| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
15.70k = C | 419,881 = R138,797 = P230,519 = CM | 1,485,074 = A472,649 = L1,012,425 = E | 2.01k7.81x14.67k | 9.35%13.71% | -2.54% = R6.86% = P-0.40% = E10.13% = A42.38% = L | 33.06% = P/R31.83% = L/A68.17% = E/A15.52% = CM/A28.27% = R/A |
| 2023 | 15k = C | 430,810 = R129,887 = P171,004 = CM | 1,348,497 = A331,964 = L1,016,533 = E | 1.88k7.98x14.73k | 9.63%12.78% | -5.37% = R-15.62% = P-7.30% = E-6.05% = A-2.01% = L | 30.15% = P/R24.62% = L/A75.38% = E/A12.68% = CM/A31.95% = R/A |
| 2022 | 13.81k = C | 455,267 = R153,936 = P183,459 = CM | 1,435,387 = A338,772 = L1,096,615 = E | 2.23k6.19x15.89k | 10.72%14.04% | 7.03% = R-3.75% = P15.29% = E3.72% = A-21.71% = L | 33.81% = P/R23.60% = L/A76.40% = E/A12.78% = CM/A31.72% = R/A |
| 2021 | 18.09k = C | 425,349 = R159,934 = P29,472 = CM | 1,383,860 = A432,708 = L951,151 = E | 2.32k7.80x13.79k | 11.56%16.81% | 28.40% = R58.22% = P7.34% = E5.32% = A1.13% = L | 37.60% = P/R31.27% = L/A68.73% = E/A2.13% = CM/A30.74% = R/A |
| 2020 | 15.09k = C | 331,270 = R101,085 = P59,955 = CM | 1,313,953 = A427,868 = L886,084 = E | 1.47k10.27x12.84k | 7.69%11.41% | -22.08% = R-34.23% = P-5.70% = E-3.68% = A0.79% = L | 30.51% = P/R32.56% = L/A67.44% = E/A4.56% = CM/A25.21% = R/A |
| 2019 | 14.39k = C | 425,123 = R153,703 = P97,826 = CM | 1,364,155 = A424,530 = L939,625 = E | 2.23k6.45x13.62k | 11.27%16.36% | -14.35% = R-19.46% = P-3.50% = E-6.48% = A-12.45% = L | 36.15% = P/R31.12% = L/A68.88% = E/A7.17% = CM/A31.16% = R/A |
| 2018 | 16.78k = C | 496,322 = R190,850 = P48,771 = CM | 1,458,651 = A484,920 = L973,730 = E | 2.77k6.06x14.11k | 13.08%19.60% | 0.26% = R-1.06% = P-11.77% = E1.82% = A47.42% = L | 38.45% = P/R33.24% = L/A66.76% = E/A3.34% = CM/A34.03% = R/A |
| 2017 | 17.11k = C | 495,021 = R192,889 = P42,863 = CM | 1,432,607 = A328,943 = L1,103,664 = E | 2.80k6.11x16.00k | 13.46%17.48% | 32.53% = R32.69% = P2.60% = E1.55% = A-1.82% = L | 38.97% = P/R22.96% = L/A77.04% = E/A2.99% = CM/A34.55% = R/A |
| 2016 | 11.26k = C | 373,526 = R145,370 = P49,781 = CM | 1,410,716 = A335,045 = L1,075,670 = E | 3.16k3.56x23.38k | 10.30%13.51% | -2.23% = R-18.95% = P1.33% = E1.54% = A2.23% = L | 38.92% = P/R23.75% = L/A76.25% = E/A3.53% = CM/A26.48% = R/A |
| 2015 | 10.45k = C | 382,061 = R179,353 = P46,502 = CM | 1,389,283 = A327,743 = L1,061,540 = E | 3.90k2.68x23.08k | 12.91%16.90% | -2.25% = R-2.11% = P5.25% = E7.19% = A13.98% = L | 46.94% = P/R23.59% = L/A76.41% = E/A3.35% = CM/A27.50% = R/A |
