| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 35.15k = C | 1,631,184 = R146,060 = P55,519 = CM | 1,110,636 = A459,983 = L650,653 = E | 4.84k7.26x21.57k | 13.15%22.45% | 6.65% = R8.87% = P8.65% = E18.09% = A34.65% = L | 8.95% = P/R41.42% = L/A58.58% = E/A5.00% = CM/A146.87% = R/A |
| 2023 | 35.57k = C | 1,529,416 = R134,163 = P71,071 = CM | 940,482 = A341,621 = L598,861 = E | 4.45k7.99x19.86k | 14.27%22.40% | 12.87% = R7.71% = P7.79% = E15.13% = A30.73% = L | 8.77% = P/R36.32% = L/A63.68% = E/A7.56% = CM/A162.62% = R/A |
| 2022 | 28.58k = C | 1,355,070 = R124,558 = P91,143 = CM | 816,910 = A261,323 = L555,587 = E | 4.13k6.92x18.42k | 15.25%22.42% | 14.28% = R9.79% = P-4.04% = E-7.93% = A-15.23% = L | 9.19% = P/R31.99% = L/A68.01% = E/A11.16% = CM/A165.88% = R/A |
| 2021 | 32.02k = C | 1,185,726 = R113,456 = P31,211 = CM | 887,248 = A308,256 = L578,992 = E | 3.76k8.52x19.20k | 12.79%19.60% | 8.80% = R14.08% = P-9.16% = E-6.51% = A-1.09% = L | 9.57% = P/R34.74% = L/A65.26% = E/A3.52% = CM/A133.64% = R/A |
| 2020 | 19.77k = C | 1,089,792 = R99,449 = P57,616 = CM | 949,001 = A311,641 = L637,360 = E | 3.30k5.99x21.13k | 10.48%15.60% | 14.53% = R-0.45% = P-17.87% = E-10.88% = A7.91% = L | 9.13% = P/R32.84% = L/A67.16% = E/A6.07% = CM/A114.84% = R/A |
| 2019 | 10.59k = C | 951,561 = R99,897 = P145,770 = CM | 1,064,873 = A288,801 = L776,073 = E | 4.77k2.22x37.05k | 9.38%12.87% | 7.23% = R0.41% = P13.33% = E9.24% = A-0.40% = L | 10.50% = P/R27.12% = L/A72.88% = E/A13.69% = CM/A89.36% = R/A |
| 2018 | 8.30k = C | 887,413 = R99,487 = P131,210 = CM | 974,774 = A289,975 = L684,799 = E | 4.75k1.75x32.70k | 10.21%14.53% | 6.56% = R2.97% = P6.90% = E14.63% = A38.23% = L | 11.21% = P/R29.75% = L/A70.25% = E/A13.46% = CM/A91.04% = R/A |
| 2017 | 8.47k = C | 832,761 = R96,613 = P151,465 = CM | 850,367 = A209,777 = L640,590 = E | 4.61k1.84x30.59k | 11.36%15.08% | 1.41% = R2.43% = P9.33% = E1.86% = A-15.73% = L | 11.60% = P/R24.67% = L/A75.33% = E/A17.81% = CM/A97.93% = R/A |
| 2016 | 8.51k = C | 821,173 = R94,322 = P52,313 = CM | 834,826 = A248,921 = L585,905 = E | 4.50k1.89x27.97k | 11.30%16.10% | 9.51% = R4.50% = P9.86% = E-1.68% = A-21.17% = L | 11.49% = P/R29.82% = L/A70.18% = E/A6.27% = CM/A98.36% = R/A |
| 2015 | 8.58k = C | 749,839 = R90,259 = P67,873 = CM | 849,095 = A315,770 = L533,325 = E | 4.31k1.99x25.46k | 10.63%16.92% | -11.21% = R-16.55% = P-3.53% = E-5.08% = A-7.59% = L | 12.04% = P/R37.19% = L/A62.81% = E/A7.99% = CM/A88.31% = R/A |
| 2014 | 8.50k = C | 844,513 = R108,165 = P70,107 = CM | 894,520 = A341,691 = L552,829 = E | 5.16k1.65x26.40k | 12.09%19.57% | 17.72% = R26.97% = P10.40% = E12.50% = A16.06% = L | 12.81% = P/R38.20% = L/A61.80% = E/A7.84% = CM/A94.41% = R/A |
| 2013 | 6.22k = C | 717,387 = R85,190 = P110,719 = CM | 795,131 = A294,398 = L500,733 = E | 4.07k1.53x23.91k | 10.71%17.01% | -27.43% = R24.49% = P22.59% = E-1.45% = A-26.11% = L | 11.88% = P/R37.03% = L/A62.97% = E/A13.92% = CM/A90.22% = R/A |
| 2012 | 3.76k = C | 988,584 = R68,433 = P90,081 = CM | 806,858 = A398,404 = L408,454 = E | 3.27k1.15x19.50k | 8.48%16.75% | 7.85% = R-25.30% = P-11.98% = E-10.67% = A-9.29% = L | 6.92% = P/R49.38% = L/A50.62% = E/A11.16% = CM/A122.52% = R/A |
| 2011 | 3.33k = C | 916,650 = R91,608 = P75,285 = CM | 903,262 = A439,223 = L464,038 = E | 4.37k0.76x22.16k | 10.14%19.74% | 16.59% = R-4.75% = P23.63% = E47.55% = A85.47% = L | 9.99% = P/R48.63% = L/A51.37% = E/A8.33% = CM/A101.48% = R/A |
| 2010 | 5.77k = C | 786,186 = R96,176 = P89,122 = CM | 612,167 = A236,817 = L375,350 = E | 5.66k1.02x22.08k | 15.71%25.62% | 50.86% = R11.45% = P24.13% = E36.85% = A63.37% = L | 12.23% = P/R38.69% = L/A61.31% = E/A14.56% = CM/A128.43% = R/A |
| 2009 | 6.59k = C | 521,149 = R86,296 = P94,100 = CM | 447,332 = A144,956 = L302,376 = E | 5.08k1.30x17.79k | 19.29%28.54% | 50.30% = R46.47% = P34.54% = E53.13% = A115.16% = L | 16.56% = P/R32.40% = L/A67.60% = E/A21.04% = CM/A116.50% = R/A |
| 2008 | 35k = C | 346,738 = R58,917 = P58,947 = CM | 292,123 = A67,370 = L224,754 = E | 3.47k10.09x13.22k | 20.17%26.21% | 16.99% = P/R23.06% = L/A76.94% = E/A20.18% = CM/A118.70% = R/A |