| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
27k = C | 734,841 = R57,995 = P13,490 = CM | 478,818 = A309,195 = L169,623 = E | 3.23k8.36x9.45k | 12.11%34.19% | 15.93% = R25.57% = P32.80% = E3.37% = A-7.84% = L | 7.89% = P/R64.57% = L/A35.43% = E/A2.82% = CM/A153.47% = R/A |
| 2023 | 20.10k = C | 633,856 = R46,184 = P13,181 = CM | 463,218 = A335,493 = L127,725 = E | 2.57k7.82x7.12k | 9.97%36.16% | 53.32% = R770.74% = P56.64% = E-9.81% = A-22.35% = L | 7.29% = P/R72.43% = L/A27.57% = E/A2.85% = CM/A136.84% = R/A |
| 2022 | 18.82k = C | 413,427 = R5,304 = P39,772 = CM | 513,614 = A432,072 = L81,541 = E | 0.30k62.73x4.54k | 1.03%6.50% | 192.50% = R-106.90% = P6.96% = E1.01% = A-0.04% = L | 1.28% = P/R84.12% = L/A15.88% = E/A7.74% = CM/A80.49% = R/A |
| 2021 | 22.18k = C | 141,343 = R-76,823 = P6,701 = CM | 508,471 = A432,233 = L76,238 = E | -4.28k-5.18x4.25k | -15.11%-100.77% | -47.52% = R101.45% = P-50.19% = E-11.12% = A3.15% = L | -54.35% = P/R85.01% = L/A14.99% = E/A1.32% = CM/A27.80% = R/A |
| 2020 | 16.68k = C | 269,325 = R-38,135 = P10,265 = CM | 572,103 = A419,042 = L153,061 = E | -2.12k-7.87x8.53k | -6.67%-24.91% | -59.76% = R-213.64% = P-30.67% = E-6.01% = A8.03% = L | -14.16% = P/R73.25% = L/A26.75% = E/A1.79% = CM/A47.08% = R/A |
| 2019 | 24.32k = C | 669,280 = R33,559 = P6,064 = CM | 608,667 = A387,898 = L220,768 = E | 1.87k13.01x12.30k | 5.51%15.20% | 2.53% = R-27.62% = P-4.15% = E-10.30% = A-13.46% = L | 5.01% = P/R63.73% = L/A36.27% = E/A1.00% = CM/A109.96% = R/A |
| 2018 | 32.55k = C | 652,784 = R46,368 = P39,523 = CM | 678,540 = A448,208 = L230,332 = E | 2.58k12.62x12.83k | 6.83%20.13% | 3.59% = R-44.20% = P-3.48% = E48.82% = A106.25% = L | 7.10% = P/R66.05% = L/A33.95% = E/A5.82% = CM/A96.20% = R/A |
| 2017 | 41.14k = C | 630,153 = R83,095 = P86,799 = CM | 455,942 = A217,314 = L238,628 = E | 4.63k8.89x13.29k | 18.22%34.82% | 15.41% = R22.86% = P45.16% = E96.20% = A219.61% = L | 13.19% = P/R47.66% = L/A52.34% = E/A19.04% = CM/A138.21% = R/A |
| 2016 | 33.26k = C | 545,993 = R67,632 = P92,008 = CM | 232,386 = A67,994 = L164,392 = E | 8.45k3.94x20.55k | 29.10%41.14% | 14.62% = R11.36% = P29.42% = E20.61% = A3.57% = L | 12.39% = P/R29.26% = L/A70.74% = E/A39.59% = CM/A234.95% = R/A |
| 2015 | 27.66k = C | 476,360 = R60,733 = P72,984 = CM | 192,672 = A65,652 = L127,020 = E | 7.59k3.64x15.88k | 31.52%47.81% | 17.97% = R66.54% = P22.14% = E28.37% = A42.42% = L | 12.75% = P/R34.07% = L/A65.93% = E/A37.88% = CM/A247.24% = R/A |
| 2014 | 13k = C | 403,790 = R36,467 = P62,947 = CM | 150,095 = A46,096 = L103,998 = E | 4.56k2.85x13.00k | 24.30%35.07% | 4.56% = R15.27% = P-7.53% = E-1.59% = A15.08% = L | 9.03% = P/R30.71% = L/A69.29% = E/A41.94% = CM/A269.02% = R/A |
| 2013 | 13k = C | 386,167 = R31,635 = P39,954 = CM | 152,526 = A40,054 = L112,472 = E | 3.95k3.29x14.06k | 20.74%28.13% | 9.54% = R-23.68% = P-5.81% = E-1.50% = A13.00% = L | 8.19% = P/R26.26% = L/A73.74% = E/A26.19% = CM/A253.18% = R/A |
| 2012 | 13k = C | 352,545 = R41,450 = P48,212 = CM | 154,850 = A35,445 = L119,405 = E | 5.18k2.51x14.93k | 26.77%34.71% | 2.73% = R-19.53% = P-3.12% = E-7.97% = A-21.27% = L | 11.76% = P/R22.89% = L/A77.11% = E/A31.13% = CM/A227.67% = R/A |
| 2011 | 13k = C | 343,185 = R51,507 = P81,879 = CM | 168,265 = A45,020 = L123,245 = E | 6.44k2.02x15.41k | 30.61%41.79% | 31.91% = R5.85% = P11.62% = E16.59% = A32.77% = L | 15.01% = P/R26.76% = L/A73.24% = E/A48.66% = CM/A203.96% = R/A |
| 2010 | 13k = C | 260,161 = R48,660 = P66,121 = CM | 144,326 = A33,907 = L110,418 = E | 6.08k2.14x13.80k | 33.72%44.07% | 45.08% = R87.87% = P30.47% = E32.51% = A39.60% = L | 18.70% = P/R23.49% = L/A76.51% = E/A45.81% = CM/A180.26% = R/A |
| 2009 | 13k = C | 179,320 = R25,901 = P29,761 = CM | 108,916 = A24,288 = L84,628 = E | 3.24k4.01x10.58k | 23.78%30.61% | 8.04% = R23.10% = P11.21% = E15.65% = A34.31% = L | 14.44% = P/R22.30% = L/A77.70% = E/A27.32% = CM/A164.64% = R/A |
| 2008 | 13k = C | 165,972 = R21,041 = P15,800 = CM | 94,180 = A18,084 = L76,096 = E | 2.63k4.94x9.51k | 22.34%27.65% | -100% = R-100% = P7.86% = E4.33% = A-8.29% = L | 12.68% = P/R19.20% = L/A80.80% = E/A16.78% = CM/A176.23% = R/A |
| 2007 | 13k = C | 0 = R0 = P5,841 = CM | 90,272 = A19,719 = L70,553 = E | 0k0x8.82k | 0%0% | 0% = P/R21.84% = L/A78.16% = E/A6.47% = CM/A0% = R/A |