108,661 = P14,621 = CM | 2,309,931 = A627,159 = L1,682,773 = E | 2.23k4.36x34.58k | 4.70%6.46% | 5.95% = R5.92% = P14.36% = E20.04% = A38.50% = L | 7.75% = P/R27.15% = L/A72.85% = E/A0.63% = CM/A60.67% = R/A |
| 2016 | 13.50k = C | 1,322,776 = R102,589 = P19,870 = CM | 1,924,339 = A452,827 = L1,471,513 = E | 2.11k6.40x30.24k | 5.33%6.97% | 10.08% = R13.61% = P15.06% = E11.85% = A2.56% = L | 7.76% = P/R23.53% = L/A76.47% = E/A1.03% = CM/A68.74% = R/A |
| 2015 | 13.50k = C | 1,201,684 = R90,300 = P16,997 = CM | 1,720,399 = A441,538 = L1,278,861 = E | 1.86k7.26x26.28k | 5.25%7.06% | 13.88% = R0.52% = P37.97% = E27.85% = A5.43% = L | 7.51% = P/R25.66% = L/A74.34% = E/A0.99% = CM/A69.85% = R/A |
| 2014 | 13.50k = C | 1,055,255 = R89,835 = P12,605 = CM | 1,345,676 = A418,795 = L926,881 = E | 1.85k7.30x19.05k | 6.68%9.69% | 8.32% = R-9.66% = P9.92% = E10.59% = A12.09% = L | 8.51% = P/R31.12% = L/A68.88% = E/A0.94% = CM/A78.42% = R/A |
| 2013 | 13.50k = C | 974,211 = R99,446 = P5,210 = CM | 1,216,836 = A373,627 = L843,209 = E | 2.04k6.62x17.33k | 8.17%11.79% | 14.12% = R0.28% = P13.70% = E13.06% = A11.64% = L | 10.21% = P/R30.70% = L/A69.30% = E/A0.43% = CM/A80.06% = R/A |
| 2012 | 13.50k = C | 853,636 = R99,167 = P30,436 = CM | 1,076,277 = A334,680 = L741,597 = E | 2.04k6.62x15.24k | 9.21%13.37% | 11.62% = P/R31.10% = L/A68.90% = E/A2.83% = CM/A79.31% = R/A |