| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q3 |
28.35k = C | 338,444 = R51,411 = P1,207 = CM | 539,258 = A230,612 = L308,646 = E | 2.35k12.06x14.11k | 9.53%16.66% | 7.83% = R40.12% = P5.83% = E31.88% = A96.68% = L | 15.19% = P/R42.76% = L/A57.24% = E/A0.22% = CM/A62.76% = R/A |
| 2023 | 22.31k = C | 313,868 = R36,692 = P22,885 = CM | 408,907 = A117,251 = L291,656 = E | 1.72k12.97x13.69k | 8.97%12.58% | -21.84% = R-47.03% = P-0.92% = E0.71% = A5.01% = L | 11.69% = P/R28.67% = L/A71.33% = E/A5.60% = CM/A76.76% = R/A |
| 2022 | 28.73k = C | 401,583 = R69,270 = P19,511 = CM | 406,006 = A111,655 = L294,351 = E | 3.51k8.19x14.91k | 17.06%23.53% | 18.06% = R13.96% = P10.91% = E6.57% = A-3.39% = L | 17.25% = P/R27.50% = L/A72.50% = E/A4.81% = CM/A98.91% = R/A |
| 2021 | 44.71k = C | 340,146 = R60,786 = P8,500 = CM | 380,965 = A115,572 = L265,393 = E | 3.43k13.03x14.98k | 15.96%22.90% | -15.59% = R-24.00% = P-1.90% = E-4.49% = A-9.94% = L | 17.87% = P/R30.34% = L/A69.66% = E/A2.23% = CM/A89.29% = R/A |
| 2020 | 27.06k = C | 402,975 = R79,977 = P897 = CM | 398,862 = A128,327 = L270,534 = E | 4.69k5.77x15.86k | 20.05%29.56% | 16.59% = R7.76% = P-2.80% = E2.96% = A17.67% = L | 19.85% = P/R32.17% = L/A67.83% = E/A0.22% = CM/A101.03% = R/A |
| 2019 | 16.62k = C | 345,634 = R74,221 = P8,686 = CM | 387,380 = A109,055 = L278,325 = E | 4.35k3.82x16.32k | 19.16%26.67% | -12.02% = R-17.26% = P7.59% = E12.65% = A28.01% = L | 21.47% = P/R28.15% = L/A71.85% = E/A2.24% = CM/A89.22% = R/A |
| 2018 | 21.17k = C | 392,849 = R89,705 = P16,949 = CM | 343,884 = A85,194 = L258,690 = E | 5.47k3.87x15.78k | 26.09%34.68% | 7.76% = R-11.44% = P0.92% = E-1.90% = A-9.57% = L | 22.83% = P/R24.77% = L/A75.23% = E/A4.93% = CM/A114.24% = R/A |
| 2017 | 19.26k = C | 364,566 = R101,297 = P743 = CM | 350,530 = A94,205 = L256,325 = E | 6.79k2.84x17.19k | 28.90%39.52% | 12.13% = R5.59% = P-0.42% = E-3.82% = A-12.00% = L | 27.79% = P/R26.88% = L/A73.12% = E/A0.21% = CM/A104.00% = R/A |
| 2016 | 19.38k = C | 325,122 = R95,933 = P3,983 = CM | 364,469 = A107,055 = L257,413 = E | 6.43k3.01x17.27k | 26.32%37.27% | 9.46% = R55.82% = P19.34% = E26.49% = A47.78% = L | 29.51% = P/R29.37% = L/A70.63% = E/A1.09% = CM/A89.20% = R/A |
| 2015 | 11.48k = C | 297,020 = R61,565 = P4,247 = CM | 288,147 = A72,442 = L215,705 = E | 4.75k2.42x16.64k | 21.37%28.54% | 12.02% = R19.24% = P5.94% = E-6.96% = A-31.73% = L | 20.73% = P/R25.14% = L/A74.86% = E/A1.47% = CM/A103.08% = R/A |
| 2014 | 7.89k = C | 265,150 = R51,631 = P2,918 = CM | 309,708 = A106,107 = L203,601 = E | 4.98k1.58x19.63k | 16.67%25.36% | 11.24% = R41.98% = P16.50% = E17.42% = A19.22% = L | 19.47% = P/R34.26% = L/A65.74% = E/A0.94% = CM/A85.61% = R/A |
| 2013 | 4.93k = C | 238,360 = R36,364 = P3,499 = CM | 263,767 = A89,000 = L174,767 = E | 3.51k1.40x16.85k | 13.79%20.81% | 2.77% = R-5.06% = P8.75% = E2.59% = A-7.66% = L | 15.26% = P/R33.74% = L/A66.26% = E/A1.33% = CM/A90.37% = R/A |
| 2012 | 2.92k = C | 231,932 = R38,303 = P34,976 = CM | 257,096 = A96,386 = L160,710 = E | 3.69k0.79x15.49k | 14.90%23.83% | 5.07% = R-10.43% = P2.13% = E24.65% = A97.13% = L | 16.51% = P/R37.49% = L/A62.51% = E/A13.60% = CM/A90.21% = R/A |
| 2011 | 2.77k = C | 220,746 = R42,761 = P39,611 = CM | 206,248 = A48,894 = L157,354 = E | 4.12k0.67x15.17k | 20.73%27.18% | 25.29% = R27.04% = P12.71% = E7.02% = A-7.93% = L | 19.37% = P/R23.71% = L/A76.29% = E/A19.21% = CM/A107.03% = R/A |
| 2010 | 2.79k = C | 176,188 = R33,659 = P46,390 = CM | 192,721 = A53,108 = L139,613 = E | 3.25k0.86x13.46k | 17.47%24.11% | 0.97% = R9.19% = P16.64% = E-1.65% = A-30.37% = L | 19.10% = P/R27.56% = L/A72.44% = E/A24.07% = CM/A91.42% = R/A |
| 2009 | 3.47k = C | 174,498 = R30,825 = P36,426 = CM | 195,960 = A76,268 = L119,693 = E | 2.97k1.17x11.54k | 15.73%25.75% | 7.90% = R64.17% = P6.44% = E20.76% = A53.08% = L | 17.66% = P/R38.92% = L/A61.08% = E/A18.59% = CM/A89.05% = R/A |
| 2008 | 30k = C | 161,715 = R18,776 = P4,180 = CM | 162,269 = A49,823 = L112,446 = E | 1.81k16.57x10.84k | 11.57%16.70% | 20.84% = R-12.85% = P-15.13% = E8.47% = A191.28% = L | 11.61% = P/R30.70% = L/A69.30% = E/A2.58% = CM/A99.66% = R/A |
| 2007 | 30k = C | 133,830 = R21,544 = P15,858 = CM | 149,595 = A17,105 = L132,489 = E | 2.08k14.42x12.77k | 14.40%16.26% | 31.28% = R120.96% = P66.71% = E54.00% = A-3.20% = L | 16.10% = P/R11.43% = L/A88.57% = E/A10.60% = CM/A89.46% = R/A |
| 2006 | 30k = C | 101,946 = R9,750 = P5,592 = CM | 97,142 = A17,670 = L79,472 = E | 0.94k31.91x7.66k | 10.04%12.27% | 9.56% = P/R18.19% = L/A81.81% = E/A5.76% = CM/A104.95% = R/A |