| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
70.10k = C | 61,969,297 = R9,594,675 = P2,616,235 = CM | 57,677,080 = A22,432,804 = L35,244,276 = E | 4.59k15.27x16.86k | 16.64%27.22% | 2.46% = R8.12% = P0.62% = E9.50% = A27.12% = L | 15.48% = P/R38.89% = L/A61.11% = E/A4.54% = CM/A107.44% = R/A |
| 2023 | 65.87k = C | 60,478,913 = R8,873,812 = P2,912,027 = CM | 52,673,371 = A17,647,627 = L35,025,744 = E | 4.25k15.50x16.76k | 16.85%25.34% | 0.67% = R4.20% = P6.73% = E8.64% = A12.65% = L | 14.67% = P/R33.50% = L/A66.50% = E/A5.53% = CM/A114.82% = R/A |
| 2022 | 72.15k = C | 60,074,730 = R8,516,024 = P2,299,944 = CM | 48,482,664 = A15,666,146 = L32,816,518 = E | 4.07k17.73x15.70k | 17.57%25.95% | -1.54% = R-19.15% = P-8.46% = E-9.09% = A-10.39% = L | 14.18% = P/R32.31% = L/A67.69% = E/A4.74% = CM/A123.91% = R/A |
| 2021 | 77.53k = C | 61,012,074 = R10,532,477 = P2,348,552 = CM | 53,332,403 = A17,482,289 = L35,850,114 = E | 5.04k15.38x17.15k | 19.75%29.38% | 2.16% = R-5.10% = P6.55% = E10.12% = A18.24% = L | 17.26% = P/R32.78% = L/A67.22% = E/A4.40% = CM/A114.40% = R/A |
| 2020 | 93.93k = C | 59,722,908 = R11,098,937 = P2,111,243 = CM | 48,432,481 = A14,785,358 = L33,647,122 = E | 5.31k17.69x16.10k | 22.92%32.99% | 5.89% = R4.89% = P13.17% = E8.35% = A-1.22% = L | 18.58% = P/R30.53% = L/A69.47% = E/A4.36% = CM/A123.31% = R/A |
| 2019 | 81.44k = C | 56,400,230 = R10,581,176 = P2,665,195 = CM | 44,699,873 = A14,968,618 = L29,731,255 = E | 6.08k13.39x17.07k | 23.67%35.59% | 7.17% = R3.46% = P13.17% = E19.63% = A34.92% = L | 18.76% = P/R33.49% = L/A66.51% = E/A5.96% = CM/A126.18% = R/A |
| 2018 | 80.86k = C | 52,629,230 = R10,227,281 = P1,522,610 = CM | 37,366,109 = A11,094,739 = L26,271,369 = E | 5.87k13.78x15.08k | 27.37%38.93% | 2.92% = R-0.66% = P10.05% = E7.78% = A2.78% = L | 19.43% = P/R29.69% = L/A70.31% = E/A4.07% = CM/A140.85% = R/A |
| 2017 | 113.72k = C | 51,134,900 = R10,295,665 = P963,336 = CM | 34,667,319 = A10,794,261 = L23,873,058 = E | 7.09k16.04x16.45k | 29.70%43.13% | 8.88% = R10.11% = P6.55% = E18.00% = A54.81% = L | 20.13% = P/R31.14% = L/A68.86% = E/A2.78% = CM/A147.50% = R/A |
| 2016 | 66.17k = C | 46,965,003 = R9,350,329 = P655,423 = CM | 29,378,656 = A6,972,707 = L22,405,949 = E | 6.44k10.27x15.44k | 31.83%41.73% | 16.76% = R20.29% = P7.08% = E6.92% = A6.38% = L | 19.91% = P/R23.73% = L/A76.27% = E/A2.23% = CM/A159.86% = R/A |
| 2015 | 54.12k = C | 40,222,600 = R7,773,410 = P1,358,683 = CM | 27,478,176 = A6,554,260 = L20,923,916 = E | 6.48k8.35x17.44k | 28.29%37.15% | 12.66% = R28.09% = P5.68% = E6.63% = A9.79% = L | 19.33% = P/R23.85% = L/A76.15% = E/A4.94% = CM/A146.38% = R/A |
| 2014 | 32.50k = C | 35,703,776 = R6,068,808 = P1,527,875 = CM | 25,770,138 = A5,969,902 = L19,800,236 = E | 6.07k5.35x19.80k | 23.55%30.65% | 13.04% = R-7.12% = P12.70% = E12.65% = A12.49% = L | 17.00% = P/R23.17% = L/A76.83% = E/A5.93% = CM/A138.55% = R/A |
