| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
17.75k = C | 2,638,988 = R211,460 = P600,765 = CM | 7,311,824 = A2,713,019 = L4,598,805 = E | 0.79k22.47x17.24k | 2.89%4.60% | 21.00% = R71.05% = P39.60% = E40.86% = A43.05% = L | 8.01% = P/R37.10% = L/A62.90% = E/A8.22% = CM/A36.09% = R/A |
| 2023 | 18.25k = C | 2,180,945 = R123,623 = P370,506 = CM | 5,190,926 = A1,896,619 = L3,294,307 = E | 0.93k19.62x24.70k | 2.38%3.75% | 8.65% = R-60.67% = P2.91% = E18.87% = A62.71% = L | 5.67% = P/R36.54% = L/A63.46% = E/A7.14% = CM/A42.01% = R/A |
| 2022 | 17.36k = C | 2,007,397 = R314,294 = P360,383 = CM | 4,366,810 = A1,165,610 = L3,201,200 = E | 2.59k6.70x26.40k | 7.20%9.82% | 6.09% = R-10.19% = P6.84% = E33.69% = A331.24% = L | 15.66% = P/R26.69% = L/A73.31% = E/A8.25% = CM/A45.97% = R/A |
| 2021 | 21.99k = C | 1,892,131 = R349,945 = P1,013,594 = CM | 3,266,420 = A270,293 = L2,996,128 = E | 6.35k3.46x54.35k | 10.71%11.68% | 12.04% = R45.99% = P38.03% = E32.88% = A-5.97% = L | 18.49% = P/R8.27% = L/A91.73% = E/A31.03% = CM/A57.93% = R/A |
| 2020 | 15.57k = C | 1,688,865 = R239,706 = P493,382 = CM | 2,458,144 = A287,446 = L2,170,698 = E | 4.35k3.58x39.38k | 9.75%11.04% | -5.79% = R2.45% = P4.86% = E2.71% = A-11.05% = L | 14.19% = P/R11.69% = L/A88.31% = E/A20.07% = CM/A68.70% = R/A |
| 2019 | 7.18k = C | 1,792,751 = R233,978 = P296,858 = CM | 2,393,245 = A323,167 = L2,070,078 = E | 4.24k1.69x37.55k | 9.78%11.30% | 5.80% = R-22.11% = P6.45% = E-3.85% = A-40.65% = L | 13.05% = P/R13.50% = L/A86.50% = E/A12.40% = CM/A74.91% = R/A |
| 2018 | 9.07k = C | 1,694,460 = R300,409 = P279,500 = CM | 2,489,083 = A544,513 = L1,944,570 = E | 5.99k1.51x38.80k | 12.07%15.45% | 30.05% = R26.61% = P13.75% = E0.41% = A-29.23% = L | 17.73% = P/R21.88% = L/A78.12% = E/A11.23% = CM/A68.08% = R/A |
| 2017 | 9.11k = C | 1,302,883 = R237,279 = P212,264 = CM | 2,479,002 = A769,457 = L1,709,546 = E | 5.21k1.75x37.53k | 9.57%13.88% | 20.39% = R-5.57% = P12.80% = E3.40% = A-12.75% = L | 18.21% = P/R31.04% = L/A68.96% = E/A8.56% = CM/A52.56% = R/A |
| 2016 | 10.58k = C | 1,082,174 = R251,282 = P331,452 = CM | 2,397,438 = A881,947 = L1,515,491 = E | 5.52k1.92x33.27k | 10.48%16.58% | 16.64% = R-10.02% = P5.89% = E7.80% = A11.24% = L | 23.22% = P/R36.79% = L/A63.21% = E/A13.83% = CM/A45.14% = R/A |
| 2015 | 12.80k = C | 927,823 = R279,258 = P332,398 = CM | 2,224,012 = A792,840 = L1,431,172 = E | 6.74k1.90x34.56k | 12.56%19.51% | 4.10% = R12.57% = P17.71% = E48.75% = A183.95% = L | 30.10% = P/R35.65% = L/A64.35% = E/A14.95% = CM/A41.72% = R/A |
