| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
10.20k = C | 1,055,886 = R85,109 = P171,636 = CM | 1,811,895 = A686,306 = L1,125,589 = E | 1.25k8.16x16.59k | 4.70%7.56% | -13.37% = R-43.55% = P-3.62% = E9.61% = A41.47% = L | 8.06% = P/R37.88% = L/A62.12% = E/A9.47% = CM/A58.28% = R/A |
| 2023 | 11.69k = C | 1,218,800 = R150,759 = P121,323 = CM | 1,653,047 = A485,123 = L1,167,924 = E | 2.22k5.27x17.21k | 9.12%12.91% | 11.90% = R-17.96% = P-15.67% = E-9.99% = A7.41% = L | 12.37% = P/R29.35% = L/A70.65% = E/A7.34% = CM/A73.73% = R/A |
| 2022 | 11.92k = C | 1,089,175 = R183,771 = P196,769 = CM | 1,836,573 = A451,656 = L1,384,917 = E | 2.71k4.40x20.41k | 10.01%13.27% | 124.72% = R-167.27% = P14.82% = E16.85% = A23.58% = L | 16.87% = P/R24.59% = L/A75.41% = E/A10.71% = CM/A59.30% = R/A |
| 2021 | 7.80k = C | 484,680 = R-273,173 = P329,223 = CM | 1,571,672 = A365,479 = L1,206,192 = E | -4.03k-1.94x17.77k | -17.38%-22.65% | -51.82% = R31.95% = P-18.72% = E-23.64% = A-36.37% = L | -56.36% = P/R23.25% = L/A76.75% = E/A20.95% = CM/A30.84% = R/A |
| 2020 | 7.59k = C | 1,006,002 = R-207,022 = P241,167 = CM | 2,058,334 = A574,350 = L1,483,983 = E | -3.05k-2.49x21.87k | -10.06%-13.95% | -49.48% = R-290.74% = P-12.46% = E-21.72% = A-38.53% = L | -20.58% = P/R27.90% = L/A72.10% = E/A11.72% = CM/A48.87% = R/A |
| 2019 | 6.87k = C | 1,991,232 = R108,537 = P226,543 = CM | 2,629,598 = A934,412 = L1,695,186 = E | 1.60k4.29x24.98k | 4.13%6.40% | -3.96% = R23.54% = P2.10% = E-3.33% = A-11.85% = L | 5.45% = P/R35.53% = L/A64.47% = E/A8.62% = CM/A75.72% = R/A |
| 2018 | 10.66k = C | 2,073,349 = R87,858 = P167,754 = CM | 2,720,305 = A1,059,994 = L1,660,311 = E | 1.29k8.26x24.47k | 3.23%5.29% | -29.41% = R-53.56% = P1.14% = E-3.41% = A-9.77% = L | 4.24% = P/R38.97% = L/A61.03% = E/A6.17% = CM/A76.22% = R/A |
| 2017 | 8.84k = C | 2,937,067 = R189,180 = P152,134 = CM | 2,816,251 = A1,174,717 = L1,641,534 = E | 2.79k3.17x24.19k | 6.72%11.52% | -35.01% = R-39.16% = P5.45% = E-11.53% = A-27.77% = L | 6.44% = P/R41.71% = L/A58.29% = E/A5.40% = CM/A104.29% = R/A |
| 2016 | 17.27k = C | 4,519,530 = R310,922 = P164,600 = CM | 3,183,174 = A1,626,440 = L1,556,735 = E | 4.58k3.77x22.94k | 9.77%19.97% | 6.29% = R-5.28% = P8.45% = E14.40% = A20.74% = L | 6.88% = P/R51.09% = L/A48.91% = E/A5.17% = CM/A141.98% = R/A |
| 2015 | 14.79k = C | 4,252,164 = R328,260 = P267,171 = CM | 2,782,547 = A1,347,085 = L1,435,462 = E | 4.84k3.06x21.15k | 11.80%22.87% | 12.78% = R4.88% = P10.23% = E14.25% = A18.87% = L | 7.72% = P/R48.41% = L/A51.59% = E/A9.60% = CM/A152.82% = R/A |
| 2014 | 17.12k = C | 3,770,229 = R312,994 = P288,084 = CM | 2,435,521 = A1,133,242 = L1,302,279 = E | 5.53k3.10x23.03k | 12.85%24.03% | 19.38% = R39.89% = P12.44% = E20.78% = A32.05% = L | 8.30% = P/R46.53% = L/A53.47% = E/A11.83% = CM/A154.80% = R/A |
| 2013 | 14.26k = C | 3,158,062 = R223,743 = P208,554 = CM | 2,016,438 = A858,198 = L1,158,240 = E | 5.14k2.77x26.63k | 11.10%19.32% | 16.39% = R47.95% = P23.18% = E13.15% = A1.94% = L | 7.08% = P/R42.56% = L/A57.44% = E/A10.34% = CM/A156.62% = R/A |
| 2012 | 5.04k = C | 2,713,311 = R151,229 = P28,298 = CM | 1,782,135 = A841,833 = L940,301 = E | 5.04k1x31.34k | 8.49%16.08% | 19.30% = R13.68% = P8.87% = E-0.32% = A-8.91% = L | 5.57% = P/R47.24% = L/A52.76% = E/A1.59% = CM/A152.25% = R/A |
| 2011 | 3.78k = C | 2,274,328 = R133,030 = P38,484 = CM | 1,787,916 = A924,225 = L863,691 = E | 4.43k0.85x28.79k | 7.44%15.40% | 38.37% = R-25.87% = P4.32% = E1.49% = A-1.03% = L | 5.85% = P/R51.69% = L/A48.31% = E/A2.15% = CM/A127.21% = R/A |
| 2010 | 5.14k = C | 1,643,696 = R179,454 = P62,994 = CM | 1,761,749 = A933,798 = L827,951 = E | 5.98k0.86x27.60k | 10.19%21.67% | 53.82% = R66.99% = P17.70% = E34.52% = A54.05% = L | 10.92% = P/R53.00% = L/A47.00% = E/A3.58% = CM/A93.30% = R/A |
| 2009 | 4.76k = C | 1,068,603 = R107,467 = P59,257 = CM | 1,309,615 = A606,150 = L703,465 = E | 5.66k0.84x37.06k | 8.21%15.28% | 29.03% = R92.69% = P32.06% = E38.80% = A47.54% = L | 10.06% = P/R46.28% = L/A53.72% = E/A4.52% = CM/A81.60% = R/A |
| 2008 | 1.79k = C | 828,160 = R55,773 = P8,627 = CM | 943,518 = A410,835 = L532,683 = E | 3.28k0.55x31.33k | 5.91%10.47% | 69.90% = R5.61% = P-1.04% = E38.06% = A183.08% = L | 6.73% = P/R43.54% = L/A56.46% = E/A0.91% = CM/A87.77% = R/A |
| 2007 | 60k = C | 487,452 = R52,810 = P97,634 = CM | 683,419 = A145,132 = L538,288 = E | 3.11k19.29x31.66k | 7.73%9.81% | 84.10% = R1,243.77% = P3,254.66% = E152.43% = A-43.02% = L | 10.83% = P/R21.24% = L/A78.76% = E/A14.29% = CM/A71.33% = R/A |
| 2006 | 60k = C | 264,775 = R3,930 = P5,700 = CM | 270,735 = A254,689 = L16,046 = E | 0.23k260.87x0.94k | 1.45%24.49% | 1.48% = P/R94.07% = L/A5.93% = E/A2.11% = CM/A97.80% = R/A |