| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
71.50k = C | 4,197,825 = R470,812 = P216,488 = CM | 2,490,205 = A1,006,335 = L1,483,870 = E | 11.29k6.33x35.59k | 18.91%31.73% | 18.01% = R59.29% = P19.13% = E-15.46% = A-40.80% = L | 11.22% = P/R40.41% = L/A59.59% = E/A8.69% = CM/A168.57% = R/A |
| 2023 | 34.34k = C | 3,557,308 = R295,577 = P129,882 = CM | 2,945,608 = A1,699,980 = L1,245,628 = E | 7.09k4.84x29.88k | 10.03%23.73% | 9.42% = R28.98% = P9.33% = E6.86% = A5.12% = L | 8.31% = P/R57.71% = L/A42.29% = E/A4.41% = CM/A120.77% = R/A |
| 2022 | 30.41k = C | 3,250,924 = R229,164 = P208,421 = CM | 2,756,471 = A1,617,174 = L1,139,297 = E | 5.50k5.53x27.33k | 8.31%20.11% | 46.13% = R39.23% = P13.19% = E45.87% = A83.12% = L | 7.05% = P/R58.67% = L/A41.33% = E/A7.56% = CM/A117.94% = R/A |
| 2021 | 34.24k = C | 2,224,695 = R164,594 = P692,300 = CM | 1,889,685 = A883,119 = L1,006,566 = E | 5.13k6.67x31.39k | 8.71%16.35% | 5.90% = R0.75% = P4.01% = E2.72% = A1.28% = L | 7.40% = P/R46.73% = L/A53.27% = E/A36.64% = CM/A117.73% = R/A |
| 2020 | 28.48k = C | 2,100,808 = R163,371 = P329,809 = CM | 1,839,713 = A871,923 = L967,790 = E | 5.09k5.60x30.18k | 8.88%16.88% | -7.53% = R14.88% = P6.48% = E-19.42% = A-36.55% = L | 7.78% = P/R47.39% = L/A52.61% = E/A17.93% = CM/A114.19% = R/A |
| 2019 | 23.75k = C | 2,271,964 = R142,214 = P425,668 = CM | 2,283,155 = A1,374,252 = L908,904 = E | 4.43k5.36x28.34k | 6.23%15.65% | -8.18% = R8.77% = P3.38% = E11.81% = A18.17% = L | 6.26% = P/R60.19% = L/A39.81% = E/A18.64% = CM/A99.51% = R/A |
| 2018 | 20.64k = C | 2,474,318 = R130,748 = P215,197 = CM | 2,042,072 = A1,162,923 = L879,148 = E | 4.14k4.99x27.83k | 6.40%14.87% | 6.39% = R-7.07% = P5.35% = E12.40% = A18.39% = L | 5.28% = P/R56.95% = L/A43.05% = E/A10.54% = CM/A121.17% = R/A |
| 2017 | 12.86k = C | 2,325,762 = R140,690 = P330,821 = CM | 1,816,761 = A982,281 = L834,481 = E | 5.92k2.17x35.14k | 7.74%16.86% | -4.19% = R-3.87% = P8.46% = E21.04% = A34.27% = L | 6.05% = P/R54.07% = L/A45.93% = E/A18.21% = CM/A128.02% = R/A |
| 2016 | 21.63k = C | 2,427,567 = R146,353 = P171,369 = CM | 1,500,931 = A731,551 = L769,380 = E | 8.01k2.70x42.12k | 9.75%19.02% | 15.24% = R5.16% = P8.48% = E15.85% = A24.75% = L | 6.03% = P/R48.74% = L/A51.26% = E/A11.42% = CM/A161.74% = R/A |
| 2015 | 15.34k = C | 2,106,532 = R139,177 = P167,946 = CM | 1,295,634 = A586,415 = L709,220 = E | 7.88k1.95x40.15k | 10.74%19.62% | 11.19% = R37.15% = P15.68% = E0.46% = A-13.32% = L | 6.61% = P/R45.26% = L/A54.74% = E/A12.96% = CM/A162.59% = R/A |
| 2014 | 8.68k = C | 1,894,522 = R101,478 = P193,005 = CM | 1,289,677 = A676,565 = L613,112 = E | 7.65k1.13x46.23k | 7.87%16.55% | 16.17% = R52.01% = P7.55% = E11.92% = A16.20% = L | 5.36% = P/R52.46% = L/A47.54% = E/A14.97% = CM/A146.90% = R/A |
| 2013 | 7.83k = C | 1,630,873 = R66,757 = P146,586 = CM | 1,152,292 = A582,221 = L570,071 = E | 5.03k1.56x42.98k | 5.79%11.71% | 0.01% = R-26.82% = P1.81% = E-0.60% = A-2.86% = L | 4.09% = P/R50.53% = L/A49.47% = E/A12.72% = CM/A141.53% = R/A |
| 2012 | 6.63k = C | 1,630,667 = R91,217 = P116,330 = CM | 1,159,302 = A599,349 = L559,952 = E | 7.04k0.94x43.23k | 7.87%16.29% | 396.48% = R273.44% = P10.79% = E6.21% = A2.27% = L | 5.59% = P/R51.70% = L/A48.30% = E/A10.03% = CM/A140.66% = R/A |
| 2011 | 6.38k = C | 328,443 = R24,426 = P51,314 = CM | 1,091,468 = A586,032 = L505,436 = E | 1.93k3.31x39.92k | 2.24%4.83% | -69.32% = R-74.18% = P17.67% = E52.66% = A105.30% = L | 7.44% = P/R53.69% = L/A46.31% = E/A4.70% = CM/A30.09% = R/A |
| 2010 | 7.58k = C | 1,070,535 = R94,593 = P77,177 = CM | 714,974 = A285,448 = L429,526 = E | 9.71k0.78x44.11k | 13.23%22.02% | 29.47% = R-7.79% = P11.96% = E11.72% = A11.35% = L | 8.84% = P/R39.92% = L/A60.08% = E/A10.79% = CM/A149.73% = R/A |
| 2009 | 6.25k = C | 826,832 = R102,581 = P64,420 = CM | 639,992 = A256,359 = L383,633 = E | 12.63k0.49x47.22k | 16.03%26.74% | 35.19% = R106.82% = P23.77% = E13.41% = A0.78% = L | 12.41% = P/R40.06% = L/A59.94% = E/A10.07% = CM/A129.19% = R/A |
| 2008 | 66k = C | 611,591 = R49,599 = P44,459 = CM | 564,321 = A254,376 = L309,945 = E | 6.10k10.82x38.11k | 8.79%16.00% | 15.34% = R-15.84% = P28.80% = E33.05% = A38.62% = L | 8.11% = P/R45.08% = L/A54.92% = E/A7.88% = CM/A108.38% = R/A |
| 2007 | 66k = C | 530,233 = R58,932 = P40,559 = CM | 424,141 = A183,505 = L240,636 = E | 7.25k9.10x29.58k | 13.89%24.49% | -17.40% = R32.46% = P62.75% = E24.55% = A-4.76% = L | 11.11% = P/R43.27% = L/A56.73% = E/A9.56% = CM/A125.01% = R/A |
| 2006 | 66k = C | 641,890 = R44,492 = P30,904 = CM | 340,529 = A192,675 = L147,854 = E | 5.47k12.07x18.18k | 13.07%30.09% | 6.93% = P/R56.58% = L/A43.42% = E/A9.08% = CM/A188.50% = R/A |