| 2014 | 6.74k = C | 891,242 = R248,084 = P216,025 = CM | 1,495,102 = A279,221 = L1,215,881 = E | 7.25k0.93x35.54k | 16.59%20.40% | 11.84% = R3.17% = P37.62% = E32.01% = A12.12% = L | 27.84% = P/R18.68% = L/A81.32% = E/A14.45% = CM/A59.61% = R/A |
| 2013 | 5.79k = C | 796,907 = R240,461 = P281,725 = CM | 1,132,563 = A249,039 = L883,525 = E | 8.44k0.69x31.02k | 21.23%27.22% | 2.24% = R5.18% = P16.65% = E7.40% = A-16.20% = L | 30.17% = P/R21.99% = L/A78.01% = E/A24.87% = CM/A70.36% = R/A |
| 2012 | 2.82k = C | 779,417 = R228,629 = P46,856 = CM | 1,054,559 = A297,167 = L757,392 = E | 9.64k0.29x31.95k | 21.68%30.19% | 20.99% = R19.70% = P17.80% = E23.06% = A38.86% = L | 29.33% = P/R28.18% = L/A71.82% = E/A4.44% = CM/A73.91% = R/A |
| 2011 | 2.08k = C | 644,208 = R191,000 = P59,052 = CM | 856,939 = A214,005 = L642,933 = E | 8.11k0.26x27.29k | 22.29%29.71% | 17.45% = R6.29% = P18.94% = E5.59% = A-21.04% = L | 29.65% = P/R24.97% = L/A75.03% = E/A6.89% = CM/A75.18% = R/A |
| 2010 | 2.09k = C | 548,488 = R179,705 = P88,632 = CM | 811,576 = A271,040 = L540,535 = E | 14.94k0.14x44.93k | 22.14%33.25% | 19.85% = R15.90% = P27.85% = E25.37% = A20.70% = L | 32.76% = P/R33.40% = L/A66.60% = E/A10.92% = CM/A67.58% = R/A |
| 2009 | 2.58k = C | 457,660 = R155,049 = P58,985 = CM | 647,348 = A224,554 = L422,795 = E | 16.11k0.16x43.93k | 23.95%36.67% | 46.33% = R48.64% = P48.21% = E47.72% = A46.81% = L | 33.88% = P/R34.69% = L/A65.31% = E/A9.11% = CM/A70.70% = R/A |
| 2008 | 1.13k = C | 312,750 = R104,312 = P79,237 = CM | 438,222 = A152,958 = L285,264 = E | 11.07k0.10x30.27k | 23.80%36.57% | 33.25% = R60.31% = P15.93% = E22.93% = A38.53% = L | 33.35% = P/R34.90% = L/A65.10% = E/A18.08% = CM/A71.37% = R/A |
| 2007 | 0k = C | 234,707 = R65,068 = P47,711 = CM | 356,479 = A110,412 = L246,067 = E | 8.10k0x30.62k | 18.25%26.44% | -100% = R-100% = P69.44% = E27.13% = A-18.33% = L | 27.72% = P/R30.97% = L/A69.03% = E/A13.38% = CM/A65.84% = R/A |
| 2006 | 124k = C | 0 = R0 = P42,226 = CM | 280,412 = A135,191 = L145,221 = E | 0k0x18.07k | 0%0% | -100% = R-100% = P29.90% = E33.37% = A37.31% = L | 0% = P/R48.21% = L/A51.79% = E/A15.06% = CM/A0% = R/A |
| 2005 | 124k = C | 130,580 = R31,636 = P47,063 = CM | 210,249 = A98,458 = L111,791 = E | 3.94k31.47x13.91k | 15.05%28.30% | 35.60% = R64.48% = P24.24% = E10.27% = A-2.22% = L | 24.23% = P/R46.83% = L/A53.17% = E/A22.38% = CM/A62.11% = R/A |
| 2004 | 124k = C | 96,295 = R19,234 = P26,464 = CM | 190,676 = A100,695 = L89,980 = E | 2.39k51.88x11.20k | 10.09%21.38% | 19.97% = P/R52.81% = L/A47.19% = E/A13.88% = CM/A50.50% = R/A |