| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 20.50k = C | 202,083 = R10,106 = P14,281 = CM | 111,774 = A62,066 = L49,708 = E | 3.12k6.57x15.34k | 9.04%20.33% | 9.17% = R5.02% = P5.62% = E19.03% = A32.50% = L | 5.00% = P/R55.53% = L/A44.47% = E/A12.78% = CM/A180.80% = R/A |
| 2023 | 14.56k = C | 185,105 = R9,623 = P6,474 = CM | 93,906 = A46,842 = L47,064 = E | 2.97k4.90x14.53k | 10.25%20.45% | 14.83% = R9.45% = P6.45% = E9.22% = A12.16% = L | 5.20% = P/R49.88% = L/A50.12% = E/A6.89% = CM/A197.12% = R/A |
| 2022 | 11.71k = C | 161,196 = R8,792 = P5,351 = CM | 85,978 = A41,765 = L44,213 = E | 2.71k4.32x13.65k | 10.23%19.89% | 17.63% = R51.09% = P9.37% = E9.93% = A10.52% = L | 5.45% = P/R48.58% = L/A51.42% = E/A6.22% = CM/A187.49% = R/A |
| 2021 | 9.86k = C | 137,037 = R5,819 = P5,997 = CM | 78,215 = A37,790 = L40,425 = E | 1.80k5.48x12.48k | 7.44%14.39% | 22.96% = R48.48% = P11.20% = E-3.42% = A-15.32% = L | 4.25% = P/R48.32% = L/A51.68% = E/A7.67% = CM/A175.21% = R/A |
| 2020 | 7.60k = C | 111,445 = R3,919 = P6,463 = CM | 80,981 = A44,626 = L36,355 = E | 2.42k3.14x22.44k | 4.84%10.78% | 3.57% = R12.10% = P75.70% = E41.25% = A21.79% = L | 3.52% = P/R55.11% = L/A44.89% = E/A7.98% = CM/A137.62% = R/A |
| 2019 | 7.04k = C | 107,607 = R3,496 = P4,857 = CM | 57,333 = A36,642 = L20,691 = E | 2.16k3.26x12.77k | 6.10%16.90% | 13.31% = R10.11% = P1.69% = E10.29% = A15.83% = L | 3.25% = P/R63.91% = L/A36.09% = E/A8.47% = CM/A187.69% = R/A |
| 2018 | 4.99k = C | 94,971 = R3,175 = P3,374 = CM | 51,982 = A31,634 = L20,348 = E | 1.96k2.55x12.56k | 6.11%15.60% | 19.79% = R5.76% = P2.38% = E7.33% = A10.78% = L | 3.34% = P/R60.86% = L/A39.14% = E/A6.49% = CM/A182.70% = R/A |
| 2017 | 5.07k = C | 79,278 = R3,002 = P2,527 = CM | 48,431 = A28,556 = L19,875 = E | 1.85k2.74x12.27k | 6.20%15.10% | 2.22% = R13.84% = P2.30% = E42.18% = A95.13% = L | 3.79% = P/R58.96% = L/A41.04% = E/A5.22% = CM/A163.69% = R/A |
| 2016 | 3.83k = C | 77,557 = R2,637 = P242 = CM | 34,062 = A14,634 = L19,428 = E | 1.63k2.35x11.99k | 7.74%13.57% | 14.95% = R-0.30% = P0.38% = E3.35% = A7.56% = L | 3.40% = P/R42.96% = L/A57.04% = E/A0.71% = CM/A227.69% = R/A |
| 2015 | 2.74k = C | 67,473 = R2,645 = P331 = CM | 32,959 = A13,606 = L19,354 = E | 1.63k1.68x11.95k | 8.03%13.67% | 9.60% = R1.54% = P-0.68% = E3.62% = A10.43% = L | 3.92% = P/R41.28% = L/A58.72% = E/A1.00% = CM/A204.72% = R/A |
| 2014 | 2.51k = C | 61,563 = R2,605 = P1,165 = CM | 31,807 = A12,321 = L19,486 = E | 1.61k1.56x12.03k | 8.19%13.37% | -3.67% = R-10.33% = P1.76% = E1.46% = A0.98% = L | 4.23% = P/R38.74% = L/A61.26% = E/A3.66% = CM/A193.55% = R/A |
| 2013 | 3.07k = C | 63,907 = R2,905 = P2,320 = CM | 31,350 = A12,201 = L19,149 = E | 1.79k1.72x11.82k | 9.27%15.17% | -0.42% = R1.04% = P0.87% = E-19.36% = A-38.67% = L | 4.55% = P/R38.92% = L/A61.08% = E/A7.40% = CM/A203.85% = R/A |
| 2012 | 1.59k = C | 64,174 = R2,875 = P2,185 = CM | 38,878 = A19,895 = L18,983 = E | 2.13k0.75x14.06k | 7.39%15.15% | 17.59% = R-15.32% = P-0.60% = E4.21% = A9.25% = L | 4.48% = P/R51.17% = L/A48.83% = E/A5.62% = CM/A165.07% = R/A |
| 2011 | 1.35k = C | 54,575 = R3,395 = P791 = CM | 37,307 = A18,210 = L19,097 = E | 2.51k0.54x14.15k | 9.10%17.78% | 17.14% = R6.09% = P1.28% = E29.62% = A83.44% = L | 6.22% = P/R48.81% = L/A51.19% = E/A2.12% = CM/A146.29% = R/A |
| 2010 | 1.51k = C | 46,588 = R3,200 = P1,444 = CM | 28,782 = A9,927 = L18,855 = E | 2.37k0.64x13.97k | 11.12%16.97% | 3.81% = R-1.54% = P1.68% = E5.06% = A12.14% = L | 6.87% = P/R34.49% = L/A65.51% = E/A5.02% = CM/A161.87% = R/A |
| 2009 | 1.47k = C | 44,878 = R3,250 = P1,254 = CM | 27,396 = A8,852 = L18,544 = E | 2.41k0.61x13.74k | 11.86%17.53% | -0.56% = R1.44% = P14.87% = E9.07% = A-1.36% = L | 7.24% = P/R32.31% = L/A67.69% = E/A4.58% = CM/A163.81% = R/A |
| 2008 | 2.21k = C | 45,130 = R3,204 = P654 = CM | 25,117 = A8,974 = L16,143 = E | 2.37k0.93x11.96k | 12.76%19.85% | 20.08% = R63.47% = P3.27% = E3.13% = A2.88% = L | 7.10% = P/R35.73% = L/A64.27% = E/A2.60% = CM/A179.68% = R/A |
| 2007 | 20.30k = C | 37,582 = R1,960 = P1,242 = CM | 24,354 = A8,723 = L15,632 = E | 1.45k14x11.58k | 8.05%12.54% | 23.34% = R6.35% = P124.24% = E37.76% = A-18.54% = L | 5.22% = P/R35.82% = L/A64.19% = E/A5.10% = CM/A154.32% = R/A |
| 2006 | 20.30k = C | 30,471 = R1,843 = P0 = CM | 17,678 = A10,708 = L6,971 = E | 1.37k14.82x5.16k | 10.43%26.44% | 6.05% = P/R60.57% = L/A39.43% = E/A0% = CM/A172.37% = R/A |