| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2023 | 23.12k = C | 254,598 = R14,206 = P12,153 = CM | 167,059 = A101,766 = L65,293 = E | 4.18k5.53x19.20k | 8.50%21.76% | -4.43% = R-2.89% = P2.13% = E-5.54% = A-9.88% = L | 5.58% = P/R60.92% = L/A39.08% = E/A7.27% = CM/A152.40% = R/A |
| 2022 | 20.20k = C | 266,391 = R14,629 = P13,302 = CM | 176,859 = A112,926 = L63,933 = E | 4.30k4.70x18.80k | 8.27%22.88% | 16.14% = R15.66% = P3.91% = E17.25% = A26.44% = L | 5.49% = P/R63.85% = L/A36.15% = E/A7.52% = CM/A150.62% = R/A |
| 2021 | 12.56k = C | 229,362 = R12,648 = P15,284 = CM | 150,843 = A89,313 = L61,530 = E | 3.72k3.38x18.10k | 8.38%20.56% | 7.61% = R10.06% = P15.22% = E-2.99% = A-12.51% = L | 5.51% = P/R59.21% = L/A40.79% = E/A10.13% = CM/A152.05% = R/A |
| 2020 | 14.67k = C | 213,144 = R11,492 = P27,065 = CM | 155,493 = A102,089 = L53,404 = E | 3.38k4.34x15.71k | 7.39%21.52% | 6.65% = R5.25% = P4.75% = E-11.93% = A-18.70% = L | 5.39% = P/R65.66% = L/A34.34% = E/A17.41% = CM/A137.08% = R/A |
| 2019 | 6.74k = C | 199,857 = R10,919 = P27,614 = CM | 176,561 = A125,578 = L50,983 = E | 3.21k2.10x15.00k | 6.18%21.42% | 11.07% = R24.01% = P7.44% = E54.52% = A87.95% = L | 5.46% = P/R71.12% = L/A28.88% = E/A15.64% = CM/A113.19% = R/A |
| 2018 | 6.52k = C | 179,930 = R8,805 = P1,343 = CM | 114,267 = A66,815 = L47,451 = E | 2.59k2.52x13.96k | 7.71%18.56% | -9.08% = R8.95% = P-1.86% = E12.23% = A24.97% = L | 4.89% = P/R58.47% = L/A41.53% = E/A1.18% = CM/A157.46% = R/A |
| 2017 | 11.23k = C | 197,889 = R8,082 = P8,908 = CM | 101,818 = A53,466 = L48,352 = E | 2.38k4.72x14.22k | 7.94%16.71% | 25.18% = R1.27% = P2.33% = E0.60% = A-0.92% = L | 4.08% = P/R52.51% = L/A47.49% = E/A8.75% = CM/A194.36% = R/A |
| 2016 | 10.50k = C | 158,078 = R7,981 = P410 = CM | 101,212 = A53,962 = L47,251 = E | 2.35k4.47x13.90k | 7.89%16.89% | 12.39% = R4.37% = P2.34% = E17.04% = A33.90% = L | 5.05% = P/R53.32% = L/A46.69% = E/A0.41% = CM/A156.19% = R/A |
| 2015 | 10.50k = C | 140,647 = R7,647 = P14,693 = CM | 86,473 = A40,301 = L46,172 = E | 2.25k4.67x13.58k | 8.84%16.56% | -8.98% = R-7.00% = P15.87% = E-15.44% = A-35.43% = L | 5.44% = P/R46.61% = L/A53.39% = E/A16.99% = CM/A162.65% = R/A |
| 2014 | 10.50k = C | 154,526 = R8,223 = P37,067 = CM | 102,262 = A62,413 = L39,849 = E | 2.42k4.34x11.72k | 8.04%20.64% | -1.42% = R2.88% = P-5.30% = E-6.49% = A-7.23% = L | 5.32% = P/R61.03% = L/A38.97% = E/A36.25% = CM/A151.11% = R/A |
| 2013 | 10.50k = C | 156,747 = R7,993 = P33,533 = CM | 109,361 = A67,280 = L42,081 = E | 2.35k4.47x12.38k | 7.31%18.99% | 7.12% = R7.14% = P-6.12% = E15.88% = A35.79% = L | 5.10% = P/R61.52% = L/A38.48% = E/A30.66% = CM/A143.33% = R/A |
| 2012 | 10.50k = C | 146,325 = R7,460 = P29,256 = CM | 94,371 = A49,547 = L44,825 = E | 2.19k4.79x13.18k | 7.90%16.64% | 14.37% = R10.42% = P12.22% = E8.01% = A4.46% = L | 5.10% = P/R52.50% = L/A47.50% = E/A31.00% = CM/A155.05% = R/A |
| 2011 | 10.50k = C | 127,945 = R6,756 = P19,257 = CM | 87,375 = A47,431 = L39,944 = E | 1.99k5.28x11.75k | 7.73%16.91% | 47.91% = R11.76% = P3.76% = E19.28% = A36.48% = L | 5.28% = P/R54.28% = L/A45.72% = E/A22.04% = CM/A146.43% = R/A |
| 2010 | 10.50k = C | 86,503 = R6,045 = P10,420 = CM | 73,251 = A34,752 = L38,498 = E | 1.78k5.90x11.32k | 8.25%15.70% | 26.25% = R5.46% = P4.12% = E14.67% = A29.15% = L | 6.99% = P/R47.44% = L/A52.56% = E/A14.23% = CM/A118.09% = R/A |
| 2009 | 10.50k = C | 68,518 = R5,732 = P31,661 = CM | 63,882 = A26,908 = L36,974 = E | 1.69k6.21x10.87k | 8.97%15.50% | -100% = R-100% = P-66.63% = E-83.76% = A-90.48% = L | 8.37% = P/R42.12% = L/A57.88% = E/A49.56% = CM/A107.26% = R/A |
| 2008 | 10.50k = C | 0 = R0 = P16,937 = CM | 393,348 = A282,561 = L110,787 = E | 0k0x32.58k | 0%0% | 0% = P/R71.83% = L/A28.17% = E/A4.31% = CM/A0% = R/A |