| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
39k = C | 511,760 = R165,809 = P108,308 = CM | 1,485,135 = A121,651 = L1,363,485 = E | 2.61k14.94x21.47k | 11.16%12.16% | 18.75% = R31.90% = P1.82% = E-3.31% = A-38.19% = L | 32.40% = P/R8.19% = L/A91.81% = E/A7.29% = CM/A34.46% = R/A |
| 2023 | 36.20k = C | 430,944 = R125,706 = P128,306 = CM | 1,535,913 = A196,804 = L1,339,109 = E | 1.98k18.28x21.09k | 8.18%9.39% | -40.65% = R-61.19% = P-2.56% = E-3.67% = A-10.62% = L | 29.17% = P/R12.81% = L/A87.19% = E/A8.35% = CM/A28.06% = R/A |
| 2022 | 26.26k = C | 726,080 = R323,907 = P109,112 = CM | 1,594,504 = A220,195 = L1,374,309 = E | 5.10k5.15x21.64k | 20.31%23.57% | 46.61% = R92.11% = P13.07% = E1.32% = A-38.54% = L | 44.61% = P/R13.81% = L/A86.19% = E/A6.84% = CM/A45.54% = R/A |
| 2021 | 24.31k = C | 495,240 = R168,603 = P94,607 = CM | 1,573,745 = A358,292 = L1,215,454 = E | 2.66k9.14x19.14k | 10.71%13.87% | -7.09% = R-6.82% = P-1.40% = E-1.57% = A-2.13% = L | 34.04% = P/R22.77% = L/A77.23% = E/A6.01% = CM/A31.47% = R/A |
| 2020 | 17.96k = C | 533,011 = R180,948 = P110,345 = CM | 1,598,823 = A366,088 = L1,232,735 = E | 2.85k6.30x19.41k | 11.32%14.68% | 79.52% = R42.77% = P7.61% = E-2.57% = A-26.10% = L | 33.95% = P/R22.90% = L/A77.10% = E/A6.90% = CM/A33.34% = R/A |
| 2019 | 15.80k = C | 296,912 = R126,737 = P35,686 = CM | 1,640,921 = A495,408 = L1,145,512 = E | 2.00k7.90x18.04k | 7.72%11.06% | -25.04% = R-38.34% = P29.35% = E63.11% = A311.46% = L | 42.69% = P/R30.19% = L/A69.81% = E/A2.17% = CM/A18.09% = R/A |
| 2018 | 16.21k = C | 396,075 = R205,547 = P79,329 = CM | 1,006,009 = A120,402 = L885,606 = E | 3.24k5.00x13.95k | 20.43%23.21% | 15.53% = R23.48% = P2.78% = E13.28% = A355.22% = L | 51.90% = P/R11.97% = L/A88.03% = E/A7.89% = CM/A39.37% = R/A |
| 2017 | 13.90k = C | 342,842 = R166,467 = P15,155 = CM | 888,076 = A26,449 = L861,626 = E | 2.62k5.31x13.57k | 18.74%19.32% | 42.21% = R51.10% = P2.80% = E0.94% = A-36.44% = L | 48.56% = P/R2.98% = L/A97.02% = E/A1.71% = CM/A38.61% = R/A |
| 2016 | 13.24k = C | 241,080 = R110,170 = P24,229 = CM | 879,793 = A41,615 = L838,179 = E | 1.73k7.65x13.20k | 12.52%13.14% | -3.99% = R-4.44% = P-0.51% = E0.85% = A38.89% = L | 45.70% = P/R4.73% = L/A95.27% = E/A2.75% = CM/A27.40% = R/A |
| 2015 | 12.88k = C | 251,087 = R115,291 = P53,783 = CM | 872,400 = A29,963 = L842,437 = E | 1.82k7.08x13.27k | 13.22%13.69% | -19.47% = R-16.66% = P-8.74% = E-10.97% = A-47.22% = L | 45.92% = P/R3.43% = L/A96.57% = E/A6.16% = CM/A28.78% = R/A |
