| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
35.50k = C | 3,032,271 = R185,374 = P353,937 = CM | 1,341,014 = A433,611 = L907,403 = E | 2.86k12.41x14.00k | 13.82%20.43% | 4.88% = R-2.46% = P2.84% = E2.68% = A2.34% = L | 6.11% = P/R32.33% = L/A67.67% = E/A26.39% = CM/A226.12% = R/A |
| 2023 | 25.08k = C | 2,891,076 = R190,041 = P269,585 = CM | 1,306,037 = A423,701 = L882,335 = E | 5.87k4.27x27.23k | 14.55%21.54% | 1.15% = R-10.86% = P4.03% = E5.99% = A10.32% = L | 6.57% = P/R32.44% = L/A67.56% = E/A20.64% = CM/A221.36% = R/A |
| 2022 | 17.76k = C | 2,858,219 = R213,200 = P193,850 = CM | 1,232,208 = A384,068 = L848,141 = E | 6.58k2.70x26.18k | 17.30%25.14% | 7.74% = R27.55% = P13.22% = E5.53% = A-8.24% = L | 7.46% = P/R31.17% = L/A68.83% = E/A15.73% = CM/A231.96% = R/A |
| 2021 | 20.37k = C | 2,652,840 = R167,148 = P140,952 = CM | 1,167,644 = A418,543 = L749,101 = E | 5.16k3.95x23.12k | 14.31%22.31% | -11.33% = R-27.36% = P17.51% = E14.74% = A10.09% = L | 6.30% = P/R35.85% = L/A64.15% = E/A12.07% = CM/A227.20% = R/A |
| 2020 | 21.50k = C | 2,991,901 = R230,108 = P13,994 = CM | 1,017,669 = A380,175 = L637,494 = E | 7.10k3.03x19.68k | 22.61%36.10% | 16.52% = R28.70% = P14.82% = E13.49% = A11.32% = L | 7.69% = P/R37.36% = L/A62.64% = E/A1.38% = CM/A294.00% = R/A |
| 2019 | 15.95k = C | 2,567,736 = R178,796 = P127,821 = CM | 896,699 = A341,503 = L555,196 = E | 5.52k2.89x17.14k | 19.94%32.20% | 9.79% = R21.13% = P17.56% = E14.93% = A10.90% = L | 6.96% = P/R38.08% = L/A61.92% = E/A14.25% = CM/A286.35% = R/A |
| 2018 | 16.80k = C | 2,338,772 = R147,603 = P84,650 = CM | 780,216 = A307,931 = L472,284 = E | 4.56k3.68x14.58k | 18.92%31.25% | 8.06% = R-0.10% = P-0.09% = E0.45% = A1.30% = L | 6.31% = P/R39.47% = L/A60.53% = E/A10.85% = CM/A299.76% = R/A |
| 2017 | 13.84k = C | 2,164,370 = R147,745 = P130,669 = CM | 776,688 = A303,971 = L472,717 = E | 4.56k3.04x14.59k | 19.02%31.25% | 8.98% = R-6.08% = P4.78% = E-0.49% = A-7.70% = L | 6.83% = P/R39.14% = L/A60.86% = E/A16.82% = CM/A278.67% = R/A |
| 2016 | 16.93k = C | 1,986,047 = R157,311 = P128,262 = CM | 780,510 = A329,343 = L451,167 = E | 4.86k3.48x13.92k | 20.15%34.87% | 11.57% = R-13.27% = P-0.35% = E-1.46% = A-2.95% = L | 7.92% = P/R42.20% = L/A57.80% = E/A16.43% = CM/A254.46% = R/A |
| 2015 | 10.62k = C | 1,780,133 = R181,378 = P245,600 = CM | 792,102 = A339,342 = L452,760 = E | 8.40k1.26x20.96k | 22.90%40.06% | 3.45% = R124.56% = P23.77% = E28.57% = A35.60% = L | 10.19% = P/R42.84% = L/A57.16% = E/A31.01% = CM/A224.74% = R/A |
| 2014 | 5.32k = C | 1,720,780 = R80,769 = P121,088 = CM | 616,067 = A250,249 = L365,817 = E | 3.74k1.42x16.94k | 13.11%22.08% | 14.21% = R17.47% = P12.79% = E15.88% = A20.71% = L | 4.69% = P/R40.62% = L/A59.38% = E/A19.66% = CM/A279.32% = R/A |
| 2013 | 4.84k = C | 1,506,729 = R68,757 = P73,947 = CM | 531,654 = A207,314 = L324,340 = E | 3.18k1.52x15.02k | 12.93%21.20% | 6.33% = R15.00% = P16.83% = E16.26% = A15.37% = L | 4.56% = P/R38.99% = L/A61.01% = E/A13.91% = CM/A283.40% = R/A |
| 2012 | 2.22k = C | 1,417,069 = R59,787 = P84,284 = CM | 457,315 = A179,697 = L277,618 = E | 5.54k0.40x25.71k | 13.07%21.54% | 13.41% = R-8.57% = P11.67% = E12.43% = A13.63% = L | 4.22% = P/R39.29% = L/A60.71% = E/A18.43% = CM/A309.87% = R/A |
| 2011 | 1.77k = C | 1,249,557 = R65,394 = P85,063 = CM | 406,739 = A158,141 = L248,598 = E | 7.27k0.24x27.62k | 16.08%26.31% | 24.03% = R-9.08% = P6.27% = E16.17% = A36.11% = L | 5.23% = P/R38.88% = L/A61.12% = E/A20.91% = CM/A307.21% = R/A |
| 2010 | 3.29k = C | 1,007,460 = R71,922 = P52,180 = CM | 350,116 = A116,186 = L233,930 = E | 7.99k0.41x25.99k | 20.54%30.75% | 13.89% = R-27.64% = P18.15% = E18.26% = A18.49% = L | 7.14% = P/R33.19% = L/A66.81% = E/A14.90% = CM/A287.75% = R/A |
| 2009 | 3.19k = C | 884,573 = R99,394 = P94,475 = CM | 296,048 = A98,057 = L197,992 = E | 11.04k0.29x22.00k | 33.57%50.20% | 35.84% = R232.71% = P94.90% = E61.73% = A20.37% = L | 11.24% = P/R33.12% = L/A66.88% = E/A31.91% = CM/A298.79% = R/A |
| 2008 | 72k = C | 651,199 = R29,874 = P22,251 = CM | 183,055 = A81,466 = L101,589 = E | 3.32k21.69x11.29k | 16.32%29.41% | 24.26% = R88.73% = P49.15% = E20.29% = A-3.09% = L | 4.59% = P/R44.50% = L/A55.50% = E/A12.16% = CM/A355.74% = R/A |
| 2007 | 72k = C | 524,061 = R15,829 = P13,329 = CM | 152,173 = A84,061 = L68,112 = E | 1.76k40.91x7.57k | 10.40%23.24% | 26.57% = R33.65% = P19.38% = E22.11% = A24.42% = L | 3.02% = P/R55.24% = L/A44.76% = E/A8.76% = CM/A344.39% = R/A |
| 2006 | 72k = C | 414,060 = R11,844 = P14,988 = CM | 124,620 = A67,563 = L57,057 = E | 1.32k54.55x6.34k | 9.50%20.76% | 2.86% = P/R54.22% = L/A45.78% = E/A12.03% = CM/A332.26% = R/A |