| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
79.50k = C | 2,426,722 = R233,438 = P201,572 = CM | 2,270,447 = A823,119 = L1,447,328 = E | 13.27k5.99x82.30k | 10.28%16.13% | 9.98% = R4.43% = P0.08% = E2.22% = A6.20% = L | 9.62% = P/R36.25% = L/A63.75% = E/A8.88% = CM/A106.88% = R/A |
| 2023 | 66.38k = C | 2,206,477 = R223,528 = P478,493 = CM | 2,221,165 = A775,030 = L1,446,135 = E | 12.71k5.22x82.23k | 10.06%15.46% | 8.66% = R1.31% = P7.02% = E9.65% = A14.91% = L | 10.13% = P/R34.89% = L/A65.11% = E/A21.54% = CM/A99.34% = R/A |
| 2022 | 66.20k = C | 2,030,668 = R220,647 = P407,898 = CM | 2,025,729 = A674,471 = L1,351,258 = E | 12.55k5.27x76.83k | 10.89%16.33% | -2.49% = R0.59% = P3.57% = E4.85% = A7.52% = L | 10.87% = P/R33.30% = L/A66.70% = E/A20.14% = CM/A100.24% = R/A |
| 2021 | 68.37k = C | 2,082,593 = R219,342 = P311,757 = CM | 1,931,959 = A627,326 = L1,304,633 = E | 12.47k5.48x74.18k | 11.35%16.81% | 16.30% = R15.32% = P8.59% = E7.24% = A4.54% = L | 10.53% = P/R32.47% = L/A67.53% = E/A16.14% = CM/A107.80% = R/A |
| 2020 | 62.79k = C | 1,790,764 = R190,204 = P262,079 = CM | 1,801,552 = A600,109 = L1,201,443 = E | 10.82k5.80x68.31k | 10.56%15.83% | 8.37% = R-5.79% = P6.46% = E1.92% = A-6.10% = L | 10.62% = P/R33.31% = L/A66.69% = E/A14.55% = CM/A99.40% = R/A |
| 2019 | 68.84k = C | 1,652,513 = R201,900 = P307,787 = CM | 1,767,692 = A639,113 = L1,128,580 = E | 11.48k6.00x64.17k | 11.42%17.89% | -2.42% = R-15.45% = P7.22% = E13.23% = A25.66% = L | 12.22% = P/R36.16% = L/A63.84% = E/A17.41% = CM/A93.48% = R/A |
| 2018 | 66.52k = C | 1,693,436 = R238,798 = P284,864 = CM | 1,561,199 = A508,605 = L1,052,594 = E | 13.58k4.90x59.85k | 15.30%22.69% | 5.64% = R13.28% = P-0.63% = E-0.01% = A1.29% = L | 14.10% = P/R32.58% = L/A67.42% = E/A18.25% = CM/A108.47% = R/A |
| 2017 | 68.64k = C | 1,602,981 = R210,797 = P188,247 = CM | 1,561,421 = A502,150 = L1,059,271 = E | 13.78k4.98x69.26k | 13.50%19.90% | 11.56% = R20.31% = P-2.43% = E5.04% = A25.27% = L | 13.15% = P/R32.16% = L/A67.84% = E/A12.06% = CM/A102.66% = R/A |
| 2016 | 56.99k = C | 1,436,842 = R175,206 = P177,548 = CM | 1,486,530 = A400,855 = L1,085,676 = E | 11.46k4.97x70.98k | 11.79%16.14% | 5.41% = R23.71% = P8.28% = E-4.57% = A-27.78% = L | 12.19% = P/R26.97% = L/A73.03% = E/A11.94% = CM/A96.66% = R/A |
| 2015 | 57.44k = C | 1,363,109 = R141,630 = P68,677 = CM | 1,557,689 = A555,038 = L1,002,651 = E | 9.26k6.20x65.55k | 9.09%14.13% | 78.88% = R14.19% = P33.57% = E63.45% = A174.31% = L | 10.39% = P/R35.63% = L/A64.37% = E/A4.41% = CM/A87.51% = R/A |
