| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
41.10k = C | 491,106 = R116,561 = P85,104 = CM | 1,878,613 = A1,238,421 = L640,192 = E | 4.57k8.99x25.11k | 6.20%18.21% | 11.34% = R12.52% = P3.15% = E-1.93% = A-4.36% = L | 23.73% = P/R65.92% = L/A34.08% = E/A4.53% = CM/A26.14% = R/A |
| 2023 | 34.68k = C | 441,071 = R103,594 = P173,648 = CM | 1,915,570 = A1,294,944 = L620,626 = E | 4.06k8.54x24.34k | 5.41%16.69% | 7.47% = R4.39% = P4.51% = E-2.67% = A-5.78% = L | 23.49% = P/R67.60% = L/A32.40% = E/A9.07% = CM/A23.03% = R/A |
| 2022 | 27.91k = C | 410,399 = R99,236 = P172,285 = CM | 1,968,216 = A1,374,398 = L593,817 = E | 5.46k5.11x32.64k | 5.04%16.71% | 5.82% = R-1.87% = P0.23% = E16.47% = A25.24% = L | 24.18% = P/R69.83% = L/A30.17% = E/A8.75% = CM/A20.85% = R/A |
| 2021 | 35.02k = C | 387,810 = R101,123 = P114,358 = CM | 1,689,862 = A1,097,431 = L592,431 = E | 5.56k6.30x32.57k | 5.98%17.07% | 7.93% = R-0.89% = P7.12% = E2.23% = A-0.23% = L | 26.08% = P/R64.94% = L/A35.06% = E/A6.77% = CM/A22.95% = R/A |
| 2020 | 27.80k = C | 359,309 = R102,031 = P300,477 = CM | 1,653,051 = A1,099,987 = L553,065 = E | 5.61k4.96x30.40k | 6.17%18.45% | -3.16% = R-0.89% = P-21.76% = E0.98% = A18.26% = L | 28.40% = P/R66.54% = L/A33.46% = E/A18.18% = CM/A21.74% = R/A |
| 2019 | 20.83k = C | 371,051 = R102,951 = P287,728 = CM | 1,637,040 = A930,177 = L706,863 = E | 5.66k3.68x38.86k | 6.29%14.56% | 1.70% = R-5.61% = P22.09% = E2.36% = A-8.83% = L | 27.75% = P/R56.82% = L/A43.18% = E/A17.58% = CM/A22.67% = R/A |
| 2018 | 14.38k = C | 364,863 = R109,067 = P85,945 = CM | 1,599,242 = A1,020,294 = L578,948 = E | 6.00k2.40x31.83k | 6.82%18.84% | 13.35% = R22.50% = P9.62% = E5.51% = A3.31% = L | 29.89% = P/R63.80% = L/A36.20% = E/A5.37% = CM/A22.81% = R/A |
| 2017 | 15.94k = C | 321,894 = R89,036 = P30,448 = CM | 1,515,754 = A987,601 = L528,153 = E | 4.89k3.26x29.03k | 5.87%16.86% | 12.41% = R-13.47% = P1.50% = E0.49% = A-0.05% = L | 27.66% = P/R65.16% = L/A34.84% = E/A2.01% = CM/A21.24% = R/A |
| 2016 | 13.37k = C | 286,361 = R102,900 = P134,067 = CM | 1,508,434 = A988,089 = L520,345 = E | 5.66k2.36x28.60k | 6.82%19.78% | 48.84% = R124.56% = P21.25% = E17.23% = A15.22% = L | 35.93% = P/R65.50% = L/A34.50% = E/A8.89% = CM/A18.98% = R/A |
| 2015 | 7.63k = C | 192,396 = R45,822 = P255,261 = CM | 1,286,749 = A857,587 = L429,162 = E | 2.52k3.03x23.59k | 3.56%10.68% | 6.82% = R5.57% = P-6.81% = E4.24% = A10.81% = L | 23.82% = P/R66.65% = L/A33.35% = E/A19.84% = CM/A14.95% = R/A |
