| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
21k = C | 997,591 = R29,183 = P56,981 = CM | 662,243 = A288,273 = L373,970 = E | 1.20k17.50x15.33k | 4.41%7.80% | 25.07% = R-386.56% = P12.05% = E7.68% = A2.49% = L | 2.93% = P/R43.53% = L/A56.47% = E/A8.60% = CM/A150.64% = R/A |
| 2023 | 12.42k = C | 797,652 = R-10,184 = P31,732 = CM | 615,013 = A281,266 = L333,747 = E | -0.48k-25.88x15.77k | -1.66%-3.05% | -19.78% = R-118.63% = P-9.63% = E10.24% = A49.16% = L | -1.28% = P/R45.73% = L/A54.27% = E/A5.16% = CM/A129.70% = R/A |
| 2022 | 10.06k = C | 994,319 = R54,654 = P98,275 = CM | 557,878 = A188,567 = L369,311 = E | 3.11k3.23x21.02k | 9.80%14.80% | -1.60% = R26.89% = P11.55% = E-6.20% = A-28.48% = L | 5.50% = P/R33.80% = L/A66.20% = E/A17.62% = CM/A178.23% = R/A |
| 2021 | 16.33k = C | 1,010,446 = R43,073 = P97,202 = CM | 594,732 = A263,648 = L331,084 = E | 2.83k5.77x21.74k | 7.24%13.01% | 6.97% = R-9.84% = P8.67% = E7.39% = A5.83% = L | 4.26% = P/R44.33% = L/A55.67% = E/A16.34% = CM/A169.90% = R/A |
| 2020 | 9.04k = C | 944,573 = R47,774 = P53,196 = CM | 553,786 = A249,118 = L304,667 = E | 3.46k2.61x22.06k | 8.63%15.68% | 8.43% = R88.31% = P12.24% = E7.50% = A2.22% = L | 5.06% = P/R44.98% = L/A55.02% = E/A9.61% = CM/A170.57% = R/A |
| 2019 | 4.20k = C | 871,154 = R25,370 = P67,014 = CM | 515,144 = A243,707 = L271,437 = E | 1.93k2.18x20.67k | 4.92%9.35% | 23.26% = R39.92% = P5.97% = E1.17% = A-3.69% = L | 2.91% = P/R47.31% = L/A52.69% = E/A13.01% = CM/A169.11% = R/A |
| 2018 | 3.60k = C | 706,751 = R18,132 = P12,317 = CM | 509,187 = A253,051 = L256,135 = E | 1.45k2.48x20.51k | 3.56%7.08% | 26.93% = R11.30% = P3.53% = E3.15% = A2.77% = L | 2.57% = P/R49.70% = L/A50.30% = E/A2.42% = CM/A138.80% = R/A |
| 2017 | 3.95k = C | 556,808 = R16,291 = P10,232 = CM | 493,620 = A246,222 = L247,397 = E | 1.37k2.88x20.83k | 3.30%6.58% | 9.25% = R481.82% = P7.05% = E9.27% = A11.60% = L | 2.93% = P/R49.88% = L/A50.12% = E/A2.07% = CM/A112.80% = R/A |
| 2016 | 2.71k = C | 509,649 = R2,800 = P10,469 = CM | 451,730 = A220,623 = L231,106 = E | 0.26k10.42x21.48k | 0.62%1.21% | -1.48% = R-111.04% = P1.18% = E-15.80% = A-28.39% = L | 0.55% = P/R48.84% = L/A51.16% = E/A2.32% = CM/A112.82% = R/A |
| 2015 | 3.42k = C | 517,310 = R-25,353 = P21,465 = CM | 536,508 = A308,105 = L228,402 = E | -2.65k-1.29x23.87k | -4.73%-11.10% | -21.89% = R6.01% = P-9.99% = E-8.71% = A-7.74% = L | -4.90% = P/R57.43% = L/A42.57% = E/A4.00% = CM/A96.42% = R/A |
