| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
18.40k = C | 166,163 = R17,977 = P6,086 = CM | 159,160 = A39,751 = L119,409 = E | 1.99k9.25x13.21k | 11.29%15.05% | -14.08% = R-23.94% = P0.11% = E-5.14% = A-18.05% = L | 10.82% = P/R24.98% = L/A75.02% = E/A3.82% = CM/A104.40% = R/A |
| 2023 | 17.77k = C | 193,391 = R23,636 = P7,502 = CM | 167,782 = A48,508 = L119,275 = E | 2.61k6.81x13.19k | 14.09%19.82% | -32.57% = R-45.77% = P3.77% = E-10.92% = A-33.92% = L | 12.22% = P/R28.91% = L/A71.09% = E/A4.47% = CM/A115.26% = R/A |
| 2022 | 15.63k = C | 286,796 = R43,582 = P24,821 = CM | 188,355 = A73,412 = L114,943 = E | 4.82k3.24x12.71k | 23.14%37.92% | 34.02% = R85.88% = P8.15% = E19.92% = A44.57% = L | 15.20% = P/R38.98% = L/A61.02% = E/A13.18% = CM/A152.26% = R/A |
| 2021 | 15.39k = C | 213,997 = R23,446 = P15,710 = CM | 157,064 = A50,781 = L106,283 = E | 2.59k5.94x11.76k | 14.93%22.06% | -19.16% = R-13.36% = P13.49% = E10.06% = A3.50% = L | 10.96% = P/R32.33% = L/A67.67% = E/A10.00% = CM/A136.25% = R/A |
| 2020 | 15.56k = C | 264,729 = R27,062 = P31,608 = CM | 142,713 = A49,062 = L93,651 = E | 5.09k3.06x17.60k | 18.96%28.90% | -2.35% = R10.09% = P8.14% = E8.24% = A8.43% = L | 10.22% = P/R34.38% = L/A65.62% = E/A22.15% = CM/A185.50% = R/A |
| 2019 | 14.45k = C | 271,099 = R24,582 = P16,181 = CM | 131,848 = A45,249 = L86,599 = E | 4.62k3.13x16.28k | 18.64%28.39% | 12.72% = R17.06% = P5.67% = E-0.63% = A-10.81% = L | 9.07% = P/R34.32% = L/A65.68% = E/A12.27% = CM/A205.61% = R/A |
| 2018 | 12.77k = C | 240,509 = R21,000 = P10,940 = CM | 132,688 = A50,733 = L81,955 = E | 3.95k3.23x15.40k | 15.83%25.62% | 9.86% = R1.07% = P3.18% = E18.95% = A57.93% = L | 8.73% = P/R38.23% = L/A61.77% = E/A8.24% = CM/A181.26% = R/A |
| 2017 | 12.99k = C | 218,927 = R20,777 = P17,448 = CM | 111,553 = A32,123 = L79,430 = E | 3.90k3.33x14.93k | 18.63%26.16% | 6.77% = R0.94% = P0.99% = E2.29% = A5.66% = L | 9.49% = P/R28.80% = L/A71.20% = E/A15.64% = CM/A196.25% = R/A |
| 2016 | 11.17k = C | 205,054 = R20,583 = P21,485 = CM | 109,055 = A30,402 = L78,653 = E | 3.87k2.89x14.78k | 18.87%26.17% | 12.21% = R20.58% = P3.74% = E-2.70% = A-16.16% = L | 10.04% = P/R27.88% = L/A72.12% = E/A19.70% = CM/A188.03% = R/A |
| 2015 | 6.68k = C | 182,738 = R17,070 = P4,854 = CM | 112,085 = A36,264 = L75,821 = E | 3.21k2.08x14.25k | 15.23%22.51% | 27.34% = R51.10% = P6.56% = E13.64% = A31.98% = L | 9.34% = P/R32.35% = L/A67.65% = E/A4.33% = CM/A163.04% = R/A |
| 2014 | 4.15k = C | 143,508 = R11,297 = P2,400 = CM | 98,632 = A27,476 = L71,155 = E | 2.12k1.96x13.37k | 11.45%15.88% | -6.01% = R3.53% = P1.69% = E-16.07% = A-42.22% = L | 7.87% = P/R27.86% = L/A72.14% = E/A2.43% = CM/A145.50% = R/A |
| 2013 | 4.67k = C | 152,678 = R10,912 = P2,987 = CM | 117,523 = A47,550 = L69,973 = E | 2.05k2.28x13.15k | 9.28%15.59% | 10.69% = R-19.56% = P-3.02% = E2.68% = A12.39% = L | 7.15% = P/R40.46% = L/A59.54% = E/A2.54% = CM/A129.91% = R/A |
| 2012 | 3.50k = C | 137,933 = R13,566 = P1,834 = CM | 114,458 = A42,307 = L72,150 = E | 2.55k1.37x13.56k | 11.85%18.80% | 13.49% = R-8.13% = P-5.76% = E-5.20% = A-4.22% = L | 9.84% = P/R36.96% = L/A63.04% = E/A1.60% = CM/A120.51% = R/A |
| 2011 | 2.65k = C | 121,542 = R14,767 = P4,551 = CM | 120,731 = A44,169 = L76,563 = E | 2.78k0.95x14.39k | 12.23%19.29% | 10.06% = R-23.93% = P10.23% = E5.26% = A-2.36% = L | 12.15% = P/R36.58% = L/A63.42% = E/A3.77% = CM/A100.67% = R/A |
| 2010 | 18.50k = C | 110,437 = R19,413 = P1,549 = CM | 114,694 = A45,236 = L69,458 = E | 3.65k5.07x13.05k | 16.93%27.95% | 11.74% = R-9.19% = P5.34% = E38.02% = A163.55% = L | 17.58% = P/R39.44% = L/A60.56% = E/A1.35% = CM/A96.29% = R/A |
| 2009 | 18.50k = C | 98,834 = R21,378 = P1,151 = CM | 83,102 = A17,164 = L65,937 = E | 4.02k4.60x12.39k | 25.73%32.42% | -9.32% = R-21.03% = P7.37% = E12.87% = A40.52% = L | 21.63% = P/R20.65% = L/A79.34% = E/A1.39% = CM/A118.93% = R/A |
| 2008 | 18.50k = C | 108,996 = R27,070 = P2,539 = CM | 73,625 = A12,215 = L61,410 = E | 5.09k3.63x11.54k | 36.77%44.08% | 52.53% = R171.62% = P19.85% = E24.59% = A55.57% = L | 24.84% = P/R16.59% = L/A83.41% = E/A3.45% = CM/A148.04% = R/A |
| 2007 | 18.50k = C | 71,458 = R9,966 = P5,446 = CM | 59,092 = A7,852 = L51,239 = E | 1.87k9.89x9.63k | 16.87%19.45% | 13.95% = P/R13.29% = L/A86.71% = E/A9.22% = CM/A120.93% = R/A |