| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
23.95k = C | 958,603 = R101,172 = P197,351 = CM | 1,157,858 = A310,140 = L847,718 = E | 1.58k15.16x13.24k | 8.74%11.93% | -4.99% = R-17.23% = P-4.12% = E-8.17% = A-17.66% = L | 10.55% = P/R26.79% = L/A73.21% = E/A17.04% = CM/A82.79% = R/A |
| 2023 | 22.58k = C | 1,008,957 = R122,234 = P294,274 = CM | 1,260,821 = A376,657 = L884,164 = E | 1.91k11.82x13.80k | 9.69%13.82% | -15.50% = R-14.00% = P1.40% = E1.17% = A0.64% = L | 12.11% = P/R29.87% = L/A70.13% = E/A23.34% = CM/A80.02% = R/A |
| 2022 | 24.27k = C | 1,194,003 = R142,128 = P86,591 = CM | 1,246,225 = A374,260 = L871,964 = E | 2.22k10.93x13.61k | 11.40%16.30% | 6.00% = R12.46% = P17.35% = E0.65% = A-24.42% = L | 11.90% = P/R30.03% = L/A69.97% = E/A6.95% = CM/A95.81% = R/A |
| 2021 | 20.95k = C | 1,126,408 = R126,377 = P194,564 = CM | 1,238,201 = A495,177 = L743,023 = E | 4.76k4.40x27.96k | 10.21%17.01% | 16.55% = R19.46% = P4.58% = E7.42% = A12.00% = L | 11.22% = P/R39.99% = L/A60.01% = E/A15.71% = CM/A90.97% = R/A |
| 2020 | 20.74k = C | 966,484 = R105,791 = P59,437 = CM | 1,152,625 = A442,110 = L710,515 = E | 3.98k5.21x26.73k | 9.18%14.89% | -2.78% = R4.82% = P3.32% = E-2.32% = A-10.21% = L | 10.95% = P/R38.36% = L/A61.64% = E/A5.16% = CM/A83.85% = R/A |
| 2019 | 15.21k = C | 994,132 = R100,931 = P62,117 = CM | 1,180,031 = A492,368 = L687,663 = E | 3.80k4.00x25.87k | 8.55%14.68% | -1.09% = R2.84% = P9.85% = E-0.79% = A-12.60% = L | 10.15% = P/R41.73% = L/A58.27% = E/A5.26% = CM/A84.25% = R/A |
| 2018 | 15.69k = C | 1,005,114 = R98,145 = P92,512 = CM | 1,189,394 = A563,378 = L626,016 = E | 3.69k4.25x23.55k | 8.25%15.68% | 4.27% = R13.03% = P9.64% = E11.93% = A14.59% = L | 9.76% = P/R47.37% = L/A52.63% = E/A7.78% = CM/A84.51% = R/A |
| 2017 | 17.87k = C | 963,929 = R86,831 = P125,590 = CM | 1,062,633 = A491,661 = L570,972 = E | 3.43k5.21x22.56k | 8.17%15.21% | 21.51% = R11.16% = P4.89% = E37.16% = A113.40% = L | 9.01% = P/R46.27% = L/A53.73% = E/A11.82% = CM/A90.71% = R/A |
| 2016 | 11.12k = C | 793,304 = R78,112 = P97,535 = CM | 774,747 = A230,395 = L544,351 = E | 3.09k3.60x21.51k | 10.08%14.35% | 19.49% = R11.09% = P19.22% = E30.95% = A70.60% = L | 9.85% = P/R29.74% = L/A70.26% = E/A12.59% = CM/A102.40% = R/A |
| 2015 | 9.47k = C | 663,914 = R70,316 = P46,404 = CM | 591,651 = A135,050 = L456,601 = E | 2.78k3.41x18.04k | 11.88%15.40% | 8.33% = R7.09% = P17.14% = E10.99% = A-5.73% = L | 10.59% = P/R22.83% = L/A77.17% = E/A7.84% = CM/A112.21% = R/A |
| 2014 | 8.55k = C | 612,880 = R65,659 = P39,833 = CM | 533,045 = A143,265 = L389,780 = E | 3.40k2.51x20.21k | 12.32%16.85% | 8.58% = R16.71% = P7.54% = E-1.01% = A-18.61% = L | 10.71% = P/R26.88% = L/A73.12% = E/A7.47% = CM/A114.98% = R/A |
| 2013 | 8.92k = C | 564,443 = R56,256 = P27,816 = CM | 538,472 = A176,019 = L362,453 = E | 4.38k2.04x28.19k | 10.45%15.52% | 11.92% = R0.92% = P6.55% = E8.09% = A11.42% = L | 9.97% = P/R32.69% = L/A67.31% = E/A5.17% = CM/A104.82% = R/A |
| 2012 | 5.12k = C | 504,339 = R55,745 = P26,747 = CM | 498,153 = A157,976 = L340,177 = E | 4.34k1.18x26.46k | 11.19%16.39% | 23.06% = R10.44% = P11.16% = E6.69% = A-1.81% = L | 11.05% = P/R31.71% = L/A68.29% = E/A5.37% = CM/A101.24% = R/A |
| 2011 | 3.40k = C | 409,828 = R50,477 = P11,417 = CM | 466,917 = A160,896 = L306,021 = E | 4.11k0.83x24.91k | 10.81%16.49% | 15.45% = R-0.09% = P4.03% = E16.44% = A50.58% = L | 12.32% = P/R34.46% = L/A65.54% = E/A2.45% = CM/A87.77% = R/A |
| 2010 | 3.06k = C | 354,995 = R50,522 = P29,047 = CM | 401,010 = A106,853 = L294,157 = E | 6.17k0.50x35.92k | 12.60%17.18% | -4.75% = R2.29% = P12.21% = E4.06% = A-13.27% = L | 14.23% = P/R26.65% = L/A73.35% = E/A7.24% = CM/A88.53% = R/A |
| 2009 | 4.33k = C | 372,705 = R49,393 = P25,614 = CM | 385,351 = A123,197 = L262,154 = E | 6.03k0.72x32.01k | 12.82%18.84% | 70.17% = R58.05% = P12.20% = E50.17% = A436.62% = L | 13.25% = P/R31.97% = L/A68.03% = E/A6.65% = CM/A96.72% = R/A |
| 2008 | 1.97k = C | 219,019 = R31,251 = P15,809 = CM | 256,609 = A22,958 = L233,651 = E | 3.82k0.52x28.53k | 12.18%13.38% | 21.58% = R-7.76% = P7.12% = E5.83% = A-5.69% = L | 14.27% = P/R8.95% = L/A91.05% = E/A6.16% = CM/A85.35% = R/A |
| 2007 | 78k = C | 180,142 = R33,881 = P40,730 = CM | 242,464 = A24,342 = L218,123 = E | 4.14k18.84x26.63k | 13.97%15.53% | 15.29% = R25.19% = P207.40% = E91.48% = A-56.28% = L | 18.81% = P/R10.04% = L/A89.96% = E/A16.80% = CM/A74.30% = R/A |
| 2006 | 78k = C | 156,247 = R27,063 = P11,638 = CM | 126,629 = A55,672 = L70,957 = E | 3.30k23.64x8.66k | 21.37%38.14% | 17.32% = P/R43.96% = L/A56.04% = E/A9.19% = CM/A123.39% = R/A |