| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
199k = C | 30,677,310 = R7,748,744 = P6,516,825 = CM | 45,751,109 = A29,906,494 = L15,844,614 = E | 10.64k18.70x21.76k | 16.94%48.90% | 8.04% = R9.37% = P-39.93% = E12.82% = A110.95% = L | 25.26% = P/R65.37% = L/A34.63% = E/A14.24% = CM/A67.05% = R/A |
| 2023 | 78.55k = C | 28,395,714 = R7,085,164 = P5,789,871 = CM | 40,552,689 = A14,177,130 = L26,375,559 = E | 9.75k8.06x36.29k | 17.47%26.86% | 4.48% = R29.98% = P17.51% = E20.99% = A28.06% = L | 24.95% = P/R34.96% = L/A65.04% = E/A14.28% = CM/A70.02% = R/A |
| 2022 | 63.59k = C | 27,178,348 = R5,451,119 = P5,588,278 = CM | 33,516,643 = A11,070,998 = L22,445,645 = E | 7.50k8.48x30.88k | 16.26%24.29% | -3.28% = R0.17% = P31.99% = E10.97% = A-16.12% = L | 20.06% = P/R33.03% = L/A66.97% = E/A16.67% = CM/A81.09% = R/A |
| 2021 | 99.04k = C | 28,098,885 = R5,442,135 = P13,013,126 = CM | 30,204,150 = A13,198,456 = L17,005,694 = E | 7.49k13.22x23.40k | 18.02%32.00% | 17.14% = R20.39% = P19.06% = E18.29% = A17.32% = L | 19.37% = P/R43.70% = L/A56.30% = E/A43.08% = CM/A93.03% = R/A |
| 2020 | 76.04k = C | 23,988,059 = R4,520,299 = P3,818,494 = CM | 25,533,407 = A11,250,422 = L14,282,985 = E | 6.22k12.23x19.65k | 17.70%31.65% | 25.51% = R12.26% = P15.12% = E24.74% = A39.54% = L | 18.84% = P/R44.06% = L/A55.94% = E/A14.95% = CM/A93.95% = R/A |
| 2019 | 55.35k = C | 19,112,348 = R4,026,491 = P2,191,361 = CM | 20,469,607 = A8,062,640 = L12,406,967 = E | 5.57k9.94x17.16k | 19.67%32.45% | 10.54% = R19.58% = P14.02% = E20.04% = A30.64% = L | 21.07% = P/R39.39% = L/A60.61% = E/A10.71% = CM/A93.37% = R/A |
| 2018 | 65.12k = C | 17,290,254 = R3,367,089 = P1,669,120 = CM | 17,052,805 = A6,171,593 = L10,881,212 = E | 5.36k12.15x17.33k | 19.75%30.94% | 28.81% = R57.94% = P-3.98% = E-3.36% = A-2.24% = L | 19.47% = P/R36.19% = L/A63.81% = E/A9.79% = CM/A101.39% = R/A |
| 2017 | 36.35k = C | 13,422,927 = R2,131,848 = P4,235,913 = CM | 17,645,057 = A6,313,229 = L11,331,827 = E | 3.93k9.25x20.86k | 12.08%18.81% | -3.93% = R-20.44% = P-5.00% = E1.54% = A15.85% = L | 15.88% = P/R35.78% = L/A64.22% = E/A24.01% = CM/A76.07% = R/A |
| 2016 | 0k = C | 13,971,502 = R2,679,383 = P6,914,245 = CM | 17,377,826 = A5,449,388 = L11,928,438 = E | 4.98k0x22.17k | 15.42%22.46% | 4.30% = R-5.07% = P-6.92% = E-1.21% = A14.12% = L | 19.18% = P/R31.36% = L/A68.64% = E/A39.79% = CM/A80.40% = R/A |
| 2015 | 90k = C | 13,395,193 = R2,822,340 = P3,366,664 = CM | 17,590,647 = A4,775,200 = L12,815,447 = E | 5.24k17.18x23.81k | 16.04%22.02% | 0.50% = R-13.62% = P-0.59% = E-26.57% = A-56.84% = L | 21.07% = P/R27.15% = L/A72.85% = E/A19.14% = CM/A76.15% = R/A |
| 2014 | 90k = C | 13,328,463 = R3,267,260 = P3,595,756 = CM | 23,956,604 = A11,064,869 = L12,891,735 = E | 6.07k14.83x23.96k | 13.64%25.34% | 10.10% = R5.54% = P-28.46% = E-8.57% = A35.22% = L | 24.51% = P/R46.19% = L/A53.81% = E/A15.01% = CM/A55.64% = R/A |
| 2013 | 90k = C | 12,105,989 = R3,095,774 = P4,168,229 = CM | 26,203,170 = A8,182,952 = L18,020,218 = E | 5.75k15.65x33.48k | 11.81%17.18% | 14.47% = R12.00% = P57.94% = E51.75% = A39.69% = L | 25.57% = P/R31.23% = L/A68.77% = E/A15.91% = CM/A46.20% = R/A |
| 2012 | 90k = C | 10,575,250 = R2,764,147 = P3,383,585 = CM | 17,267,367 = A5,858,042 = L11,409,325 = E | 5.14k17.51x21.20k | 16.01%24.23% | 46.09% = R22.66% = P-100% = E-100% = A-100% = L | 26.14% = P/R33.93% = L/A66.07% = E/A19.60% = CM/A61.24% = R/A |
| 2011 | 90k = C | 7,239,003 = R2,253,420 = P0 = CM | 0 = A0 = L0 = E | 4.19k21.48x0k | 0%0% | 31.13% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |