| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
32.50k = C | 369,016 = R58,511 = P43,982 = CM | 591,012 = A215,899 = L375,113 = E | 3.96k8.21x25.36k | 9.90%15.60% | 16.52% = R6.96% = P-3.62% = E8.23% = A37.63% = L | 15.86% = P/R36.53% = L/A63.47% = E/A7.44% = CM/A62.44% = R/A |
| 2023 | 27.54k = C | 316,706 = R54,706 = P47,215 = CM | 546,067 = A156,869 = L389,198 = E | 3.70k7.44x26.31k | 10.02%14.06% | 0.45% = R7.98% = P2.64% = E3.63% = A6.17% = L | 17.27% = P/R28.73% = L/A71.27% = E/A8.65% = CM/A58.00% = R/A |
| 2022 | 23.92k = C | 315,301 = R50,665 = P78,817 = CM | 526,958 = A147,758 = L379,201 = E | 3.43k6.97x25.64k | 9.61%13.36% | -3.27% = R-6.95% = P1.49% = E2.43% = A4.94% = L | 16.07% = P/R28.04% = L/A71.96% = E/A14.96% = CM/A59.83% = R/A |
| 2021 | 30.71k = C | 325,973 = R54,447 = P103,852 = CM | 514,432 = A140,801 = L373,631 = E | 3.68k8.35x25.26k | 10.58%14.57% | -30.39% = R35.85% = P9.06% = E6.64% = A0.70% = L | 16.70% = P/R27.37% = L/A72.63% = E/A20.19% = CM/A63.37% = R/A |
| 2020 | 37.91k = C | 468,279 = R40,080 = P91,611 = CM | 482,411 = A139,821 = L342,590 = E | 2.71k13.99x23.16k | 8.31%11.70% | -30.07% = R-45.72% = P4.10% = E1.79% = A-3.46% = L | 8.56% = P/R28.98% = L/A71.02% = E/A18.99% = CM/A97.07% = R/A |
| 2019 | 43.60k = C | 669,679 = R73,836 = P131,717 = CM | 473,932 = A144,834 = L329,097 = E | 4.99k8.74x22.25k | 15.58%22.44% | 3.43% = R-20.16% = P-5.08% = E-0.58% = A11.43% = L | 11.03% = P/R30.56% = L/A69.44% = E/A27.79% = CM/A141.30% = R/A |
| 2018 | 39.06k = C | 647,494 = R92,482 = P162,299 = CM | 476,704 = A129,980 = L346,724 = E | 6.25k6.25x23.44k | 19.40%26.67% | 7.59% = R42.98% = P15.43% = E17.70% = A24.23% = L | 14.28% = P/R27.27% = L/A72.73% = E/A34.05% = CM/A135.83% = R/A |
| 2017 | 40.30k = C | 601,806 = R64,681 = P67,282 = CM | 405,006 = A104,626 = L300,380 = E | 4.37k9.22x20.31k | 15.97%21.53% | 18.37% = R81.28% = P-13.69% = E1.87% = A111.19% = L | 10.75% = P/R25.83% = L/A74.17% = E/A16.61% = CM/A148.59% = R/A |
| 2016 | 25.91k = C | 508,408 = R35,680 = P36,413 = CM | 397,568 = A49,542 = L348,027 = E | 2.41k10.75x23.53k | 8.97%10.25% | -14.70% = R-22.94% = P-3.02% = E-20.69% = A-65.22% = L | 7.02% = P/R12.46% = L/A87.54% = E/A9.16% = CM/A127.88% = R/A |
| 2015 | 35.97k = C | 595,992 = R46,302 = P22,397 = CM | 501,293 = A142,433 = L358,861 = E | 3.13k11.49x24.26k | 9.24%12.90% | -11.99% = R-46.37% = P-4.14% = E-6.71% = A-12.61% = L | 7.77% = P/R28.41% = L/A71.59% = E/A4.47% = CM/A118.89% = R/A |