| 2014 | 11.59k = C | 390,855 = R183,223 = P43,138 = CM | 1,296,137 = A287,545 = L1,008,592 = E | 3.98k2.91x21.93k | 14.14%18.17% | 26.21% = R23.48% = P22.21% = E13.33% = A-9.68% = L | 46.88% = P/R22.18% = L/A77.82% = E/A3.33% = CM/A30.16% = R/A |
| 2013 | 6.88k = C | 309,696 = R148,382 = P25,054 = CM | 1,143,650 = A318,375 = L825,275 = E | 4.14k1.66x23.00k | 12.97%17.98% | -10.19% = R-4.20% = P25.63% = E12.73% = A-10.96% = L | 47.91% = P/R27.84% = L/A72.16% = E/A2.19% = CM/A27.08% = R/A |
| 2012 | 3.93k = C | 344,825 = R154,894 = P2,984 = CM | 1,014,481 = A357,570 = L656,911 = E | 4.32k0.91x18.31k | 15.27%23.58% | 20.12% = R72.13% = P18.88% = E0.81% = A-21.20% = L | 44.92% = P/R35.25% = L/A64.75% = E/A0.29% = CM/A33.99% = R/A |
| 2011 | 2.73k = C | 287,071 = R89,989 = P1,030 = CM | 1,006,379 = A453,774 = L552,605 = E | 2.51k1.09x15.40k | 8.94%16.28% | 34.83% = R27.26% = P6.04% = E-2.71% = A-11.59% = L | 31.35% = P/R45.09% = L/A54.91% = E/A0.10% = CM/A28.53% = R/A |
| 2010 | 3.16k = C | 212,918 = R70,711 = P1,689 = CM | 1,034,376 = A513,236 = L521,141 = E | 1.97k1.60x14.52k | 6.84%13.57% | -24.33% = R-36.60% = P14.45% = E-2.88% = A-15.82% = L | 33.21% = P/R49.62% = L/A50.38% = E/A0.16% = CM/A20.58% = R/A |
| 2009 | 3.94k = C | 281,377 = R111,528 = P2,770 = CM | 1,065,034 = A609,671 = L455,363 = E | 3.73k1.06x15.23k | 10.47%24.49% | 17.02% = R214.72% = P22.76% = E-6.59% = A-20.74% = L | 39.64% = P/R57.24% = L/A42.76% = E/A0.26% = CM/A26.42% = R/A |
| 2008 | 2.76k = C | 240,447 = R35,437 = P1,513 = CM | 1,140,170 = A769,224 = L370,945 = E | 1.19k2.32x12.41k | 3.11%9.55% | -0.54% = R-48.31% = P9.49% = E-5.98% = A-11.98% = L | 14.74% = P/R67.47% = L/A32.53% = E/A0.13% = CM/A21.09% = R/A |
| 2007 | 6.54k = C | 241,742 = R68,561 = P298 = CM | 1,212,683 = A873,896 = L338,787 = E | 2.64k2.48x13.03k | 5.65%20.24% | 1.36% = R9.43% = P24.03% = E-6.15% = A-14.25% = L | 28.36% = P/R72.06% = L/A27.94% = E/A0.02% = CM/A19.93% = R/A |
| 2006 | 5.45k = C | 238,508 = R62,654 = P474 = CM | 1,292,213 = A1,019,065 = L273,148 = E | 3.13k1.74x13.66k | 4.85%22.94% | 27.41% = R84.32% = P29.74% = E-4.24% = A-10.52% = L | 26.27% = P/R78.86% = L/A21.14% = E/A0.04% = CM/A18.46% = R/A |
| 2005 | 35k = C | 187,199 = R33,992 = P881 = CM | 1,349,376 = A1,138,839 = L210,537 = E | 1.70k20.59x10.53k | 2.52%16.15% | 18.16% = P/R84.40% = L/A15.60% = E/A0.07% = CM/A13.87% = R/A |