| 2013 | 37.12k = C | 31,586,007 = R6,534,134 = P2,745,645 = CM | 22,875,414 = A5,307,061 = L17,568,353 = E | 7.84k4.73x21.08k | 28.56%37.19% | 16.55% = R12.28% = P13.39% = E16.13% = A26.22% = L | 20.69% = P/R23.20% = L/A76.80% = E/A12.00% = CM/A138.08% = R/A |
| 2012 | 23.43k = C | 27,101,684 = R5,819,455 = P1,252,120 = CM | 19,697,868 = A4,204,772 = L15,493,097 = E | 10.47k2.24x27.88k | 29.54%37.56% | 22.80% = R37.96% = P24.17% = E26.41% = A35.40% = L | 21.47% = P/R21.35% = L/A78.65% = E/A6.36% = CM/A137.59% = R/A |
| 2011 | 14.75k = C | 22,070,557 = R4,218,182 = P3,156,515 = CM | 15,582,672 = A3,105,466 = L12,477,205 = E | 7.59k1.94x22.45k | 27.07%33.81% | 37.24% = R16.65% = P56.66% = E44.65% = A10.57% = L | 19.11% = P/R19.93% = L/A80.07% = E/A20.26% = CM/A141.64% = R/A |
| 2010 | 9.63k = C | 16,081,466 = R3,616,186 = P263,472 = CM | 10,773,032 = A2,808,596 = L7,964,437 = E | 10.30k0.93x22.68k | 33.57%45.40% | 48.63% = R52.22% = P22.70% = E27.01% = A41.05% = L | 22.49% = P/R26.07% = L/A73.93% = E/A2.45% = CM/A149.28% = R/A |
| 2009 | 7.93k = C | 10,820,142 = R2,375,692 = P426,135 = CM | 8,482,036 = A1,991,196 = L6,490,840 = E | 6.76k1.17x18.48k | 28.01%36.60% | 29.11% = R90.04% = P37.62% = E42.15% = A59.22% = L | 21.96% = P/R23.48% = L/A76.52% = E/A5.02% = CM/A127.57% = R/A |
| 2008 | 4.31k = C | 8,380,563 = R1,250,120 = P338,654 = CM | 5,966,959 = A1,250,630 = L4,716,329 = E | 7.13k0.60x26.90k | 20.95%26.51% | 22.37% = R29.35% = P10.71% = E9.99% = A7.36% = L | 14.92% = P/R20.96% = L/A79.04% = E/A5.68% = CM/A140.45% = R/A |
| 2007 | 8.27k = C | 6,848,703 = R966,472 = P117,819 = CM | 5,425,117 = A1,164,852 = L4,260,265 = E | 5.51k1.50x24.30k | 17.81%22.69% | 2.79% = R32.11% = P59.57% = E50.31% = A23.99% = L | 14.11% = P/R21.47% = L/A78.53% = E/A2.17% = CM/A126.24% = R/A |
| 2006 | 5.85k = C | 6,662,923 = R731,585 = P156,895 = CM | 3,609,403 = A939,491 = L2,669,912 = E | 4.60k1.27x16.79k | 20.27%27.40% | 17.73% = R20.83% = P23.91% = E-7.40% = A-46.11% = L | 10.98% = P/R26.03% = L/A73.97% = E/A4.35% = CM/A184.60% = R/A |
| 2005 | 0k = C | 5,659,290 = R605,484 = P500,312 = CM | 3,897,936 = A1,743,224 = L2,154,712 = E | 3.81k0x13.55k | 15.53%28.10% | 49.91% = R31.19% = P18.70% = E52.58% = A135.75% = L | 10.70% = P/R44.72% = L/A55.28% = E/A12.84% = CM/A145.19% = R/A |
| 2004 | 53k = C | 3,775,183 = R461,549 = P515,695 = CM | 2,554,708 = A739,448 = L1,815,261 = E | 2.90k18.28x11.42k | 18.07%25.43% | -0.90% = R-9.94% = P16.30% = E-2.92% = A-30.94% = L | 12.23% = P/R28.94% = L/A71.06% = E/A20.19% = CM/A147.77% = R/A |
| 2003 | 53k = C | 3,809,414 = R512,466 = P692,592 = CM | 2,631,571 = A1,070,782 = L1,560,789 = E | 3.22k16.46x9.82k | 19.47%32.83% | 13.45% = P/R40.69% = L/A59.31% = E/A26.32% = CM/A144.76% = R/A |