| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2023 | 6.30k = C | 15,060 = R-3,393 = P4,080 = CM | 50,170 = A13,641 = L36,529 = E | -1.04k-6.06x11.20k | -6.76%-9.29% | -32.17% = R40.73% = P-8.61% = E-6.56% = A-0.56% = L | -22.53% = P/R27.19% = L/A72.81% = E/A8.13% = CM/A30.02% = R/A |
| 2022 | 7.70k = C | 22,203 = R-2,411 = P5,041 = CM | 53,691 = A13,718 = L39,972 = E | -0.74k-10.41x12.25k | -4.49%-6.03% | -65.56% = R-5,840.48% = P-6.24% = E-29.58% = A-59.19% = L | -10.86% = P/R25.55% = L/A74.45% = E/A9.39% = CM/A41.35% = R/A |
| 2021 | 11.60k = C | 64,465 = R42 = P7,956 = CM | 76,249 = A33,615 = L42,634 = E | 0.01k1,160x13.07k | 0.06%0.10% | -19.21% = R-99.32% = P-1.06% = E-15.59% = A-28.84% = L | 0.07% = P/R44.09% = L/A55.91% = E/A10.43% = CM/A84.55% = R/A |
| 2020 | 8k = C | 79,790 = R6,160 = P9,669 = CM | 90,327 = A47,236 = L43,092 = E | 1.89k4.23x13.21k | 6.82%14.29% | -30.89% = R34.23% = P14.81% = E6.12% = A-0.73% = L | 7.72% = P/R52.29% = L/A47.71% = E/A10.70% = CM/A88.33% = R/A |
| 2019 | 12k = C | 115,458 = R4,589 = P4,833 = CM | 85,117 = A47,585 = L37,532 = E | 2.67k4.49x21.85k | 5.39%12.23% | -2.14% = R-43.36% = P8.52% = E-8.62% = A-18.74% = L | 3.97% = P/R55.91% = L/A44.09% = E/A5.68% = CM/A135.65% = R/A |
| 2018 | 5.16k = C | 117,979 = R8,102 = P5,318 = CM | 93,146 = A58,561 = L34,585 = E | 4.72k1.09x20.14k | 8.70%23.43% | -17.80% = R10.99% = P1.85% = E30.46% = A56.42% = L | 6.87% = P/R62.87% = L/A37.13% = E/A5.71% = CM/A126.66% = R/A |
| 2017 | 6.11k = C | 143,519 = R7,300 = P19,451 = CM | 71,396 = A37,439 = L33,957 = E | 4.25k1.44x19.77k | 10.22%21.50% | 14.52% = R-18.02% = P16.91% = E3.47% = A-6.29% = L | 5.09% = P/R52.44% = L/A47.56% = E/A27.24% = CM/A201.02% = R/A |
| 2016 | 16.52k = C | 125,322 = R8,905 = P11,253 = CM | 68,999 = A39,954 = L29,045 = E | 5.19k3.18x16.91k | 12.91%30.66% | -31.23% = R-42.74% = P0.51% = E1.11% = A1.55% = L | 7.11% = P/R57.91% = L/A42.09% = E/A16.31% = CM/A181.63% = R/A |
| 2015 | 36.80k = C | 182,234 = R15,552 = P17,477 = CM | 68,242 = A39,345 = L28,897 = E | 9.06k4.06x16.83k | 22.79%53.82% | -13.86% = R78.33% = P12.77% = E27.39% = A40.79% = L | 8.53% = P/R57.66% = L/A42.34% = E/A25.61% = CM/A267.04% = R/A |
| 2014 | 36.80k = C | 211,562 = R8,721 = P23,914 = CM | 53,570 = A27,946 = L25,624 = E | 5.08k7.24x14.92k | 16.28%34.03% | 30.01% = R-11.38% = P-9.60% = E7.29% = A29.48% = L | 4.12% = P/R52.17% = L/A47.83% = E/A44.64% = CM/A394.93% = R/A |
| 2013 | 36.80k = C | 162,724 = R9,841 = P13,310 = CM | 49,929 = A21,583 = L28,345 = E | 5.73k6.42x16.50k | 19.71%34.72% | 7.80% = R-6.26% = P53.17% = E-19.34% = A-50.27% = L | 6.05% = P/R43.23% = L/A56.77% = E/A26.66% = CM/A325.91% = R/A |
| 2012 | 36.80k = C | 150,944 = R10,498 = P27,052 = CM | 61,902 = A43,397 = L18,505 = E | 6.11k6.02x10.77k | 16.96%56.73% | 6.95% = P/R70.11% = L/A29.89% = E/A43.70% = CM/A243.84% = R/A |