| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2023 | 22.75k = C | 214,571 = R37,878 = P76,184 = CM | 1,164,096 = A961,759 = L202,337 = E | 4.43k5.14x23.67k | 3.25%18.72% | -14.37% = R7.46% = P21.05% = E29.14% = A30.98% = L | 17.65% = P/R82.62% = L/A17.38% = E/A6.54% = CM/A18.43% = R/A |
| 2022 | 38.50k = C | 250,570 = R35,247 = P33,185 = CM | 901,454 = A734,307 = L167,147 = E | 4.12k9.34x19.55k | 3.91%21.09% | -4.69% = R32.77% = P12.29% = E23.06% = A25.81% = L | 14.07% = P/R81.46% = L/A18.54% = E/A3.68% = CM/A27.80% = R/A |
| 2021 | 13.28k = C | 262,905 = R26,547 = P24,062 = CM | 732,520 = A583,666 = L148,854 = E | 3.10k4.28x17.41k | 3.62%17.83% | -10.36% = R31.38% = P6.97% = E51.94% = A70.19% = L | 10.10% = P/R79.68% = L/A20.32% = E/A3.28% = CM/A35.89% = R/A |
| 2020 | 5.09k = C | 293,292 = R20,207 = P6,306 = CM | 482,111 = A342,957 = L139,154 = E | 2.36k2.16x16.28k | 4.19%14.52% | 88.75% = R10.02% = P0.53% = E16.82% = A25.05% = L | 6.89% = P/R71.14% = L/A28.86% = E/A1.31% = CM/A60.83% = R/A |
| 2019 | 4.71k = C | 155,387 = R18,367 = P6,825 = CM | 412,681 = A274,260 = L138,421 = E | 2.15k2.19x16.19k | 4.45%13.27% | -10.48% = R12.57% = P13.23% = E4.51% = A0.60% = L | 11.82% = P/R66.46% = L/A33.54% = E/A1.65% = CM/A37.65% = R/A |
| 2018 | 3.47k = C | 173,570 = R16,316 = P23,325 = CM | 394,871 = A272,622 = L122,249 = E | 1.91k1.82x14.30k | 4.13%13.35% | -1.26% = R13.01% = P-4.79% = E9.80% = A17.91% = L | 9.40% = P/R69.04% = L/A30.96% = E/A5.91% = CM/A43.96% = R/A |
| 2017 | 3.14k = C | 175,779 = R14,438 = P21,413 = CM | 359,613 = A231,219 = L128,394 = E | 1.69k1.86x15.02k | 4.01%11.25% | 16.50% = R-7.53% = P1.56% = E0.00% = A-0.84% = L | 8.21% = P/R64.30% = L/A35.70% = E/A5.95% = CM/A48.88% = R/A |
| 2016 | 3.75k = C | 150,887 = R15,613 = P31,748 = CM | 359,597 = A233,169 = L126,428 = E | 1.83k2.05x14.79k | 4.34%12.35% | 0.38% = R-16.86% = P4.04% = E-8.26% = A-13.78% = L | 10.35% = P/R64.84% = L/A35.16% = E/A8.83% = CM/A41.96% = R/A |
| 2015 | 3.75k = C | 150,309 = R18,780 = P39,898 = CM | 391,957 = A270,437 = L121,520 = E | 2.20k1.70x14.21k | 4.79%15.45% | 24.46% = R254.81% = P11.85% = E11.13% = A10.81% = L | 12.49% = P/R69.00% = L/A31.00% = E/A10.18% = CM/A38.35% = R/A |
| 2014 | 12.70k = C | 120,772 = R5,293 = P7,260 = CM | 352,706 = A244,061 = L108,645 = E | 0.62k20.48x12.71k | 1.50%4.87% | -11.71% = R688.82% = P4.44% = E4.41% = A4.40% = L | 4.38% = P/R69.20% = L/A30.80% = E/A2.06% = CM/A34.24% = R/A |
| 2013 | 12.70k = C | 136,784 = R671 = P11,303 = CM | 337,799 = A233,777 = L104,022 = E | 0.08k158.75x12.17k | 0.20%0.65% | 6.78% = R-67.30% = P0.96% = E18.14% = A27.82% = L | 0.49% = P/R69.21% = L/A30.79% = E/A3.35% = CM/A40.49% = R/A |
| 2012 | 12.70k = C | 128,097 = R2,052 = P12,830 = CM | 285,931 = A182,899 = L103,032 = E | 0.24k52.92x12.05k | 0.72%1.99% | 7.54% = R-52.66% = P-2.73% = E30.69% = A62.05% = L | 1.60% = P/R63.97% = L/A36.03% = E/A4.49% = CM/A44.80% = R/A |
| 2011 | 12.70k = C | 119,116 = R4,335 = P3,084 = CM | 218,791 = A112,865 = L105,926 = E | 0.51k24.90x12.39k | 1.98%4.09% | 18.44% = R-62.74% = P-3.36% = E12.53% = A33.08% = L | 3.64% = P/R51.59% = L/A48.41% = E/A1.41% = CM/A54.44% = R/A |
| 2010 | 12.70k = C | 100,571 = R11,636 = P20,711 = CM | 194,425 = A84,811 = L109,613 = E | 1.36k9.34x12.82k | 5.98%10.62% | -13.19% = R3.54% = P52.13% = E-3.36% = A-34.32% = L | 11.57% = P/R43.62% = L/A56.38% = E/A10.65% = CM/A51.73% = R/A |
| 2009 | 12.70k = C | 115,851 = R11,238 = P28,861 = CM | 201,184 = A129,134 = L72,050 = E | 1.31k9.69x8.43k | 5.59%15.60% | 40.40% = R66.64% = P7.45% = E14.85% = A19.44% = L | 9.70% = P/R64.19% = L/A35.81% = E/A14.35% = CM/A57.58% = R/A |
| 2008 | 12.70k = C | 82,515 = R6,744 = P22,307 = CM | 175,172 = A108,119 = L67,052 = E | 0.79k16.08x7.84k | 3.85%10.06% | 8.17% = P/R61.72% = L/A38.28% = E/A12.73% = CM/A47.11% = R/A |