| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
110.50k = C | 671,401 = R104,059 = P18,160 = CM | 409,779 = A80,946 = L328,833 = E | 14.56k7.59x46.01k | 25.39%31.64% | 47.13% = R102.28% = P29.92% = E37.88% = A83.60% = L | 15.50% = P/R19.75% = L/A80.25% = E/A4.43% = CM/A163.84% = R/A |
| 2023 | 63.25k = C | 456,342 = R51,442 = P20,738 = CM | 297,197 = A44,089 = L253,107 = E | 7.20k8.78x35.41k | 17.31%20.32% | 2.38% = R-13.35% = P20.06% = E9.56% = A-27.08% = L | 11.27% = P/R14.83% = L/A85.16% = E/A6.98% = CM/A153.55% = R/A |
| 2022 | 88.98k = C | 445,745 = R59,366 = P19,954 = CM | 271,276 = A60,462 = L210,813 = E | 8.31k10.71x29.49k | 21.88%28.16% | 15.93% = R86.99% = P39.20% = E19.88% = A-19.22% = L | 13.32% = P/R22.29% = L/A77.71% = E/A7.36% = CM/A164.31% = R/A |
| 2021 | 49.57k = C | 384,509 = R31,749 = P1,697 = CM | 226,296 = A74,848 = L151,448 = E | 4.44k11.16x21.19k | 14.03%20.96% | 23.42% = R2.85% = P27.71% = E7.69% = A-18.23% = L | 8.26% = P/R33.08% = L/A66.92% = E/A0.75% = CM/A169.91% = R/A |
| 2020 | 89.78k = C | 311,554 = R30,870 = P22,928 = CM | 210,128 = A91,535 = L118,592 = E | 4.32k20.78x16.59k | 14.69%26.03% | -2.38% = R-5.89% = P-1.26% = E18.47% = A59.82% = L | 9.91% = P/R43.56% = L/A56.44% = E/A10.91% = CM/A148.27% = R/A |
| 2019 | 99.91k = C | 319,155 = R32,801 = P22,973 = CM | 177,374 = A57,273 = L120,101 = E | 4.59k21.77x16.80k | 18.49%27.31% | 10.53% = R42.77% = P18.00% = E9.18% = A-5.62% = L | 10.28% = P/R32.29% = L/A67.71% = E/A12.95% = CM/A179.93% = R/A |
| 2018 | 61.17k = C | 288,758 = R22,975 = P5,626 = CM | 162,465 = A60,684 = L101,781 = E | 3.21k19.06x14.24k | 14.14%22.57% | -0.68% = R-22.98% = P-14.13% = E0.89% = A42.76% = L | 7.96% = P/R37.35% = L/A62.65% = E/A3.46% = CM/A177.74% = R/A |
| 2017 | 42.53k = C | 290,732 = R29,831 = P20,277 = CM | 161,032 = A42,508 = L118,524 = E | 4.17k10.20x16.58k | 18.52%25.17% | 9.32% = R4.22% = P1.58% = E-3.72% = A-15.96% = L | 10.26% = P/R26.40% = L/A73.60% = E/A12.59% = CM/A180.54% = R/A |
| 2016 | 37.70k = C | 265,943 = R28,623 = P23,287 = CM | 167,258 = A50,581 = L116,677 = E | 4.00k9.43x16.32k | 17.11%24.53% | 13.10% = R27.17% = P6.34% = E16.49% = A49.38% = L | 10.76% = P/R30.24% = L/A69.76% = E/A13.92% = CM/A159.00% = R/A |
| 2015 | 23.92k = C | 235,135 = R22,508 = P19,568 = CM | 143,578 = A33,860 = L109,719 = E | 3.15k7.59x15.35k | 15.68%20.51% | 11.49% = R21.21% = P11.22% = E12.76% = A18.09% = L | 9.57% = P/R23.58% = L/A76.42% = E/A13.63% = CM/A163.77% = R/A |