| 2014 | 3.80k = C | 662,295 = R-23,915 = P83,448 = CM | 587,712 = A333,957 = L253,755 = E | -2.50k-1.52x26.52k | -4.07%-9.42% | 20.10% = R-674.60% = P-9.99% = E-10.13% = A-10.23% = L | -3.61% = P/R56.82% = L/A43.18% = E/A14.20% = CM/A112.69% = R/A |
| 2013 | 3.89k = C | 551,467 = R4,162 = P29,013 = CM | 653,948 = A372,019 = L281,929 = E | 0.44k8.84x29.47k | 0.64%1.48% | -13.05% = R-42.23% = P-1.56% = E-4.15% = A-6.02% = L | 0.75% = P/R56.89% = L/A43.11% = E/A4.44% = CM/A84.33% = R/A |
| 2012 | 1.82k = C | 634,266 = R7,205 = P39,625 = CM | 682,250 = A395,841 = L286,409 = E | 0.75k2.43x29.94k | 1.06%2.52% | 37.28% = R-23.13% = P-0.13% = E8.01% = A14.79% = L | 1.14% = P/R58.02% = L/A41.98% = E/A5.81% = CM/A92.97% = R/A |
| 2011 | 5.01k = C | 462,011 = R9,373 = P72,040 = CM | 631,632 = A344,845 = L286,787 = E | 0.98k5.11x29.87k | 1.48%3.27% | 8.05% = R-3.57% = P-2.30% = E17.72% = A41.91% = L | 2.03% = P/R54.60% = L/A45.40% = E/A11.41% = CM/A73.15% = R/A |
| 2010 | 8.73k = C | 427,587 = R9,720 = P93,850 = CM | 536,541 = A242,999 = L293,542 = E | 1.01k8.64x30.39k | 1.81%3.31% | 4.02% = R-30.82% = P-1.53% = E-8.37% = A-15.46% = L | 2.27% = P/R45.29% = L/A54.71% = E/A17.49% = CM/A79.69% = R/A |
| 2009 | 10.02k = C | 411,074 = R14,051 = P127,168 = CM | 585,547 = A287,446 = L298,101 = E | 1.48k6.77x31.35k | 2.40%4.71% | -26.96% = R-1.36% = P2.62% = E1.70% = A0.75% = L | 3.42% = P/R49.09% = L/A50.91% = E/A21.72% = CM/A70.20% = R/A |
| 2008 | 3.18k = C | 562,772 = R14,245 = P87,927 = CM | 575,777 = A285,296 = L290,482 = E | 1.47k2.16x29.92k | 2.47%4.90% | 19.45% = R-7.95% = P1.10% = E7.66% = A15.27% = L | 2.53% = P/R49.55% = L/A50.45% = E/A15.27% = CM/A97.74% = R/A |
| 2007 | 11.17k = C | 471,118 = R15,476 = P42,283 = CM | 534,823 = A247,506 = L287,317 = E | 1.59k7.03x29.45k | 2.89%5.39% | 23.68% = R-12.00% = P49.96% = E49.19% = A48.31% = L | 3.28% = P/R46.28% = L/A53.72% = E/A7.91% = CM/A88.09% = R/A |
| 2006 | 8.23k = C | 380,921 = R17,587 = P18,525 = CM | 358,473 = A166,879 = L191,594 = E | 3.26k2.52x35.54k | 4.91%9.18% | 9.41% = R8.61% = P121.07% = E35.91% = A-5.77% = L | 4.62% = P/R46.55% = L/A53.45% = E/A5.17% = CM/A106.26% = R/A |
| 2005 | 5.01k = C | 348,158 = R16,193 = P10,896 = CM | 263,762 = A177,095 = L86,667 = E | 3.72k1.35x19.92k | 6.14%18.68% | 4.82% = R-10.84% = P8.85% = E4.17% = A2.02% = L | 4.65% = P/R67.14% = L/A32.86% = E/A4.13% = CM/A132.00% = R/A |
| 2004 | 5.09k = C | 332,156 = R18,162 = P13,646 = CM | 253,215 = A173,593 = L79,622 = E | 4.04k1.26x17.69k | 7.17%22.81% | 5.47% = P/R68.56% = L/A31.44% = E/A5.39% = CM/A131.18% = R/A |