| 2014 | 32.05k = C | 677,155 = R86,328 = P66,977 = CM | 537,355 = A162,978 = L374,376 = E | 5.84k5.49x25.31k | 16.07%23.06% | 3.41% = R12.05% = P24.19% = E14.80% = A-2.20% = L | 12.75% = P/R30.33% = L/A69.67% = E/A12.46% = CM/A126.02% = R/A |
| 2013 | 26.35k = C | 654,847 = R77,046 = P25,952 = CM | 468,094 = A166,647 = L301,447 = E | 5.21k5.06x20.38k | 16.46%25.56% | 32.91% = R13.05% = P12.16% = E10.40% = A7.34% = L | 11.77% = P/R35.60% = L/A64.40% = E/A5.54% = CM/A139.90% = R/A |
| 2012 | 18.03k = C | 492,693 = R68,151 = P43,084 = CM | 424,017 = A155,251 = L268,766 = E | 4.61k3.91x18.17k | 16.07%25.36% | 20.69% = R18.01% = P17.08% = E34.36% = A80.46% = L | 13.83% = P/R36.61% = L/A63.39% = E/A10.16% = CM/A116.20% = R/A |
| 2011 | 14.33k = C | 408,215 = R57,748 = P70,262 = CM | 315,581 = A86,029 = L229,553 = E | 3.90k3.67x15.52k | 18.30%25.16% | 20.62% = R15.90% = P10.47% = E21.33% = A64.45% = L | 14.15% = P/R27.26% = L/A72.74% = E/A22.26% = CM/A129.35% = R/A |
| 2010 | 12.23k = C | 338,426 = R49,824 = P62,417 = CM | 260,110 = A52,313 = L207,798 = E | 3.32k3.68x13.86k | 19.15%23.98% | 20.06% = R-1.60% = P20.33% = E11.69% = A-13.12% = L | 14.72% = P/R20.11% = L/A79.89% = E/A24.00% = CM/A130.11% = R/A |
| 2009 | 17.42k = C | 281,881 = R50,634 = P87,824 = CM | 232,893 = A60,210 = L172,683 = E | 5.06k3.44x17.27k | 21.74%29.32% | 32.77% = R66.99% = P24.84% = E37.34% = A92.63% = L | 17.96% = P/R25.85% = L/A74.15% = E/A37.71% = CM/A121.03% = R/A |
| 2008 | 5.50k = C | 212,301 = R30,321 = P44,587 = CM | 169,575 = A31,257 = L138,318 = E | 3.06k1.80x13.97k | 17.88%21.92% | 26.15% = R37.76% = P10.71% = E8.53% = A-0.18% = L | 14.28% = P/R18.43% = L/A81.57% = E/A26.29% = CM/A125.20% = R/A |
| 2007 | 18.06k = C | 168,293 = R22,010 = P23,487 = CM | 156,248 = A31,313 = L124,935 = E | 2.20k8.21x12.49k | 14.09%17.62% | 18.34% = R-8.46% = P6.78% = E10.47% = A28.16% = L | 13.08% = P/R20.04% = L/A79.96% = E/A15.03% = CM/A107.71% = R/A |
| 2006 | 12.50k = C | 142,208 = R24,044 = P8,652 = CM | 141,437 = A24,432 = L117,005 = E | 4.01k3.12x19.50k | 17.00%20.55% | 4.92% = R11.03% = P9.84% = E11.28% = A18.71% = L | 16.91% = P/R17.27% = L/A82.73% = E/A6.12% = CM/A100.55% = R/A |
| 2005 | 7.51k = C | 135,543 = R21,655 = P9,744 = CM | 127,103 = A20,581 = L106,522 = E | 3.61k2.08x17.75k | 17.04%20.33% | 18.11% = R-24.03% = P17.91% = E17.63% = A16.22% = L | 15.98% = P/R16.19% = L/A83.81% = E/A7.67% = CM/A106.64% = R/A |
| 2004 | 0k = C | 114,761 = R28,504 = P27,804 = CM | 108,052 = A17,708 = L90,344 = E | 4.75k0x15.06k | 26.38%31.55% | 24.84% = P/R16.39% = L/A83.61% = E/A25.73% = CM/A106.21% = R/A |