| 2014 | 47.16k = C | 762,033 = R124,028 = P99,023 = CM | 953,008 = A202,337 = L750,671 = E | 8.11k5.82x49.08k | 13.01%16.52% | 19.83% = R29.93% = P129.42% = E116.83% = A80.14% = L | 16.28% = P/R21.23% = L/A78.77% = E/A10.39% = CM/A79.96% = R/A |
| 2013 | 40.76k = C | 635,919 = R95,460 = P54,122 = CM | 439,523 = A112,319 = L327,204 = E | 9.52k4.28x32.62k | 21.72%29.17% | 7.60% = R23.01% = P20.42% = E11.79% = A-7.51% = L | 15.01% = P/R25.55% = L/A74.45% = E/A12.31% = CM/A144.68% = R/A |
| 2012 | 23.62k = C | 591,021 = R77,603 = P49,657 = CM | 393,154 = A121,439 = L271,716 = E | 9.40k2.51x32.91k | 19.74%28.56% | 15.10% = R26.33% = P24.44% = E8.44% = A-15.78% = L | 13.13% = P/R30.89% = L/A69.11% = E/A12.63% = CM/A150.33% = R/A |
| 2011 | 16.87k = C | 513,482 = R61,431 = P19,007 = CM | 362,548 = A144,188 = L218,359 = E | 7.44k2.27x26.45k | 16.94%28.13% | 26.06% = R42.16% = P6.28% = E19.66% = A47.85% = L | 11.96% = P/R39.77% = L/A60.23% = E/A5.24% = CM/A141.63% = R/A |
| 2010 | 12.45k = C | 407,332 = R43,213 = P17,038 = CM | 302,986 = A97,520 = L205,466 = E | 5.39k2.31x25.64k | 14.26%21.03% | 40.46% = R29.57% = P21.25% = E22.70% = A25.86% = L | 10.61% = P/R32.19% = L/A67.81% = E/A5.62% = CM/A134.44% = R/A |
| 2009 | 13.02k = C | 290,007 = R33,351 = P72,741 = CM | 246,942 = A77,481 = L169,461 = E | 4.16k3.13x21.15k | 13.51%19.68% | 29.79% = R17.66% = P17.70% = E21.48% = A30.69% = L | 11.50% = P/R31.38% = L/A68.62% = E/A29.46% = CM/A117.44% = R/A |
| 2008 | 5.52k = C | 223,441 = R28,345 = P71,223 = CM | 203,271 = A59,287 = L143,983 = E | 4.92k1.12x24.97k | 13.94%19.69% | 51.10% = R109.27% = P102.06% = E70.69% = A23.95% = L | 12.69% = P/R29.17% = L/A70.83% = E/A35.04% = CM/A109.92% = R/A |
| 2007 | 10.29k = C | 147,875 = R13,545 = P13,091 = CM | 119,089 = A47,831 = L71,259 = E | 3.76k2.74x19.79k | 11.37%19.01% | 36.97% = R49.52% = P14.62% = E24.51% = A42.90% = L | 9.16% = P/R40.16% = L/A59.84% = E/A10.99% = CM/A124.17% = R/A |
| 2006 | 8.35k = C | 107,961 = R9,059 = P13,443 = CM | 95,644 = A33,472 = L62,172 = E | 3.02k2.76x20.72k | 9.47%14.57% | 7.54% = R-14.45% = P135.45% = E45.62% = A-14.77% = L | 8.39% = P/R35.00% = L/A65.00% = E/A14.06% = CM/A112.88% = R/A |
| 2005 | 55k = C | 100,393 = R10,589 = P6,252 = CM | 65,680 = A39,274 = L26,406 = E | 3.53k15.58x8.80k | 16.12%40.10% | -100% = R141.21% = P-100% = E-100% = A-100% = L | 10.55% = P/R59.80% = L/A40.20% = E/A9.52% = CM/A152.85% = R/A |
| 2004 | 55k = C | 0 = R4,390 = P0 = CM | 0 = A0 = L0 = E | 1.46k37.67x0k | 0%0% | 0% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |