| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
60k = C | 1,470,425 = R387,267 = P164,643 = CM | 6,041,711 = A1,948,224 = L4,093,487 = E | 2.86k20.98x30.21k | 6.41%9.46% | 8.63% = R-37.51% = P7.32% = E-1.93% = A-16.97% = L | 26.34% = P/R32.25% = L/A67.75% = E/A2.73% = CM/A24.34% = R/A |
| 2023 | 49.70k = C | 1,353,609 = R619,711 = P145,836 = CM | 6,160,532 = A2,346,295 = L3,814,238 = E | 4.57k10.88x28.15k | 10.06%16.25% | -20.92% = R-30.01% = P11.03% = E-2.65% = A-18.91% = L | 45.78% = P/R38.09% = L/A61.91% = E/A2.37% = CM/A21.97% = R/A |
| 2022 | 37.91k = C | 1,711,768 = R885,442 = P165,825 = CM | 6,328,511 = A2,893,289 = L3,435,223 = E | 6.53k5.81x25.35k | 13.99%25.78% | -12.23% = R85.43% = P10.49% = E5.00% = A-0.84% = L | 51.73% = P/R45.72% = L/A54.28% = E/A2.62% = CM/A27.05% = R/A |
| 2021 | 65.66k = C | 1,950,253 = R477,513 = P139,214 = CM | 6,027,084 = A2,917,914 = L3,109,171 = E | 3.52k18.65x22.95k | 7.92%15.36% | 19.32% = R-55.86% = P-6.10% = E-7.83% = A-9.60% = L | 24.48% = P/R48.41% = L/A51.59% = E/A2.31% = CM/A32.36% = R/A |
| 2020 | 54.39k = C | 1,634,501 = R1,081,918 = P427,964 = CM | 6,538,925 = A3,227,634 = L3,311,291 = E | 7.98k6.82x24.44k | 16.55%32.67% | -0.32% = R140.48% = P27.30% = E11.69% = A-0.79% = L | 66.19% = P/R49.36% = L/A50.64% = E/A6.54% = CM/A25.00% = R/A |
| 2019 | 31.71k = C | 1,639,719 = R449,891 = P669,749 = CM | 5,854,514 = A3,253,353 = L2,601,160 = E | 3.32k9.55x19.20k | 7.68%17.30% | 5.05% = R-28.40% = P-3.19% = E15.08% = A35.53% = L | 27.44% = P/R55.57% = L/A44.43% = E/A11.44% = CM/A28.01% = R/A |
| 2018 | 25.70k = C | 1,560,940 = R628,318 = P362,430 = CM | 5,087,330 = A2,400,497 = L2,686,833 = E | 4.64k5.54x19.83k | 12.35%23.39% | -5.62% = R93.03% = P11.43% = E18.45% = A27.42% = L | 40.25% = P/R47.19% = L/A52.81% = E/A7.12% = CM/A30.68% = R/A |
| 2017 | 18.06k = C | 1,653,809 = R325,496 = P240,787 = CM | 4,295,023 = A1,883,880 = L2,411,144 = E | 4.15k4.35x30.72k | 7.58%13.50% | 40.24% = R47.92% = P5.03% = E11.26% = A20.40% = L | 19.68% = P/R43.86% = L/A56.14% = E/A5.61% = CM/A38.51% = R/A |
| 2016 | 9.96k = C | 1,179,248 = R220,051 = P293,464 = CM | 3,860,359 = A1,564,738 = L2,295,621 = E | 2.80k3.56x29.25k | 5.70%9.59% | -4.02% = R3.95% = P4.67% = E16.97% = A41.33% = L | 18.66% = P/R40.53% = L/A59.47% = E/A7.60% = CM/A30.55% = R/A |
| 2015 | 6.26k = C | 1,228,634 = R211,690 = P401,150 = CM | 3,300,372 = A1,107,173 = L2,193,199 = E | 2.70k2.32x27.94k | 6.41%9.65% | -23.93% = R-19.77% = P-4.61% = E-3.75% = A-1.98% = L | 17.23% = P/R33.55% = L/A66.45% = E/A12.15% = CM/A37.23% = R/A |
| 2014 | 8.60k = C | 1,615,158 = R263,847 = P465,482 = CM | 3,428,830 = A1,129,528 = L2,299,302 = E | 3.36k2.56x29.29k | 7.69%11.48% | -15.33% = R-29.00% = P5.35% = E0.75% = A-7.47% = L | 16.34% = P/R32.94% = L/A67.06% = E/A13.58% = CM/A47.11% = R/A |
| 2013 | 9.19k = C | 1,907,580 = R371,639 = P485,621 = CM | 3,403,191 = A1,220,754 = L2,182,437 = E | 4.73k1.94x27.81k | 10.92%17.03% | -14.00% = R-38.22% = P6.55% = E9.74% = A15.95% = L | 19.48% = P/R35.87% = L/A64.13% = E/A14.27% = CM/A56.05% = R/A |
| 2012 | 7.79k = C | 2,218,195 = R601,594 = P446,219 = CM | 3,101,131 = A1,052,839 = L2,048,292 = E | 7.66k1.02x26.10k | 19.40%29.37% | -14.14% = R-26.87% = P14.97% = E0.41% = A-19.43% = L | 27.12% = P/R33.95% = L/A66.05% = E/A14.39% = CM/A71.53% = R/A |
| 2011 | 6.50k = C | 2,583,624 = R822,588 = P636,573 = CM | 3,088,344 = A1,306,718 = L1,781,626 = E | 10.42k0.62x22.56k | 26.64%46.17% | 27.26% = R63.79% = P36.99% = E33.96% = A30.05% = L | 31.84% = P/R42.31% = L/A57.69% = E/A20.61% = CM/A83.66% = R/A |
| 2010 | 8.69k = C | 2,030,160 = R502,229 = P423,855 = CM | 2,305,353 = A1,004,773 = L1,300,580 = E | 6.28k1.38x16.26k | 21.79%38.62% | 90.07% = R87.95% = P27.44% = E23.34% = A18.42% = L | 24.74% = P/R43.58% = L/A56.42% = E/A18.39% = CM/A88.06% = R/A |
| 2009 | 8.24k = C | 1,068,090 = R267,215 = P227,520 = CM | 1,869,042 = A848,478 = L1,020,564 = E | 3.33k2.47x12.70k | 14.30%26.18% | -2.22% = R-5.73% = P15.69% = E2.49% = A-9.89% = L | 25.02% = P/R45.40% = L/A54.60% = E/A12.17% = CM/A57.15% = R/A |
| 2008 | 36k = C | 1,092,308 = R283,453 = P322,611 = CM | 1,823,708 = A941,582 = L882,126 = E | 3.49k10.32x10.85k | 15.54%32.13% | -0.46% = R-3.44% = P-19.24% = E17.78% = A106.41% = L | 25.95% = P/R51.63% = L/A48.37% = E/A17.69% = CM/A59.89% = R/A |
| 2007 | 36k = C | 1,097,341 = R293,564 = P319,861 = CM | 1,548,414 = A456,175 = L1,092,239 = E | 3.61k9.97x13.43k | 18.96%26.88% | 9.62% = R3.23% = P190.31% = E64.51% = A-19.26% = L | 26.75% = P/R29.46% = L/A70.54% = E/A20.66% = CM/A70.87% = R/A |
| 2006 | 36k = C | 1,001,077 = R284,377 = P304,272 = CM | 941,230 = A564,996 = L376,235 = E | 3.50k10.29x4.63k | 30.21%75.58% | 28.41% = P/R60.03% = L/A39.97% = E/A32.33% = CM/A106.36% = R/A |