| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
23.25k = C | 167,129 = R216,537 = P70,039 = CM | 2,088,024 = A261,390 = L1,826,634 = E | 3.33k6.98x28.10k | 10.37%11.85% | 5.95% = R24.49% = P4.81% = E5.47% = A10.36% = L | 129.56% = P/R12.52% = L/A87.48% = E/A3.35% = CM/A8.00% = R/A |
| 2023 | 23.61k = C | 157,745 = R173,933 = P58,408 = CM | 1,979,694 = A236,853 = L1,742,841 = E | 2.68k8.81x26.81k | 8.79%9.98% | -29.21% = R73.78% = P4.79% = E1.52% = A-17.44% = L | 110.26% = P/R11.96% = L/A88.04% = E/A2.95% = CM/A7.97% = R/A |
| 2022 | 16.24k = C | 222,831 = R100,090 = P105,304 = CM | 1,950,090 = A286,903 = L1,663,187 = E | 1.54k10.55x25.58k | 5.13%6.02% | -9.94% = R10.92% = P139.72% = E103.15% = A7.81% = L | 44.92% = P/R14.71% = L/A85.29% = E/A5.40% = CM/A11.43% = R/A |
| 2021 | 36.80k = C | 247,433 = R90,234 = P33,164 = CM | 959,916 = A266,114 = L693,802 = E | 3.47k10.61x26.68k | 9.40%13.01% | -5.21% = R-33.22% = P13.46% = E-6.05% = A-35.14% = L | 36.47% = P/R27.72% = L/A72.28% = E/A3.45% = CM/A25.78% = R/A |
| 2020 | 35.75k = C | 261,044 = R135,113 = P76,311 = CM | 1,021,772 = A410,282 = L611,491 = E | 5.20k6.88x23.52k | 13.22%22.10% | 19.64% = R55.74% = P18.18% = E25.70% = A38.86% = L | 51.76% = P/R40.15% = L/A59.85% = E/A7.47% = CM/A25.55% = R/A |
| 2019 | 14.97k = C | 218,200 = R86,756 = P78,635 = CM | 812,886 = A295,455 = L517,431 = E | 3.34k4.48x19.90k | 10.67%16.77% | 10.20% = R-5.88% = P5.47% = E20.41% = A60.15% = L | 39.76% = P/R36.35% = L/A63.65% = E/A9.67% = CM/A26.84% = R/A |
| 2018 | 9.63k = C | 198,001 = R92,175 = P155,737 = CM | 675,072 = A184,488 = L490,584 = E | 3.54k2.72x18.87k | 13.65%18.79% | 4.34% = R65.23% = P2.90% = E20.42% = A120.02% = L | 46.55% = P/R27.33% = L/A72.67% = E/A23.07% = CM/A29.33% = R/A |
| 2017 | 9.04k = C | 189,766 = R55,787 = P142,884 = CM | 560,611 = A83,851 = L476,760 = E | 2.15k4.20x18.33k | 9.95%11.70% | -1.60% = R-10.82% = P17.96% = E10.30% = A-19.44% = L | 29.40% = P/R14.96% = L/A85.04% = E/A25.49% = CM/A33.85% = R/A |
| 2016 | 9.41k = C | 192,844 = R62,555 = P106,326 = CM | 508,241 = A104,081 = L404,159 = E | 2.41k3.90x15.54k | 12.31%15.48% | -2.34% = R-12.34% = P-1.39% = E-8.07% = A-27.23% = L | 32.44% = P/R20.48% = L/A79.52% = E/A20.92% = CM/A37.94% = R/A |
| 2015 | 15k = C | 197,467 = R71,360 = P59,513 = CM | 552,879 = A143,018 = L409,862 = E | 2.74k5.47x15.76k | 12.91%17.41% | 27.04% = R121.45% = P8.86% = E2.55% = A-12.06% = L | 36.14% = P/R25.87% = L/A74.13% = E/A10.76% = CM/A35.72% = R/A |
| 2014 | 15k = C | 155,438 = R32,224 = P21,697 = CM | 539,137 = A162,639 = L376,498 = E | 1.24k12.10x14.48k | 5.98%8.56% | -17.43% = R-8.93% = P-0.55% = E-3.43% = A-9.50% = L | 20.73% = P/R30.17% = L/A69.83% = E/A4.02% = CM/A28.83% = R/A |
| 2013 | 15k = C | 188,261 = R35,382 = P2,990 = CM | 558,282 = A179,717 = L378,565 = E | 1.36k11.03x14.56k | 6.34%9.35% | 9.29% = R-4.12% = P2.46% = E-7.38% = A-22.96% = L | 18.79% = P/R32.19% = L/A67.81% = E/A0.54% = CM/A33.72% = R/A |
| 2012 | 15k = C | 172,257 = R36,901 = P15,676 = CM | 602,753 = A233,279 = L369,474 = E | 1.42k10.56x14.21k | 6.12%9.99% | 108.84% = R2.93% = P7.07% = E37.60% = A150.87% = L | 21.42% = P/R38.70% = L/A61.30% = E/A2.60% = CM/A28.58% = R/A |
| 2011 | 15k = C | 82,483 = R35,851 = P1,491 = CM | 438,056 = A92,987 = L345,069 = E | 1.38k10.87x13.27k | 8.18%10.39% | 11.39% = R13.38% = P-6.28% = E-3.14% = A10.61% = L | 43.46% = P/R21.23% = L/A78.77% = E/A0.34% = CM/A18.83% = R/A |
| 2010 | 15k = C | 74,050 = R31,620 = P7,993 = CM | 452,258 = A84,065 = L368,193 = E | 1.22k12.30x14.16k | 6.99%8.59% | 45.34% = R9.27% = P7.75% = E6.25% = A0.15% = L | 42.70% = P/R18.59% = L/A81.41% = E/A1.77% = CM/A16.37% = R/A |
| 2009 | 15k = C | 50,948 = R28,938 = P701 = CM | 425,643 = A83,935 = L341,708 = E | 1.11k13.51x13.14k | 6.80%8.47% | 56.80% = P/R19.72% = L/A80.28% = E/A0.16% = CM/A11.97% = R/A |