| 2014 | 6.17k = C | 180,114 = R43,403 = P203,577 = CM | 1,234,439 = A773,920 = L460,518 = E | 2.39k2.58x25.32k | 3.52%9.42% | 14.12% = R10.07% = P-2.14% = E7.97% = A15.05% = L | 24.10% = P/R62.69% = L/A37.31% = E/A16.49% = CM/A14.59% = R/A |
| 2013 | 5.58k = C | 157,823 = R39,433 = P120,249 = CM | 1,143,268 = A672,691 = L470,577 = E | 2.17k2.57x25.87k | 3.45%8.38% | 21.62% = R-13.72% = P-8.38% = E5.29% = A17.56% = L | 24.99% = P/R58.84% = L/A41.16% = E/A10.52% = CM/A13.80% = R/A |
| 2012 | 3.30k = C | 129,769 = R45,703 = P176,915 = CM | 1,085,829 = A572,213 = L513,616 = E | 2.51k1.31x28.23k | 4.21%8.90% | -3.21% = R-0.17% = P9.19% = E10.02% = A10.78% = L | 35.22% = P/R52.70% = L/A47.30% = E/A16.29% = CM/A11.95% = R/A |
| 2011 | 3k = C | 134,074 = R45,782 = P63,576 = CM | 986,921 = A516,519 = L470,402 = E | 2.52k1.19x25.86k | 4.64%9.73% | 2.45% = R-18.87% = P-3.92% = E23.36% = A66.37% = L | 34.15% = P/R52.34% = L/A47.66% = E/A6.44% = CM/A13.59% = R/A |
| 2010 | 4.54k = C | 130,873 = R56,432 = P82,354 = CM | 800,036 = A310,462 = L489,574 = E | 2.82k1.61x24.48k | 7.05%11.53% | 69.14% = R28.55% = P4.30% = E1.56% = A-2.47% = L | 43.12% = P/R38.81% = L/A61.19% = E/A10.29% = CM/A16.36% = R/A |
| 2009 | 7.73k = C | 77,374 = R43,900 = P136,890 = CM | 787,735 = A318,339 = L469,396 = E | 4.39k1.76x46.94k | 5.57%9.35% | -65.95% = R-48.57% = P134.11% = E22.00% = A-28.49% = L | 56.74% = P/R40.41% = L/A59.59% = E/A17.38% = CM/A9.82% = R/A |
| 2008 | 5.22k = C | 227,243 = R85,352 = P42,240 = CM | 645,673 = A445,169 = L200,504 = E | 8.54k0.61x20.05k | 13.22%42.57% | -7.19% = R27.27% = P-0.86% = E7.97% = A12.49% = L | 37.56% = P/R68.95% = L/A31.05% = E/A6.54% = CM/A35.19% = R/A |
| 2007 | 80k = C | 244,846 = R67,063 = P40,662 = CM | 597,994 = A395,753 = L202,242 = E | 6.71k11.92x20.22k | 11.21%33.16% | -2.59% = R36.69% = P56.30% = E41.18% = A34.53% = L | 27.39% = P/R66.18% = L/A33.82% = E/A6.80% = CM/A40.94% = R/A |
| 2006 | 80k = C | 251,357 = R49,062 = P140,351 = CM | 423,574 = A294,183 = L129,391 = E | 4.91k16.29x12.94k | 11.58%37.92% | 47.77% = R99.57% = P35.20% = E58.43% = A71.38% = L | 19.52% = P/R69.45% = L/A30.55% = E/A33.13% = CM/A59.34% = R/A |
| 2005 | 80k = C | 170,100 = R24,584 = P48,412 = CM | 267,357 = A171,652 = L95,705 = E | 2.46k32.52x9.57k | 9.20%25.69% | 14.45% = P/R64.20% = L/A35.80% = E/A18.11% = CM/A63.62% = R/A |