| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 18k = C | 252,577 = R23,712 = P102,820 = CM | 529,265 = A337,202 = L192,063 = E | 1.80k10x14.55k | 4.48%12.35% | -45.68% = R-9.71% = P-1.16% = E2.58% = A4.84% = L | 9.39% = P/R63.71% = L/A36.29% = E/A19.43% = CM/A47.72% = R/A |
| 2023 | 16.38k = C | 465,001 = R26,263 = P79,293 = CM | 515,972 = A321,645 = L194,326 = E | 1.99k8.23x14.72k | 5.09%13.51% | 38.09% = R7.81% = P-2.10% = E-3.57% = A-4.44% = L | 5.65% = P/R62.34% = L/A37.66% = E/A15.37% = CM/A90.12% = R/A |
| 2022 | 14.77k = C | 336,741 = R24,361 = P60,604 = CM | 535,090 = A336,596 = L198,493 = E | 1.85k7.98x15.04k | 4.55%12.27% | 31.23% = R-51.39% = P-8.79% = E-0.20% = A5.67% = L | 7.23% = P/R62.90% = L/A37.10% = E/A11.33% = CM/A62.93% = R/A |
| 2021 | 16.26k = C | 256,613 = R50,118 = P85,340 = CM | 536,162 = A318,531 = L217,632 = E | 3.80k4.28x16.49k | 9.35%23.03% | -11.34% = R158.10% = P5.95% = E-18.41% = A-29.49% = L | 19.53% = P/R59.41% = L/A40.59% = E/A15.92% = CM/A47.86% = R/A |
| 2020 | 10.72k = C | 289,433 = R19,418 = P51,842 = CM | 657,157 = A451,754 = L205,402 = E | 1.47k7.29x15.56k | 2.95%9.45% | -34.73% = R-18.10% = P-1.66% = E-2.89% = A-3.43% = L | 6.71% = P/R68.74% = L/A31.26% = E/A7.89% = CM/A44.04% = R/A |
| 2019 | 13.84k = C | 443,452 = R23,710 = P30,611 = CM | 676,690 = A467,818 = L208,872 = E | 1.80k7.69x15.82k | 3.50%11.35% | -16.60% = R2.66% = P0.26% = E-3.66% = A-5.32% = L | 5.35% = P/R69.13% = L/A30.87% = E/A4.52% = CM/A65.53% = R/A |
| 2018 | 14.26k = C | 531,717 = R23,096 = P57,605 = CM | 702,410 = A494,083 = L208,327 = E | 1.75k8.15x15.78k | 3.29%11.09% | 52.40% = R-25.51% = P-6.99% = E22.12% = A40.67% = L | 4.34% = P/R70.34% = L/A29.66% = E/A8.20% = CM/A75.70% = R/A |
| 2017 | 7.38k = C | 348,893 = R31,006 = P52,059 = CM | 575,203 = A351,231 = L223,973 = E | 2.35k3.14x16.97k | 5.39%13.84% | 38.07% = R1.39% = P8.16% = E43.56% = A81.44% = L | 8.89% = P/R61.06% = L/A38.94% = E/A9.05% = CM/A60.66% = R/A |
| 2016 | 5.78k = C | 252,691 = R30,580 = P68,711 = CM | 400,660 = A193,584 = L207,076 = E | 2.32k2.49x15.69k | 7.63%14.77% | -59.24% = R1.89% = P7.84% = E-2.71% = A-11.93% = L | 12.10% = P/R48.32% = L/A51.68% = E/A17.15% = CM/A63.07% = R/A |
| 2015 | 5.70k = C | 619,968 = R30,013 = P55,278 = CM | 411,818 = A219,797 = L192,020 = E | 2.27k2.51x14.55k | 7.29%15.63% | 82.98% = R112.47% = P9.31% = E-44.98% = A-61.63% = L | 4.84% = P/R53.37% = L/A46.63% = E/A13.42% = CM/A150.54% = R/A |
| 2014 | 3.99k = C | 338,813 = R14,126 = P18,164 = CM | 748,469 = A572,808 = L175,661 = E | 1.07k3.73x13.31k | 1.89%8.04% | 24.02% = R318.30% = P6.51% = E-4.67% = A-7.64% = L | 4.17% = P/R76.53% = L/A23.47% = E/A2.43% = CM/A45.27% = R/A |
| 2013 | 1.75k = C | 273,203 = R3,377 = P24,702 = CM | 785,120 = A620,196 = L164,924 = E | 0.26k6.73x12.49k | 0.43%2.05% | 8.83% = R-59.91% = P-2.83% = E3.37% = A5.15% = L | 1.24% = P/R78.99% = L/A21.01% = E/A3.15% = CM/A34.80% = R/A |
| 2012 | 2.49k = C | 251,030 = R8,424 = P25,888 = CM | 759,522 = A589,798 = L169,724 = E | 0.64k3.89x12.86k | 1.11%4.96% | -37.02% = R-73.01% = P-7.24% = E-6.52% = A-6.31% = L | 3.36% = P/R77.65% = L/A22.35% = E/A3.41% = CM/A33.05% = R/A |
| 2011 | 1.22k = C | 398,559 = R31,215 = P51,138 = CM | 812,477 = A629,514 = L182,964 = E | 2.36k0.52x13.86k | 3.84%17.06% | 2.43% = R61.99% = P15.01% = E8.70% = A6.99% = L | 7.83% = P/R77.48% = L/A22.52% = E/A6.29% = CM/A49.05% = R/A |
| 2010 | 4.49k = C | 389,106 = R19,270 = P20,370 = CM | 747,447 = A588,366 = L159,081 = E | 1.61k2.79x13.26k | 2.58%12.11% | 2.58% = R-12.24% = P0.63% = E9.78% = A12.55% = L | 4.95% = P/R78.72% = L/A21.28% = E/A2.73% = CM/A52.06% = R/A |
| 2009 | 30k = C | 379,323 = R21,958 = P2,528 = CM | 680,849 = A522,761 = L158,088 = E | 1.83k16.39x13.17k | 3.23%13.89% | 46.37% = R51.00% = P13.82% = E11.00% = A10.18% = L | 5.79% = P/R76.78% = L/A23.22% = E/A0.37% = CM/A55.71% = R/A |
| 2008 | 30k = C | 259,150 = R14,542 = P3,086 = CM | 613,364 = A474,471 = L138,893 = E | 1.21k24.79x11.57k | 2.37%10.47% | -100% = R-100% = P20.64% = E15.99% = A14.70% = L | 5.61% = P/R77.36% = L/A22.64% = E/A0.50% = CM/A42.25% = R/A |
| 2007 | 30k = C | 0 = R0 = P20,224 = CM | 528,798 = A413,667 = L115,131 = E | 0k0x9.59k | 0%0% | 0% = P/R78.23% = L/A21.77% = E/A3.82% = CM/A0% = R/A |