| 2014 | 11.53k = C | 311,812 = R138,341 = P275,154 = CM | 979,910 = A56,773 = L923,137 = E | 2.18k5.29x14.54k | 14.12%14.99% | 4.19% = R-8.01% = P1.63% = E4.44% = A89.34% = L | 44.37% = P/R5.79% = L/A94.21% = E/A28.08% = CM/A31.82% = R/A |
| 2013 | 6.76k = C | 299,266 = R150,395 = P339,638 = CM | 938,294 = A29,985 = L908,309 = E | 2.37k2.85x14.30k | 16.03%16.56% | 17.45% = R17.77% = P4.19% = E3.44% = A-15.27% = L | 50.25% = P/R3.20% = L/A96.80% = E/A36.20% = CM/A31.89% = R/A |
| 2012 | 4.23k = C | 254,797 = R127,707 = P178,048 = CM | 907,130 = A35,389 = L871,740 = E | 2.01k2.10x13.73k | 14.08%14.65% | 45.02% = R68.51% = P7.82% = E6.82% = A-13.08% = L | 50.12% = P/R3.90% = L/A96.10% = E/A19.63% = CM/A28.09% = R/A |
| 2011 | 3.29k = C | 175,697 = R75,788 = P47,471 = CM | 849,212 = A40,714 = L808,498 = E | 1.19k2.76x12.73k | 8.92%9.37% | 33.17% = R83.64% = P5.79% = E0.23% = A-50.95% = L | 43.14% = P/R4.79% = L/A95.21% = E/A5.59% = CM/A20.69% = R/A |
| 2010 | 4.70k = C | 131,933 = R41,269 = P5,920 = CM | 847,257 = A83,009 = L764,247 = E | 0.65k7.23x12.04k | 4.87%5.40% | -36.87% = R-68.19% = P-2.47% = E-1.91% = A3.66% = L | 31.28% = P/R9.80% = L/A90.20% = E/A0.70% = CM/A15.57% = R/A |
| 2009 | 5.74k = C | 208,995 = R129,732 = P219,279 = CM | 863,720 = A80,081 = L783,639 = E | 2.04k2.81x12.34k | 15.02%16.56% | -14.57% = R-20.08% = P-1.08% = E1.46% = A35.54% = L | 62.07% = P/R9.27% = L/A90.73% = E/A25.39% = CM/A24.20% = R/A |
| 2008 | 3.45k = C | 244,628 = R162,323 = P140,573 = CM | 851,292 = A59,085 = L792,207 = E | 2.56k1.35x12.48k | 19.07%20.49% | 43.84% = R89.20% = P12.26% = E12.41% = A14.48% = L | 66.36% = P/R6.94% = L/A93.06% = E/A16.51% = CM/A28.74% = R/A |
| 2007 | 6.30k = C | 170,074 = R85,793 = P84,783 = CM | 757,314 = A51,611 = L705,703 = E | 1.35k4.67x11.11k | 11.33%12.16% | 43.42% = R55.01% = P7.47% = E6.40% = A-6.35% = L | 50.44% = P/R6.82% = L/A93.18% = E/A11.20% = CM/A22.46% = R/A |
| 2006 | 7k = C | 118,587 = R55,347 = P27,050 = CM | 711,779 = A55,111 = L656,668 = E | 0.87k8.05x10.34k | 7.78%8.43% | 577.45% = R-1,601.55% = P2.66% = E-1.16% = A-31.50% = L | 46.67% = P/R7.74% = L/A92.26% = E/A3.80% = CM/A16.66% = R/A |
| 2005 | 26.90k = C | 17,505 = R-3,686 = P8,021 = CM | 720,119 = A80,455 = L639,664 = E | -0.06k-448.33x10.07k | -0.51%-0.58% | -21.06% = P/R11.17% = L/A88.83% = E/A1.11% = CM/A2.43% = R/A |