| 2014 | 21.37k = C | 210,899 = R18,570 = P12,018 = CM | 127,325 = A28,674 = L98,651 = E | 2.60k8.22x13.80k | 14.58%18.82% | 4.31% = R-17.61% = P-11.58% = E-2.20% = A53.99% = L | 8.81% = P/R22.52% = L/A77.48% = E/A9.44% = CM/A165.64% = R/A |
| 2013 | 13.95k = C | 202,194 = R22,540 = P14,215 = CM | 130,189 = A18,621 = L111,568 = E | 3.15k4.43x15.61k | 17.31%20.20% | 12.36% = R32.83% = P2.60% = E1.93% = A-1.92% = L | 11.15% = P/R14.30% = L/A85.70% = E/A10.92% = CM/A155.31% = R/A |
| 2012 | 8.47k = C | 179,953 = R16,969 = P10,128 = CM | 127,726 = A18,986 = L108,740 = E | 2.37k3.57x15.21k | 13.29%15.61% | -9.02% = R-63.77% = P-7.64% = E-10.23% = A-22.65% = L | 9.43% = P/R14.86% = L/A85.14% = E/A7.93% = CM/A140.89% = R/A |
| 2011 | 6.72k = C | 197,796 = R46,834 = P9,413 = CM | 142,282 = A24,544 = L117,738 = E | 6.55k1.03x16.47k | 32.92%39.78% | 21.46% = R173.21% = P35.70% = E9.80% = A-42.68% = L | 23.68% = P/R17.25% = L/A82.75% = E/A6.62% = CM/A139.02% = R/A |
| 2010 | 7.10k = C | 162,855 = R17,142 = P9,229 = CM | 129,581 = A42,820 = L86,761 = E | 2.88k2.47x14.57k | 13.23%19.76% | 46.93% = R-6.59% = P10.48% = E15.04% = A25.53% = L | 10.53% = P/R33.04% = L/A66.96% = E/A7.12% = CM/A125.68% = R/A |
| 2009 | 6.23k = C | 110,837 = R18,352 = P13,962 = CM | 112,644 = A34,112 = L78,531 = E | 3.08k2.02x13.18k | 16.29%23.37% | 1.28% = R21.12% = P12.74% = E30.69% = A106.26% = L | 16.56% = P/R30.28% = L/A69.72% = E/A12.39% = CM/A98.40% = R/A |
| 2008 | 2.95k = C | 109,433 = R15,152 = P13,061 = CM | 86,195 = A16,538 = L69,656 = E | 2.54k1.16x11.69k | 17.58%21.75% | -8.00% = R-20.24% = P2.95% = E3.07% = A3.57% = L | 13.85% = P/R19.19% = L/A80.81% = E/A15.15% = CM/A126.96% = R/A |
| 2007 | 10.25k = C | 118,943 = R18,998 = P10,473 = CM | 83,630 = A15,968 = L67,662 = E | 4.65k2.20x16.55k | 22.72%28.08% | 33.80% = R5.66% = P7.44% = E6.73% = A3.79% = L | 15.97% = P/R19.09% = L/A80.91% = E/A12.52% = CM/A142.23% = R/A |
| 2006 | 7.22k = C | 88,898 = R17,981 = P26,977 = CM | 78,360 = A15,385 = L62,975 = E | 4.40k1.64x15.40k | 22.95%28.55% | -9.79% = R16.01% = P17.26% = E7.76% = A-19.08% = L | 20.23% = P/R19.63% = L/A80.37% = E/A34.43% = CM/A113.45% = R/A |
| 2005 | 55k = C | 98,543 = R15,500 = P19,985 = CM | 72,718 = A19,012 = L53,706 = E | 3.79k14.51x13.14k | 21.32%28.86% | -100% = R34.19% = P-100% = E-100% = A-100% = L | 15.73% = P/R26.14% = L/A73.86% = E/A27.48% = CM/A135.51% = R/A |
| 2004 | 55k = C | 0 = R11,551 = P0 = CM | 0 = A0 = L0 = E | 2.83k19.43x0k | 0%0% | 0% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |