| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
64.70k = C | 4,386,028 = R854,815 = P1,467,355 = CM | 6,407,184 = A1,162,902 = L5,244,282 = E | 5.34k12.12x32.78k | 13.34%16.30% | 0.53% = R1.00% = P5.18% = E-0.94% = A-21.55% = L | 19.49% = P/R18.15% = L/A81.85% = E/A22.90% = CM/A68.45% = R/A |
| 2023 | 53.69k = C | 4,363,039 = R846,380 = P1,403,056 = CM | 6,468,249 = A1,482,430 = L4,985,818 = E | 5.29k10.15x31.16k | 13.09%16.98% | -23.18% = R-26.32% = P2.40% = E-1.85% = A-13.87% = L | 19.40% = P/R22.92% = L/A77.08% = E/A21.69% = CM/A67.45% = R/A |
| 2022 | 51.25k = C | 5,679,351 = R1,148,702 = P1,101,676 = CM | 6,589,905 = A1,721,167 = L4,868,738 = E | 7.18k7.14x30.43k | 17.43%23.59% | -20.10% = R-35.18% = P-0.11% = E-4.40% = A-14.74% = L | 20.23% = P/R26.12% = L/A73.88% = E/A16.72% = CM/A86.18% = R/A |
| 2021 | 97.54k = C | 7,108,212 = R1,772,060 = P1,105,422 = CM | 6,892,914 = A2,018,717 = L4,874,197 = E | 11.08k8.80x30.46k | 25.71%36.36% | 25.26% = R24.06% = P26.35% = E13.83% = A-8.14% = L | 24.93% = P/R29.29% = L/A70.71% = E/A16.04% = CM/A103.12% = R/A |
| 2020 | 68.03k = C | 5,674,600 = R1,428,420 = P790,350 = CM | 6,055,334 = A2,197,513 = L3,857,821 = E | 8.93k7.62x24.11k | 23.59%37.03% | 1.90% = R1.30% = P11.86% = E8.45% = A2.92% = L | 25.17% = P/R36.29% = L/A63.71% = E/A13.05% = CM/A93.71% = R/A |
| 2019 | 51.93k = C | 5,568,613 = R1,410,115 = P469,920 = CM | 5,583,757 = A2,135,071 = L3,448,686 = E | 8.81k5.89x21.55k | 25.25%40.89% | 23.13% = R25.51% = P26.30% = E26.78% = A27.56% = L | 25.32% = P/R38.24% = L/A61.76% = E/A8.42% = CM/A99.73% = R/A |
| 2018 | 47.45k = C | 4,522,435 = R1,123,544 = P427,352 = CM | 4,404,327 = A1,673,775 = L2,730,553 = E | 7.02k6.76x17.07k | 25.51%41.15% | 3.90% = R0.16% = P13.97% = E15.61% = A18.38% = L | 24.84% = P/R38.00% = L/A62.00% = E/A9.70% = CM/A102.68% = R/A |
| 2017 | 78.57k = C | 4,352,524 = R1,121,778 = P656,279 = CM | 3,809,755 = A1,413,864 = L2,395,890 = E | 14.02k5.60x29.95k | 29.44%46.82% | 35.51% = R65.95% = P65.56% = E14.14% = A-25.22% = L | 25.77% = P/R37.11% = L/A62.89% = E/A17.23% = CM/A114.25% = R/A |
| 2016 | 32.26k = C | 3,211,965 = R675,982 = P433,972 = CM | 3,337,931 = A1,890,795 = L1,447,136 = E | 11.27k2.86x24.12k | 20.25%46.71% | 22.67% = R67.06% = P44.92% = E20.01% = A6.05% = L | 21.05% = P/R56.65% = L/A43.35% = E/A13.00% = CM/A96.23% = R/A |
| 2015 | 12.72k = C | 2,618,278 = R404,633 = P295,395 = CM | 2,781,480 = A1,782,889 = L998,591 = E | 9.54k1.33x23.55k | 14.55%40.52% | 24.77% = R90.80% = P27.08% = E5.04% = A-4.26% = L | 15.45% = P/R64.10% = L/A35.90% = E/A10.62% = CM/A94.13% = R/A |
| 2014 | 4.23k = C | 2,098,540 = R212,072 = P77,338 = CM | 2,647,942 = A1,862,145 = L785,796 = E | 5.00k0.85x18.53k | 8.01%26.99% | 60.10% = R196.10% = P-26.05% = E-4.30% = A9.26% = L | 10.11% = P/R70.32% = L/A29.68% = E/A2.92% = CM/A79.25% = R/A |
| 2013 | 1.89k = C | 1,310,783 = R71,622 = P109,345 = CM | 2,766,838 = A1,704,303 = L1,062,535 = E | 1.35k1.40x20.05k | 2.59%6.74% | 35.87% = R31.15% = P5.50% = E4.50% = A3.89% = L | 5.46% = P/R61.60% = L/A38.40% = E/A3.95% = CM/A47.37% = R/A |
| 2012 | 1.45k = C | 964,733 = R54,612 = P26,151 = CM | 2,647,607 = A1,640,472 = L1,007,135 = E | 1.03k1.41x19.00k | 2.06%5.42% | 8.34% = R-55.08% = P-5.80% = E-1.88% = A0.69% = L | 5.66% = P/R61.96% = L/A38.04% = E/A0.99% = CM/A36.44% = R/A |
| 2011 | 1.28k = C | 890,449 = R121,585 = P26,057 = CM | 2,698,467 = A1,629,296 = L1,069,171 = E | 3.91k0.33x34.42k | 4.51%11.37% | 9.81% = R9.12% = P44.20% = E82.77% = A121.70% = L | 13.65% = P/R60.38% = L/A39.62% = E/A0.97% = CM/A33.00% = R/A |
| 2010 | 2.16k = C | 810,877 = R111,427 = P36,324 = CM | 1,476,389 = A734,920 = L741,469 = E | 7.07k0.31x47.08k | 7.55%15.03% | 55.53% = R18.96% = P78.24% = E50.33% = A29.82% = L | 13.74% = P/R49.78% = L/A50.22% = E/A2.46% = CM/A54.92% = R/A |
| 2009 | 3.56k = C | 521,355 = R93,666 = P266,516 = CM | 982,085 = A566,090 = L415,994 = E | 6.24k0.57x27.73k | 9.54%22.52% | 40.39% = R25.19% = P31.01% = E65.25% = A104.53% = L | 17.97% = P/R57.64% = L/A42.36% = E/A27.14% = CM/A53.09% = R/A |
| 2008 | 1.38k = C | 371,353 = R74,821 = P80,990 = CM | 594,302 = A276,770 = L317,533 = E | 6.13k0.23x26.03k | 12.59%23.56% | 41.40% = R81.83% = P74.15% = E26.01% = A-4.33% = L | 20.15% = P/R46.57% = L/A53.43% = E/A13.63% = CM/A62.49% = R/A |
| 2007 | 3.55k = C | 262,634 = R41,149 = P16,510 = CM | 471,624 = A289,289 = L182,336 = E | 4.11k0.86x18.23k | 8.72%22.57% | 30.70% = R631.93% = P417.84% = E22.93% = A-16.97% = L | 15.67% = P/R61.34% = L/A38.66% = E/A3.50% = CM/A55.69% = R/A |
| 2006 | 95.30k = C | 200,940 = R5,622 = P2,482 = CM | 383,643 = A348,431 = L35,211 = E | 0.56k170.18x3.52k | 1.47%15.97% | 2.80% = P/R90.82% = L/A9.18% = E/A0.65% = CM/A52.38% = R/A |