| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
22.35k = C | 238,844 = R52,789 = P56,783 = CM | 472,068 = A70,075 = L401,993 = E | 2.41k9.27x18.34k | 11.18%13.13% | 35.75% = R41.63% = P7.38% = E9.42% = A22.79% = L | 22.10% = P/R14.84% = L/A85.16% = E/A12.03% = CM/A50.60% = R/A |
| 2023 | 18.78k = C | 175,941 = R37,272 = P34,222 = CM | 431,434 = A57,069 = L374,365 = E | 1.70k11.05x17.08k | 8.64%9.96% | 118.34% = R-10.57% = P10.00% = E9.97% = A9.73% = L | 21.18% = P/R13.23% = L/A86.77% = E/A7.93% = CM/A40.78% = R/A |
| 2022 | 20.36k = C | 80,580 = R41,678 = P21,959 = CM | 392,326 = A52,007 = L340,319 = E | 1.90k10.72x15.53k | 10.62%12.25% | -49.33% = R7.91% = P12.85% = E10.67% = A-1.75% = L | 51.72% = P/R13.26% = L/A86.74% = E/A5.60% = CM/A20.54% = R/A |
| 2021 | 26.70k = C | 159,042 = R38,622 = P81,984 = CM | 354,494 = A52,936 = L301,558 = E | 1.76k15.17x13.76k | 10.89%12.81% | -60.39% = R-65.13% = P5.88% = E-6.62% = A-44.16% = L | 24.28% = P/R14.93% = L/A85.07% = E/A23.13% = CM/A44.86% = R/A |
| 2020 | 35.37k = C | 401,541 = R110,751 = P50,805 = CM | 379,609 = A94,795 = L284,814 = E | 5.05k7.00x12.99k | 29.18%38.89% | -22.25% = R-9.76% = P-2.63% = E-1.90% = A0.39% = L | 27.58% = P/R24.97% = L/A75.03% = E/A13.38% = CM/A105.78% = R/A |
| 2019 | 42.24k = C | 516,457 = R122,730 = P32,329 = CM | 386,952 = A94,431 = L292,521 = E | 5.60k7.54x13.34k | 31.72%41.96% | -10.51% = R-33.95% = P-12.16% = E-13.43% = A-17.15% = L | 23.76% = P/R24.40% = L/A75.60% = E/A8.35% = CM/A133.47% = R/A |
| 2018 | 36k = C | 577,127 = R185,809 = P81,516 = CM | 446,985 = A113,978 = L333,007 = E | 8.48k4.25x15.19k | 41.57%55.80% | -0.82% = R-2.53% = P-28.99% = E-21.49% = A13.55% = L | 32.20% = P/R25.50% = L/A74.50% = E/A18.24% = CM/A129.12% = R/A |
| 2017 | 29.97k = C | 581,906 = R190,636 = P60,724 = CM | 569,328 = A100,376 = L468,952 = E | 8.70k3.44x21.39k | 33.48%40.65% | -0.32% = R3.11% = P15.22% = E15.15% = A14.78% = L | 32.76% = P/R17.63% = L/A82.37% = E/A10.67% = CM/A102.21% = R/A |
| 2016 | 29.01k = C | 583,753 = R184,881 = P35,856 = CM | 494,444 = A87,448 = L406,996 = E | 11.25k2.58x24.76k | 37.39%45.43% | 14.94% = R49.77% = P42.60% = E23.64% = A-23.63% = L | 31.67% = P/R17.69% = L/A82.31% = E/A7.25% = CM/A118.06% = R/A |
| 2015 | 17.75k = C | 507,859 = R123,446 = P108,089 = CM | 399,907 = A114,500 = L285,407 = E | 9.39k1.89x21.70k | 30.87%43.25% | 29.49% = R18.41% = P14.07% = E15.24% = A18.27% = L | 24.31% = P/R28.63% = L/A71.37% = E/A27.03% = CM/A126.99% = R/A |
| 2014 | 13.17k = C | 392,192 = R104,250 = P77,016 = CM | 347,017 = A96,812 = L250,205 = E | 11.89k1.11x28.54k | 30.04%41.67% | 21.33% = R44.75% = P34.50% = E44.00% = A76.17% = L | 26.58% = P/R27.90% = L/A72.10% = E/A22.19% = CM/A113.02% = R/A |
| 2013 | 7.87k = C | 323,250 = R72,021 = P75,570 = CM | 240,985 = A54,954 = L186,030 = E | 8.68k0.91x22.41k | 29.89%38.71% | 15.41% = R-7.25% = P11.04% = E9.41% = A4.22% = L | 22.28% = P/R22.80% = L/A77.20% = E/A31.36% = CM/A134.14% = R/A |
| 2012 | 5.21k = C | 280,084 = R77,651 = P42,176 = CM | 220,261 = A52,728 = L167,532 = E | 9.33k0.56x20.14k | 35.25%46.35% | 0.10% = R-12.63% = P-0.82% = E-2.67% = A-8.12% = L | 27.72% = P/R23.94% = L/A76.06% = E/A19.15% = CM/A127.16% = R/A |
| 2011 | 3.49k = C | 279,806 = R88,873 = P57,085 = CM | 226,313 = A57,390 = L168,923 = E | 10.68k0.33x20.30k | 39.27%52.61% | 8.44% = R13.04% = P36.56% = E42.12% = A61.50% = L | 31.76% = P/R25.36% = L/A74.64% = E/A25.22% = CM/A123.64% = R/A |
| 2010 | 4.09k = C | 258,038 = R78,622 = P68,347 = CM | 159,236 = A35,535 = L123,701 = E | 9.43k0.43x14.84k | 49.37%63.56% | 20.12% = R-0.57% = P-3.22% = E-2.20% = A1.55% = L | 30.47% = P/R22.32% = L/A77.68% = E/A42.92% = CM/A162.05% = R/A |
| 2009 | 58k = C | 214,822 = R79,074 = P71,604 = CM | 162,810 = A34,993 = L127,816 = E | 9.02k6.43x14.58k | 48.57%61.87% | 27.92% = R17.45% = P51.60% = E60.18% = A101.94% = L | 36.81% = P/R21.49% = L/A78.51% = E/A43.98% = CM/A131.95% = R/A |
| 2008 | 58k = C | 167,939 = R67,328 = P47,619 = CM | 101,640 = A17,328 = L84,312 = E | 7.68k7.55x9.62k | 66.24%79.86% | 28.36% = R157.27% = P75.32% = E56.31% = A2.34% = L | 40.09% = P/R17.05% = L/A82.95% = E/A46.85% = CM/A165.23% = R/A |
| 2007 | 58k = C | 130,830 = R26,170 = P14,848 = CM | 65,023 = A16,932 = L48,091 = E | 2.98k19.46x5.48k | 40.25%54.42% | 20.00% = P/R26.04% = L/A73.96% = E/A22.83% = CM/A201.21% = R/A |