| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
53.80k = C | 1,689,096 = R115,186 = P63,232 = CM | 1,116,233 = A430,792 = L685,440 = E | 6.40k8.41x38.08k | 10.32%16.80% | 10.16% = R16.07% = P4.33% = E2.43% = A-0.45% = L | 6.82% = P/R38.59% = L/A61.41% = E/A5.66% = CM/A151.32% = R/A |
| 2023 | 42.53k = C | 1,533,266 = R99,241 = P119,888 = CM | 1,089,704 = A432,742 = L656,961 = E | 5.51k7.72x36.50k | 9.11%15.11% | -10.37% = R20.22% = P10.96% = E9.77% = A8.00% = L | 6.47% = P/R39.71% = L/A60.29% = E/A11.00% = CM/A140.70% = R/A |
| 2022 | 35.23k = C | 1,710,686 = R82,552 = P109,911 = CM | 992,749 = A400,678 = L592,071 = E | 4.59k7.68x32.89k | 8.32%13.94% | 11.17% = R16.44% = P7.64% = E-11.56% = A-30.00% = L | 4.83% = P/R40.36% = L/A59.64% = E/A11.07% = CM/A172.32% = R/A |
| 2021 | 33.29k = C | 1,538,796 = R70,897 = P53,423 = CM | 1,122,460 = A572,430 = L550,030 = E | 3.94k8.45x30.56k | 6.32%12.89% | 27.09% = R5.69% = P6.04% = E39.86% = A101.67% = L | 4.61% = P/R51.00% = L/A49.00% = E/A4.76% = CM/A137.09% = R/A |
| 2020 | 28.41k = C | 1,210,774 = R67,080 = P62,430 = CM | 802,554 = A283,850 = L518,704 = E | 3.73k7.62x28.82k | 8.36%12.93% | -7.58% = R-21.89% = P4.95% = E1.28% = A-4.80% = L | 5.54% = P/R35.37% = L/A64.63% = E/A7.78% = CM/A150.87% = R/A |
| 2019 | 21.94k = C | 1,310,017 = R85,883 = P66,142 = CM | 792,415 = A298,154 = L494,261 = E | 4.77k4.60x27.46k | 10.84%17.38% | 12.45% = R11.92% = P10.13% = E21.21% = A45.48% = L | 6.56% = P/R37.63% = L/A62.37% = E/A8.35% = CM/A165.32% = R/A |
| 2018 | 21.11k = C | 1,164,935 = R76,738 = P119,461 = CM | 653,755 = A204,952 = L448,803 = E | 4.44k4.75x25.97k | 11.74%17.10% | 19.07% = R5.51% = P29.00% = E17.93% = A-0.73% = L | 6.59% = P/R31.35% = L/A68.65% = E/A18.27% = CM/A178.19% = R/A |
| 2017 | 30.77k = C | 978,332 = R72,730 = P49,811 = CM | 554,368 = A206,468 = L347,900 = E | 6.73k4.57x32.21k | 13.12%20.91% | 10.76% = R2.03% = P15.29% = E12.82% = A8.89% = L | 7.43% = P/R37.24% = L/A62.76% = E/A8.99% = CM/A176.48% = R/A |
| 2016 | 28.85k = C | 883,288 = R71,283 = P42,766 = CM | 491,379 = A189,619 = L301,760 = E | 6.60k4.37x27.94k | 14.51%23.62% | 15.74% = R20.82% = P16.95% = E23.52% = A35.65% = L | 8.07% = P/R38.59% = L/A61.41% = E/A8.70% = CM/A179.76% = R/A |
| 2015 | 15.12k = C | 763,175 = R58,999 = P42,648 = CM | 397,805 = A139,784 = L258,021 = E | 5.46k2.77x23.89k | 14.83%22.87% | 21.44% = R27.47% = P15.35% = E16.62% = A19.05% = L | 7.73% = P/R35.14% = L/A64.86% = E/A10.72% = CM/A191.85% = R/A |
| 2014 | 13.62k = C | 628,455 = R46,284 = P28,847 = CM | 341,105 = A117,414 = L223,691 = E | 4.29k3.17x20.71k | 13.57%20.69% | 11.68% = R9.09% = P30.34% = E24.27% = A14.14% = L | 7.36% = P/R34.42% = L/A65.58% = E/A8.46% = CM/A184.24% = R/A |
| 2013 | 8.80k = C | 562,716 = R42,427 = P32,171 = CM | 274,489 = A102,865 = L171,625 = E | 5.24k1.68x21.19k | 15.46%24.72% | 34.91% = R31.12% = P15.58% = E21.77% = A33.71% = L | 7.54% = P/R37.48% = L/A62.53% = E/A11.72% = CM/A205.00% = R/A |
| 2012 | 3.99k = C | 417,108 = R32,357 = P7,992 = CM | 225,416 = A76,929 = L148,487 = E | 3.99k1x18.33k | 14.35%21.79% | 28.25% = R73.72% = P44.02% = E13.84% = A-18.94% = L | 7.76% = P/R34.13% = L/A65.87% = E/A3.55% = CM/A185.04% = R/A |
| 2011 | 3.38k = C | 325,242 = R18,626 = P16,395 = CM | 198,007 = A94,907 = L103,100 = E | 3.45k0.98x19.09k | 9.41%18.07% | 42.54% = R21.09% = P8.84% = E14.99% = A22.53% = L | 5.73% = P/R47.93% = L/A52.07% = E/A8.28% = CM/A164.26% = R/A |
| 2010 | 2.63k = C | 228,180 = R15,382 = P29,890 = CM | 172,189 = A77,459 = L94,730 = E | 2.85k0.92x17.54k | 8.93%16.24% | 45.39% = R-9.24% = P18.72% = E29.37% = A45.32% = L | 6.74% = P/R44.98% = L/A55.02% = E/A17.36% = CM/A132.52% = R/A |
| 2009 | 0k = C | 156,944 = R16,948 = P18,449 = CM | 133,098 = A53,303 = L79,795 = E | 3.14k0x14.78k | 12.73%21.24% | 36.11% = R60.93% = P-100% = E-100% = A-100% = L | 10.80% = P/R40.05% = L/A59.95% = E/A13.86% = CM/A117.92% = R/A |
| 2008 | 22k = C | 115,307 = R10,531 = P0 = CM | 0 = A0 = L0 = E | 1.95k11.28x0k | 0%0% | -100% = R45.88% = P-100% = E-100% = A-100% = L | 9.13% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2007 | 22k = C | 0 = R7,219 = P0 = CM | 0 = A0 = L0 = E | 1.34k16.42x0k | 0%0% | 0% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |